| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,992 | 1,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 6,659 | 10,279 |
| 867224107 SUNCOR ENERGY INC NE | 10,563 | 17,883 |
| G5960L103 MEDTRONIC PLC | ||
| 609207105 MONDELEZ INTERNATION | 10,645 | 12,296 |
| 097023105 BOEING CO | 8,625 | 7,981 |
| 192446102 COGNIZANT TECH SOLUT | 9,610 | 11,205 |
| 89151E109 TOTALENERGIES SE -SP | 10,539 | 15,062 |
| H2906T109 GARMIN LTD | 8,569 | 7,483 |
| 517834107 LAS VEGAS SANDS CORP | 11,592 | 10,073 |
| 92826C839 VISA INC-CLASS A SHR | 11,996 | 13,465 |
| 17275R102 CISCO SYSTEMS INC | 11,827 | 12,948 |
| 460690100 INTERPUBLIC GROUP CO | 8,046 | 7,448 |
| 907818108 UNION PACIFIC CORP | 8,372 | 10,843 |
| 11135F101 BROADCOM INC | 7,673 | 14,104 |
| 31620M106 FIDELITY NATL INFORM | ||
| 30303M102 META PLATFORMS INC | ||
| 254687106 WALT DISNEY CO | 12,463 | 12,252 |
| 871829107 SYSCO CORP | 7,037 | 11,686 |
| 87612E106 TARGET CORP | 6,020 | 9,034 |
| 58933Y105 MERCK & CO INC NEW | 13,118 | 16,698 |
| 09260D107 BLACKSTONE INC | 7,309 | 9,114 |
| 75513E101 RAYTHEON TECHNOLOGIE | 13,685 | 17,542 |
| 418056107 HASBRO INC | ||
| 532457108 ELI LILLY & CO COM | 7,743 | 18,105 |
| 09857L108 BOOKING HOLDINGS INC | 8,968 | 9,347 |
| 00287Y109 ABBVIE INC | 10,894 | 14,054 |
| Y2573F102 FLEX LTD | ||
| 037833100 APPLE INC | 29,914 | 58,269 |
| 594918104 MICROSOFT CORP | 33,559 | 44,105 |
| 94106L109 WASTE MANAGEMENT INC | 12,823 | 16,629 |
| 904767704 UNILEVER PLC - ADR | 7,310 | 6,599 |
| 56501R106 MANULIFE FINANCIAL C | 13,009 | 15,392 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 46625H100 JPMORGAN CHASE & CO | 14,939 | 20,141 |
| 02079K107 ALPHABET INC CL C | 28,587 | 38,811 |
| H84989104 TE CONNECTIVITY LTD | 8,454 | 10,390 |
| G29183103 EATON CORP PLC | 15,393 | 16,208 |
| 031162100 AMGEN INC | ||
| 126650100 CVS HEALTH CORPORATI | 9,705 | 14,205 |
| 654106103 NIKE INC CL B | 6,854 | 7,414 |
| 891160509 TORONTO DOMINION BK | 8,686 | 13,758 |
| 911312106 UNITED PARCEL SERVIC | 8,060 | 12,583 |
| 09247X101 BLACKROCK INC | 12,120 | 13,564 |
| 172967424 CITIGROUP INC. | 13,857 | 13,758 |
| 25243Q205 DIAGEO PLC - ADR | 10,400 | 12,523 |
| 285512109 ELECTRONIC ARTS INC | 10,805 | 11,336 |
| 512807108 LAM RESEARCH CORP CO | 5,312 | 8,096 |
| 91324P102 UNITEDHEALTH GROUP I | 13,667 | 26,092 |
| 150870103 CELANESE CORP | 8,613 | 9,900 |
| 7591EP100 REGIONS FINL CORP NE | 7,062 | 7,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 109,699 | 159,112 |
| 150870103 CELANESE CORP | |||
| 097023105 BOEING CO | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 33,788 | 33,276 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 30,084 | 52,954 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 871829107 SYSCO CORP | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 26,203 | 47,141 |
| G5960L103 MEDTRONIC PLC | |||
| 254687106 WALT DISNEY CO | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 95,425 | 78,271 |
| 891160509 TORONTO DOMINION BK | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| Y2573F102 FLEX LTD | |||
| 02079K107 ALPHABET INC CL C | |||
| 872540109 TJX COMPANIES INC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 09247X101 BLACKROCK INC | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 35,118 | 39,920 |
| 907818108 UNION PACIFIC CORP | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 594918104 MICROSOFT CORP | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 00206R102 AT & T INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| H2906T109 GARMIN LTD | |||
| 803431410 JAMES ALPHA GL REAL | |||
| 883556102 THERMO FISHER SCIENT | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 418,053 | 345,911 |
| 12572Q105 CME GROUP INC | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 532457108 ELI LILLY & CO COM | |||
| 037833100 APPLE INC | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 74,245 | 68,331 |
| 654106103 NIKE INC CL B | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,174 | 34,304 |
| 87612E106 TARGET CORP | |||
| 11135F101 BROADCOM INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,059 | 61,285 |
| 94106L109 WASTE MANAGEMENT INC | |||
| 172967424 CITIGROUP INC. | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 79,592 | 109,998 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 49,170 |
| BEGINNING BOOK -OTHER INVESTME | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 77,477 | 68,249 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 21,202 | 19,755 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 915 | 915 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,366 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,366 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 36 | 36 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |