| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,863 | 15,432 | 0 | 15,431 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2017-06-30 | 310,667 | 31,391 | ADS | 40.000000000000 | 7,767 | 0 | 7,767 | |
| LEASEHOLD IMPROVEMENTS | 2017-06-30 | 24,648 | 2,490 | ADS | 40.000000000000 | 616 | 0 | 616 | |
| LEASEHOLD IMPROVEMENTS | 2020-06-12 | 43,300 | 2,932 | ADS | 15.000000000000 | 2,887 | 0 | 2,887 | |
| LEASEHOLD IMPROVEMENTS | 2021-01-04 | 30,584 | 359 | SL | 39.000000000000 | 784 | 0 | 784 | |
| LEASEHOLD IMPROVEMENTS | 2021-09-09 | 15,463 | NC | 40.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2022-03-24 | 5,000 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2022-04-07 | 3,060 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| EXHIBITS | 2022-06-02 | 190 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| PURCHASE TERMINAL | 2022-05-09 | 323 | NC | 15.000000000000 | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII, LINE 1 | FOUNDATION PRESIDENT AND TRUSTEE JEFF WEEKS PROVIDED FULLTIME SERVICE TO THE FOUNDATION, BUT FOR DONATIVE PURPOSES, WAS COMPENSATED AT 25 HOURS PER WEEK. ANGIE WEEKS, SERVED AS TRUSTEE, TREASURER AND SECRETARY OF THEFOUNDATION, AND IN THAT ROLE, PROVIDED AT LEAST 8 HOURS PER WEEK OF SERVICE TO THE FOUNDATION ON A DONATIVE BASIS, I.E. SHE WAS NOT COMPENSATED FOR THAT TIME. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES DTD 3/15/2017 | 25,271 | 25,271 |
| ACTIVISION BLIZZARD INC DTD 9/15/2026 | 34,351 | 34,351 |
| ANOKA MN-REF-TAX INCR-SER A 8/14/2014 | 298,865 | 298,865 |
| AT&T INC DTD 2/9/2017 | 24,972 | 24,972 |
| BAKER HUGHES A GE CO LLC | 22,640 | 22,640 |
| BOOKING HOLDINGS INC | 24,648 | 24,648 |
| BRISTOL-MYERS SQUIBB CO | 50,062 | 50,062 |
| DICK'S SPORTING GOODS INC 1/15/2032 | 27,747 | 27,747 |
| DIGITAL REALTY TRUST | 22,642 | 22,642 |
| DODGE & COX INCOME FUND | 258,259 | 258,259 |
| FEDERAL FARM CREDIT BANK 2/18/2031 | 8,541 | 8,541 |
| FEDERAL FARM CREDIT BANK 9/22/2023 | 24,164 | 24,164 |
| FEDERAL HOME LOAN BANK DTD 5/3/2018 10/12/2027 | 48,259 | 48,259 |
| FEDERAL HOME LOAN BANK 4/1/2025 | 48,949 | 48,949 |
| FEDERAL HOME LOAN BANK 2/25/2027 | 23,779 | 23,779 |
| FEDERAL HOME LOAN BANK 10/14/2032 | 24,780 | 24,780 |
| FEDERAL HOME LOAN BANK 11/16/2028 | 25,083 | 25,083 |
| FEDERAL HOME LOAN BANK 4/21/2032 | 4,948 | 4,948 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION | 24,769 | 24,769 |
| FIDELITY MINNESOTA MUNICIPAL INCOME | 1,132,042 | 1,132,042 |
| GILEAD SCIENCES INC 4/1/2024 | 25,021 | 25,021 |
| GLENCOE MN 5/20/2015 | 403,716 | 403,716 |
| HUNTINGTON BANCSHARES INC 5/15/2025 | 4,974 | 4,974 |
| ISHARES FLOATING RATE BOND ETF | 94,848 | 94,848 |
| LA CRESCENT MN CROSSOVER -UTIL--REF-SER 9/15/2015 | 300,018 | 300,018 |
| MARSH & MCLENNAN CROS INC 3/15/2024 | 2,006 | 2,006 |
| MINNESOTA ST HSG FIN AGY SER A 9/5/2019 | 354,533 | 354,533 |
| MINNESOTA ST TRUNK HIGHWAY-SER B 8/21/2014 | 401,128 | 401,128 |
| MINNETONKA MN REF-UTIL-SER A 7/6/2016 | 377,664 | 377,664 |
| MOSAIC CO/THE 11/15/2023 | 35,260 | 35,260 |
| PAYPAL HOLDINGS INC 10/1/2029 | 22,664 | 22,664 |
| PPG INDUSTRIES INC. 6/15/2030 | 17,651 | 17,651 |
