| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 26,370 | 37,817 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,311 | 59,381 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 15,572 | 15,127 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,090 | 60,348 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 108,219 | 157,796 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,130 | 133,245 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,195 | 59,448 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 32,541 | 52,384 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 15,363 | 15,448 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 30,388 | 30,223 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 15,189 | 15,917 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 30,432 | 32,075 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,280 | 29,450 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,572 | 22,172 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 43,369 | 48,617 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 397 |
| COST BASIS ADJUSTMENT | 358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 157 | 0 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,499 | 2,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 414 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |