| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 61,280 | 5,400 | 0 | 55,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANIMAL F&F: COMPUTER DESK | 1991-08-14 | 406 | 406 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: COMPUTER CABLE | 1991-09-10 | 43 | 43 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: DELL NETWORK | 1991-10-21 | 3,737 | 3,737 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: FURNITURE RESTORATION | 1991-12-09 | 3,548 | 3,548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: LIGHTING | 1991-12-16 | 2,148 | 2,148 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: CHAIR AND PAD | 1991-12-18 | 1,184 | 1,184 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: GLASS TOP DESK | 1991-12-23 | 115 | 115 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: ALR PERSONAL PROPERTY | 1992-01-01 | 21,930 | 21,930 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: VACCUM CLEANER | 1992-01-29 | 170 | 170 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: LIGHTING | 1992-02-10 | 296 | 296 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: FILE CABINETS | 1992-03-09 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: RECORDERS | 1992-06-01 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: MISCELLANEOUS | 1993-04-12 | 210 | 210 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: TELEPHONES | 1993-04-12 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: FURNITURE | 1994-08-30 | 26,216 | 26,216 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: SLIDE PROJECTOR | 1995-06-21 | 621 | 621 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: PENTIUM 133 | 1996-01-01 | 4,763 | 4,763 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: PENTIUM 133 | 1996-01-01 | 2,353 | 2,353 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: CHAIR AND PAD | 1998-09-30 | 519 | 519 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: COMPUTER | 2000-07-01 | 1,109 | 1,109 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: PRINTERS DIGITAL | 2000-07-25 | 832 | 832 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: LAPTOP & MOUSE | 2000-07-25 | 3,790 | 3,790 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: PRINTERS | 2000-07-25 | 402 | 402 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: PRINTERS | 2000-07-25 | 832 | 832 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: LAPTOP | 2000-08-24 | 3,772 | 3,772 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: LAPTOP | 2000-11-20 | 1,723 | 1,723 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: COMPUTER | 2001-07-09 | 1,586 | 1,586 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: CAMERA/CHINA | 2001-07-25 | 1,012 | 1,012 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: PRINTER/FAX/COPIER | 2001-08-17 | 600 | 600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: PALM PILOT | 2003-01-23 | 693 | 693 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: SECRETARY DESK | 2003-04-11 | 770 | 770 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: FLAT SCREEN MONITOR | 2003-05-29 | 449 | 449 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: COMPUTER WORKSTATION | 2003-05-29 | 1,747 | 1,747 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: COMPUTER TERMINAL SERVER | 2003-08-07 | 3,094 | 3,094 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: DINNERWARE | 2003-11-20 | 655 | 655 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: DIGITAL CAMERAS | 2005-05-24 | 469 | 469 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: DIGITAL CAMERA | 2005-05-24 | 498 | 498 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: DELL COMPUTER | 2005-08-12 | 945 | 945 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: DELL COMPUTER AND MONITOR | 2005-08-12 | 1,219 | 1,219 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: FURNITURE - COLORADO | 2005-08-24 | 1,409 | 1,409 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: ART PRINT - USS TEXAS | 2006-06-30 | 29 | 29 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: LAPTOP | 2007-10-30 | 913 | 913 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: CANNON IMAGE RUNNER | 2007-11-26 | 4,683 | 4,683 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: APPLE LAPTOP | 2008-07-30 | 1,399 | 1,399 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: LAPTOP | 2008-07-30 | 784 | 784 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: GLOBE | 2008-09-24 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: SPACE SAVER FILING SYSTEM | 2009-12-03 | 26,680 | 26,680 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: CONFERENCE TABLE & CHAIRS | 2010-02-08 | 13,959 | 13,959 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: FILE CABINETS | 2010-04-22 | 864 | 864 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: STATE SEAL RUG | 2010-06-25 | 7,000 | 7,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: KITCHEN TABLE & CHAIRS | 2010-06-25 | 378 | 378 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: IPAD | 2010-10-27 | 857 | 857 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: COMPUTER- LS | 2011-01-04 | 1,018 | 1,018 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: LAPTOP | 2011-01-04 | 698 | 698 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: COLOR PRINTER | 2011-01-04 | 597 | 597 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: COMPUTER ML | 2011-01-04 | 1,018 | 1,018 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: COMPUTER | 2011-01-04 | 1,018 | 1,018 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: WINDOWS SERVER | 2011-04-08 | 4,875 | 4,875 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: PHOTO FRAMING | 2011-08-18 | 523 | 523 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL F&F: COMPUTER PRINTER | 2013-03-26 | 678 | 678 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: OFFICE DESK | 2013-10-08 | 675 | 674 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: IPAD | 2015-01-27 | 914 | 914 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: WIRE SHELVES | 2015-05-27 | 1,763 | 1,532 | SL | 7.000000000000 | 231 | 231 | 0 | |
| COTTLE: HOUSE | 2015-09-01 | 178,000 | 26,624 | SL | 39.000000000000 | 4,564 | 4,564 | 0 | |
| COTTLE: PERSONAL PROPERTY IN HOUSE | 2015-09-01 | 3,000 | 2,501 | SL | 7.000000000000 | 429 | 429 | 0 | |
| COTTLE: BIG BARN | 2015-09-01 | 118,400 | 34,533 | SL | 20.000000000000 | 5,920 | 5,920 | 0 | |
| COTTLE: LITTLE BARN | 2015-09-01 | 20,000 | 5,833 | SL | 20.000000000000 | 1,000 | 1,000 | 0 | |
| COTTLE: CHICKEN HOUSE | 2015-09-01 | 5,000 | 2,917 | SL | 10.000000000000 | 500 | 500 | 0 | |
| COTTLE: PUMP HOUSE | 2015-09-01 | 6,000 | 3,500 | SL | 10.000000000000 | 600 | 600 | 0 | |
| COTTLE: LAND | 2015-09-01 | 291,454 | L | 0 | 0 | 0 | |||
| AUTOS: 2015 FORD F-350 | 2015-12-01 | 58,923 | 58,923 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: GS CREDENZA | 2016-03-25 | 1,534 | 1,150 | SL | 7.000000000000 | 219 | 219 | 0 | |