| PPG INDUSTRIES INC. 3/15/2028 | 19,603 | 19,603 |
| RALPH LAUREN CORP 9/15/2025 | 29,905 | 29,905 |
| RICE CNTY MN REF-CAPITAL IMPT-SER-A 2/1/2029 | 372,820 | 372,820 |
| RICHFIELD MN INDEP SCH DIST #2 REF-ALT-FACS-SER B 2/1/2025 | 459,257 | 459,257 |
| SVB FINANCIAL GROUP 6/5/2030 | 17,206 | 17,206 |
| UNION PACIFIC CORP DTD 2/15/2024 | 40,071 | 40,071 |
| UNITED STATES TREASURY NOTE/BOND 12/31/2022 | 1,996 | 1,996 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SECURIITES | 275,660 | 275,660 |
| WRKCO INC 3/15/2026 | 1,003 | 1,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN US SMALL CAP EQUITY FUND | FMV | 19,175 | 19,175 |
| AMAZON.COM INC | FMV | 3,186 | 3,186 |
| CUMMINS INC | FMV | 70,638 | 70,638 |
| DODGE & COX STOCK FUND | FMV | 303,521 | 303,521 |
| DOMINION RESOURCES INC/VA | FMV | 63,848 | 63,848 |
| FIDELITY OVERSEAS FUND FOSFX | FMV | 87,201 | 87,201 |
| FMI INTERNATIONAL FUND | FMV | 37,043 | 37,043 |
| HONEYWELL INTERNATIONAL INC | FMV | 47,798 | 47,798 |
| ISHARES CORE DIVIDEND GROWTH ETF | FMV | 76,224 | 76,224 |
| ISHARES CORE S&P 500 ETF | FMV | 796,215 | 796,215 |
| JPMORGAN HEDGED EQUITY FUND | FMV | 46,597 | 46,597 |
| JPMORGAN MID CAP VALUE FUND | FMV | 37,172 | 37,172 |
| MFS MID CAP GROWTH FUND | FMV | 38,452 | 38,452 |
| SPDR S&P 500 ETF TRUST | FMV | 799,770 | 799,770 |
| T. ROWE PRICE DIVIDEND GROWTH FUND INC. | FMV | 95,743 | 95,743 |
| VALUE LINE MID CAP FOCUSED FUND INC | FMV | 246,782 | 246,782 |
| VANGAURD 500 INDEX FUND-ADM VFIAX | FMV | 212,611 | 212,611 |
| VANGUARD EMERGING MARKETS STOCK INDEX | FMV | 40,057 | 40,057 |
| VANGUARD SMALL-CAP INDEX-ADM VSMAX | FMV | 18,725 | 18,725 |
| VANGUARD S&P 500 ETF | FMV | 804,762 | 804,762 |
| WALT DISNEY CO/THE | FMV | 31,152 | 31,152 |
| WESTERN ASSET CORE BOND FUND | FMV | 246,539 | 246,539 |
| FIDELITY SHORT-TERM BOND INDEX FUND | FMV | 224,782 | 224,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 310,667 | 39,158 | 271,509 | 271,509 |
| LEASEHOLD IMPROVEMENTS | 24,648 | 3,106 | 21,542 | 21,542 |
| LEASEHOLD IMPROVEMENTS | 43,300 | 5,819 | 37,481 | 37,481 |
| LEASEHOLD IMPROVEMENTS | 30,584 | 1,143 | 29,441 | 29,441 |
| LEASEHOLD IMPROVEMENTS | 15,463 | 0 | 15,463 | 15,463 |
| LEASEHOLD IMPROVEMENTS | 5,000 | 0 | 5,000 | 5,000 |
| LEASEHOLD IMPROVEMENTS | 3,060 | 0 | 3,060 | 3,060 |
| EXHIBITS | 190 | 0 | 190 | 190 |
| PURCHASE TERMINAL | 323 | 0 | 323 | 323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 264,555 | 0 | 0 | 264,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT WITH LEGAL COUNSEL | 27,373 | 27,373 | 27,373 |
| CONSTRUCTION IN PROGRESS | 51,905 | 397,973 | 397,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 6,427 | 0 | 0 | 6,427 |
| MISCELLANEOUS | 9,167 | 0 | 0 | 9,167 |
| ADVERTISING | 182 | 0 | 0 | 182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 37,121 | 37,121 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,131,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,670 | 0 | 0 | 2,670 |
| BROKER FEES | 14,239 | 14,239 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,388 | 0 | 0 | 21,388 |
| FEDERAL TAXES | 1,793 | 0 | 0 | 0 |