| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHUMSMITH+BROWN, PC: | ||||
| PREPARATION FORM 990PF | 8,484 | 1,697 | 6,787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ART/FRAMING | 1998-08-11 | 900 | 898 | M7 | |||||
| PICTURE FRAMES | 1993-10-06 | 2,400 | 2,400 | M7 | |||||
| COMPUTER EQUIP | 2015-05-11 | 1,060 | 1,060 | SL | 5 | ||||
| COMPUTER EQUIP | 2015-12-08 | 1,374 | 1,374 | SL | 5 | ||||
| SECTIONAL | 2020-04-22 | 8,536 | 1,625 | SL | 7 | 1,219 | |||
| TABLE | 2020-04-20 | 6,325 | 1,205 | SL | 7 | 904 | |||
| CHAIRS | 2020-07-23 | 1,998 | 309 | SL | 7 | 285 | |||
| FILING CABINET | 2020-07-23 | 2,400 | 372 | SL | 7 | 343 | |||
| LOUNGE CHAIRS | 2020-07-23 | 7,473 | 1,157 | SL | 7 | 1,068 | |||
| OFFICE FURNITURE | 2020-12-24 | 15,309 | 1,458 | SL | 7 | 2,187 | |||
| COFFEE TABLE & REM | 2021-04-01 | 554 | 33 | SL | 7 | 79 | |||
| LIBRARY | 2022-01-01 | 20,000 | SL | 39 | 342 | ||||
| DISPLAY PANELS | 2021-12-01 | 5,816 | SL | 7 | 623 | ||||
| EXHIBIT TABLES | 2022-06-03 | 6,240 | SL | 7 | 223 | ||||
| TV & VIDEO PLAYER | 2022-06-14 | 2,890 | SL | 5 | 145 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 26,167 | 22,583 |
| ABBVIE INC | 30,939 | 36,170 |
| ACCENTURE PLC | 23,808 | 21,635 |
| ADOBE INC | 26,750 | 25,020 |
| ADVANCED MICRO D INC | 25,555 | 15,701 |
| AIR PRODUCTS & CHEM | 13,417 | 12,370 |
| ALPHABET INC | 17,197 | 25,973 |
| ALTRIA GROUP INC | ||
| AMAZON COM INC | 15,414 | 15,212 |
| AMERICAN EXPRESS | 23,903 | 21,280 |
| AMERICAN TOWER REIT INC | 19,579 | 18,800 |
| AMGEN INC | 37,654 | 39,650 |
| AMPHENOL CORP | 20,174 | 29,559 |
| APPLE INC | 22,778 | 41,506 |
| APPLIED MATERIAL INC | 25,705 | 23,518 |
| ASTRAZENECA PLC SPND ADR | 25,169 | 43,666 |
| AT&T INC | 40,370 | 38,027 |
| BAKER HUGHES CO | 30,093 | 29,276 |
| BAXTER INTERNATIONAL INC | 30,392 | 22,122 |
| BLACKROCK INC | 57,094 | 63,973 |
| BLACKSTONE GROUP INC | 25,963 | 26,115 |
| BOSTON PPTYS INC | 29,402 | 19,778 |
| BRISTOL-MYERS SQUIBB | 61,888 | 68,758 |
| BROADCOM LTD | 45,609 | 74,867 |
| CANADIAN NATURAL RES LTD | 4,602 | 10,140 |
| CAPITAL ONE FINANCIAL | 25,590 | 17,460 |
| CANADIAN PACIFIC RAILWAY | ||
| CHEVRON CORP | 35,719 | 59,273 |
| CISCO SYSTEMS INC | 26,072 | 46,956 |
| COCA COLA | 38,637 | 45,851 |
| COMCAST CORP | ||
| CONOCOPHILLIPS | 39,427 | 96,889 |
| COSTCO WHOLESALE CORP | 19,893 | 33,937 |
| CUMMINS INC | 37,616 | 45,658 |
| CVS HEALTH CORP | 18,911 | 27,384 |
| DIGITAL RLTY TR INC | 27,666 | 24,479 |
| DISNEY (WALT) CO | ||
| EATON CORP | ||
| ENBRIDGE INC | 24,435 | 31,039 |
| EXXON MOBIL CORP | 15,326 | 35,464 |
| FIFTH THIRD BANCORP | 44,171 | 64,817 |
| GENERAL DYNAMICS CORP | 26,409 | 39,376 |
| HCA HEALTHCARE INC | 26,393 | 19,787 |
| HOME DEPOT | 28,154 | 32,303 |
| HINDA MOTOR ADR NEW | 30,010 | 27,024 |
| HONEYWELL INTL INC | ||
| HUNTINGTON BANCSHS INC | ||
| INTERCONTINENTAL | ||
| INTL BUSINESS MACHINES | 40,640 | 37,764 |
| INTL PAPER CO | ||
| INTUIT INC | 19,668 | 28,929 |
| INTUITIVE SURGICAL INC | ||
| JOHNSON & JOHNSON | 25,019 | 64,536 |
| JPMORGAN CHASE & CO | 62,663 | 51,065 |
| KIMBERLY CLARK | 28,487 | 46,545 |
| KROGER CO | 23,978 | 22,292 |
| LAM RESEARCH CORP | 26,832 | 35,033 |
| LOCKHEED MARTIN | 28,409 | 32,348 |
| LULULEMON ATHLETICA INC | 23,373 | 22,497 |
| L3HARRIS TECHNOLOGIES | 24,119 | 22,819 |
| MATCH GROUP INC | ||