| AUTOS: 2016 CHEVY TAHOE | 2016-06-30 | 50,000 | 50,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: 2 PRINTERS & LAPTOP | 2016-10-05 | 1,589 | 1,510 | SL | 5.000000000000 | 79 | 79 | 0 | |
| AUTOS: 2016 TOYOTA | 2016-11-30 | 39,443 | 36,156 | SL | 5.000000000000 | 3,287 | 3,287 | 0 | |
| COTTLE F&F: DOG HOUSE | 2016-12-12 | 820 | 538 | SL | 7.000000000000 | 117 | 117 | 0 | |
| ADMIN F&F: KONICA/MINOLTA COPIER | 2017-03-13 | 4,147 | 3,593 | SL | 5.000000000000 | 553 | 554 | 0 | |
| COTTLE F&F: WIRE WELDER | 2017-03-13 | 570 | 352 | SL | 7.000000000000 | 81 | 81 | 0 | |
| ADMIN F&F: LAPTOP LYNNE | 2017-04-13 | 1,841 | 1,564 | SL | 5.000000000000 | 277 | 277 | 0 | |
| ADMIN F&F: LAPTOP JOHN | 2017-05-25 | 1,603 | 1,310 | SL | 5.000000000000 | 293 | 293 | 0 | |
| ANIMAL F&F: LAPTOP MELANIE | 2017-06-30 | 1,294 | 1,035 | SL | 5.000000000000 | 259 | 259 | 0 | |
| COTTLE F&F: BACK BUMPER FOR HAY | 2017-06-30 | 850 | 486 | SL | 7.000000000000 | 121 | 121 | 0 | |
| COTTLE F&F: HOT WATER HEATER | 2017-06-30 | 1,343 | 358 | SL | 15.000000000000 | 90 | 90 | 0 | |
| COTTLE F&F: TELEPHONE, PRINTER | 2017-10-10 | 207 | 155 | SL | 5.000000000000 | 41 | 41 | 0 | |
| COTTLE F&F: TRIMMER | 2018-04-11 | 1,497 | 973 | SL | 5.000000000000 | 299 | 299 | 0 | |
| ADMIN F&F: FILE CABINET | 2018-04-20 | 666 | 301 | SL | 7.000000000000 | 95 | 95 | 0 | |
| COTTLE: WELL | 2018-08-07 | 6,500 | 946 | SL | 20.000000000000 | 325 | 325 | 0 | |
| AUTOS: 2006 FORD PICKUP | 2019-04-08 | 3,000 | 1,350 | SL | 5.000000000000 | 600 | 600 | 0 | |
| COTTLE: GRASS | 2019-05-02 | 800 | 87 | SL | 20.000000000000 | 40 | 40 | 0 | |
| COTTLE: WELL | 2019-06-25 | 7,440 | 744 | SL | 20.000000000000 | 372 | 372 | 0 | |
| COTTLE F&F: SHREDDER | 2019-06-25 | 7,250 | 1,450 | SL | 10.000000000000 | 725 | 725 | 0 | |
| COTTLE F&F: TILLER | 2019-06-25 | 1,900 | 380 | SL | 10.000000000000 | 190 | 190 | 0 | |
| COTTLE: PUMP FOR WELL | 2019-06-28 | 6,453 | 646 | SL | 20.000000000000 | 323 | 323 | 0 | |
| COTTLE: WELL | 2019-10-08 | 6,044 | 529 | SL | 20.000000000000 | 302 | 302 | 0 | |
| COTTLE F&F: HOPPER JR. | 2019-12-04 | 1,577 | 250 | SL | 10.000000000000 | 158 | 158 | 0 | |
| COTTLE F&F: 40FT FEED CONTAINER | 2020-03-16 | 3,000 | 375 | SL | 10.000000000000 | 300 | 300 | 0 | |
| ADMIN F&F: LAPTOP | 2020-03-20 | 1,125 | 141 | SL | 10.000000000000 | 113 | 113 | 0 | |
| COTTLE: WELL | 2020-10-13 | 3,125 | 117 | SL | 20.000000000000 | 156 | 156 | 0 | |
| COTTLE: WELL | 2021-01-07 | 2,715 | 68 | SL | 20.000000000000 | 136 | 136 | 0 | |
| COTTLE: WELL | 2021-01-19 | 925 | 19 | SL | 20.000000000000 | 46 | 46 | 0 | |
| COTTLE: WELL | 2021-03-24 | 3,485 | 44 | SL | 20.000000000000 | 174 | 174 | 0 | |
| COTTLE: BARN ADD ON | 2021-06-30 | 2,247 | SL | 39.000000000000 | 58 | 58 | 0 | ||
| SARAHVILLE: FENCE | 2006-12-20 | 35,280 | 34,238 | 150DB | 15.000000000000 | 1,042 | 1,042 | 0 | |
| SARAHVILLE: 4 TANKS | 2006-12-20 | 24,000 | 23,291 | 150DB | 15.000000000000 | 709 | 709 | 0 | |
| SARAHVILLE: HOUSE & GARAGE | 2006-12-20 | 100,000 | 37,187 | SL | 39.000000000000 | 2,564 | 2,564 | 0 | |
| SARAHVILLE: 2 HOUSES | 2006-12-20 | 20,500 | 15,470 | 150DB | 20.000000000000 | 915 | 915 | 0 | |
| SARAHVILLE: FURNISHINGS | 2006-12-20 | 2,500 | 2,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SARAHVILLE: TOOLS | 2006-12-20 | 2,200 | 2,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SARAHVILLE: LAND | 2006-12-20 | 772,149 | L | 0 | 0 | 0 | |||