| MCDONALDS CORP | 24,323 | 29,264 |
| MEDTRONIC PLC SHS | 26,846 | 24,793 |
| METLIFE INC | 24,032 | 39,499 |
| MICROSOFT CORP | 23,158 | 31,638 |
| MORGAN STANLEY | 30,313 | 26,844 |
| NEXTERA ENERGY INC | 16,018 | 21,435 |
| NORTHROP GRUMMAN CORP | 20,108 | 28,679 |
| NVIDIA | 22,933 | 38,037 |
| O'REILLY AUTOMOTIVE INC | ||
| PACKAGING CORP AMERICA | ||
| PAYPAL HOLDINGS INC | ||
| PHILIP MORRIS INTL INC | 26,828 | 26,355 |
| PNC FINCL SERVICES GROUP | ||
| PRINCIPAL FINANCIAL GRP | 29,458 | 31,474 |
| PROCTOR & GAMBLE CO | 30,111 | 26,898 |
| PROLOGIS INC | 27,089 | 33,742 |
| PUB SVC ENTERPRISE GROUP | 22,949 | 28,833 |
| PUBLIC STORAGE | 22,878 | 37,715 |
| REPUBLIC SERVICES INC | 21,867 | 24,262 |
| ROGERS COMMUNICATIONS | 13,521 | 12,315 |
| ROYAL BANK CANADA | ||
| SCHLUMBERGER LTD | 25,148 | 27,850 |
| SEAGATE TECH HLDGS PUB | 27,042 | 23,704 |
| STRYKER CORP | ||
| TARGET CORP | ||
| TEXAS INSTRUMENTS | 27,998 | 35,520 |
| THERMO FISHER SCIENTIFIC | 21,515 | 21,813 |
| THOMSON REUTERS CORP | 15,306 | 55,010 |
| TORONTO DOMINION BANK | 57,762 | 55,397 |
| UNITED PARCEL SVC | 19,266 | 26,259 |
| UNITED HEALTH GROUP | 30,027 | 51,933 |
| VERIZON COMMUNICATIONS INC | 49,521 | 43,482 |
| VERTEX PHARMCTLS INC | 23,999 | 25,358 |
| VISA INC | 36,043 | 36,960 |
| WALMART INC | 18,691 | 20,943 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PICTURE FRAMES | 2,400 | 2,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES IBOXX INVT GRADE CORP | AT COST | 38,109 | 34,966 |
| SPDR BARCLAYS CONVERTIBLE SEC | AT COST | 19,216 | 27,208 |
| VANGUARD INTERMED-TERM CORP BD | AT COST | 25,867 | 23,889 |
| VANGUARD MALVERN FDS SHRT-TERM | AT COST | 24,694 | 24,785 |
| FIRST TRUST PREFERRED SECS | AT COST | 57,260 | 52,890 |
| GUGGENHEIM TOTAL RETURN | AT COST | 251,780 | 211,840 |
| INVESCO PREFERRED ETF | AT COST | 91,151 | 77,548 |
| PIMCO INCOME FUND | AT COST | 226,963 | 215,671 |
| PIONEER MULTI ASSET | AT COST | 139,020 | 139,686 |
| TCW TOTAL RETURN | AT COST | 138,719 | 116,011 |
| ISHARES TR ISHARES 5-10 | AT COST | 47,213 | 43,748 |
| MATERIALS SELECT SECTOR SPDR F | AT COST | 25,601 | 21,115 |
| PACER BENCHMARK DATA & INFRAST | 25,081 | 20,935 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ART/FRAMING | 900 | 898 | 2 | |
| COMPUTER EQUIP | 1,060 | 1,060 | ||
| COMPUTER EQUIP | 1,374 | 1,374 | ||
| SECTIONAL | 8,536 | 2,844 | 5,692 | |
| TABLE | 6,325 | 2,109 | 4,216 | |
| CHAIRS | 1,998 | 594 | 1,404 | |
| FILING CABINET | 2,400 | 715 | 1,685 | |
| LOUNGE CHAIRS | 7,473 | 2,225 | 5,248 | |
| OFFICE FURNITURE | 15,309 | 3,645 | 11,664 | |
| COFFEE TABLE & REM | 554 | 112 | 442 | |
| LIBRARY | 20,000 | 342 | 19,658 | |
| DISPLAY PANELS | 5,816 | 623 | 5,193 | |
| EXHIBIT TABLES | 6,240 | 223 | 6,017 | |
| TV & VIDEO PLAYER | 2,890 | 145 | 2,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LERCH EARLY BREWER | 658 | 658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,428 | 9,428 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 2,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 28 | 28 | ||
| TELEPHONE | 1,710 | 1,710 | ||
| OFFICE FURN & EQUIP | 14,946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE REFUND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH-ADR FEES | ||||
| MERRILL LYNCH-INVESTMENT FEES | 40,730 | 40,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,153 | 1,153 |