| SARAHVILLE: FENCE BULL HILL | 2010-06-23 | 15,890 | 12,424 | 150DB | 15.000000000000 | 890 | 890 | 0 | |
| SARAHVILLE: PUP/MOTOR/ CONTROL | 2014-04-04 | 1,102 | 1,102 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ADMIN F&F: MONITOR, INTEL CORE | 2021-11-15 | 1,106 | SL | 5.000000000000 | 147 | 147 | 0 | ||
| COTTLE F&F: BALE SPEAR | 2021-08-04 | 1,082 | SL | 10.000000000000 | 100 | 100 | 0 | ||
| HISTORY F&F: GLASS TOP DESK | 1991-01-29 | 420 | 420 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HISTORY F&F: FILE CABINET | 2017-06-08 | 339 | 277 | SL | 5.000000000000 | 62 | 62 | 0 | |
| HISTORY F&F: LAPTOP | 2018-08-29 | 823 | 466 | SL | 5.000000000000 | 165 | 165 | 0 | |
| LHI: MILLWORK LIBRARY AND OFFICE | 2010-06-28 | 95,746 | 27,107 | SL | 39.000000000000 | 2,455 | 2,455 | 0 | |
| LHI: HUMIDIFICATION SYSTEM | 2010-06-28 | 13,252 | 3,752 | SL | 39.000000000000 | 340 | 340 | 0 | |
| LHI: RECESSED LIGHTING | 2010-06-28 | 6,505 | 1,842 | SL | 39.000000000000 | 167 | 167 | 0 | |
| LHI: BOOKSHELVES | 2011-12-08 | 5,000 | 1,223 | SL | 39.000000000000 | 128 | 128 | 0 | |
| LHI: BOOKSHELVES | 2011-12-22 | 2,600 | 636 | SL | 39.000000000000 | 67 | 67 | 0 | |
| LHI: LH IMPROVEMENTS | 2018-03-31 | 5,745 | 479 | SL | 39.000000000000 | 147 | 147 | 0 | |
| LHI: WELL | 2019-09-03 | 5,484 | 503 | SL | 20.000000000000 | 274 | 274 | 0 | |
| LHI: LEASEHOLD IMPROVEMENTS | 2019-12-04 | 1,835 | 73 | SL | 40.000000000000 | 46 | 46 | 0 | |
| LHI: LEASEHOLD IMPROVEMENTS | 2020-06-16 | 3,500 | 88 | SL | 40.000000000000 | 88 | 88 | 0 | |
| LHI: A/C FURNACE | 2020-06-30 | 6,607 | 661 | SL | 10.000000000000 | 661 | 661 | 0 | |
| LHI: BARN LEAN TO | 2021-06-15 | 19,300 | 41 | SL | 39.000000000000 | 495 | 495 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2016 CHEVY TAHOE | PURCHASED | 50,000 | COST | 0 | 50,000 | |||||
| FURNITURE AND EQUIPMENT | PURCHASED | 79,304 | COST | 0 | -872 | 78,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMERICA CASH | 34,770,394 | 34,770,394 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SARAHVILLE: FENCE | 35,280 | 35,280 | 0 | |
| SARAHVILLE: 4 TANKS | 24,000 | 24,000 | 0 | |
| SARAHVILLE: HOUSE & GARAGE | 100,000 | 39,751 | 60,249 | |
| SARAHVILLE: 2 HOUSES | 20,500 | 16,385 | 4,115 | |
| SARAHVILLE: FURNISHINGS | 2,500 | 2,500 | 0 | |
| SARAHVILLE: TOOLS | 2,200 | 2,200 | 0 | |
| SARAHVILLE: LAND | 772,149 | 0 | 772,149 | |
| SARAHVILLE: FENCE BULL HILL | 15,890 | 13,314 | 2,576 | |
| SARAHVILLE: PUP/MOTOR/ CONTROL | 1,102 | 1,102 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMBERBROOK VI, LLC | FMV | 811,892 | 811,892 |
| AMBERBROOK VII, LP | FMV | 1,067,540 | 1,067,540 |
| AMBERBROOK VIII LP | FMV | 2,254,079 | 2,254,079 |
| COLCHESTER GLOBAL BOND FUND | FMV | 3,335,387 | 3,335,387 |
| COMMONFUND CAPITAL NATURAL RESOURCES PARTNERS, VIII, L.P. | FMV | 648,310 | 648,310 |
| DAVIDSON KEMPNER | FMV | 2,964,678 | 2,964,678 |
| ELLIOTT INTERNATIONAL PARTNERSHIP | FMV | 8,242,895 | 8,242,895 |
| GT OFFSHORE PARTNERSHIP | FMV | 3,842,470 | 3,842,470 |
| GT REAL PROPERTY HOLDINGS IV, LLC | FMV | 142,366 | 142,366 |
| MERIT ENERGY PARTNERS I, LP | FMV | 1,771,808 | 1,771,808 |
| MERIT ENERGY PARTNERS J, LP | FMV | 772,837 | 772,837 |
| OIL AND GAS ROYALTY INTERESTS | FMV | 4,149,784 | 4,149,784 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | FMV | 535,373 | 535,373 |
| THACKERAY PARTNERS REALTY FUND V, L.P. | FMV | 1,982,136 | 1,982,136 |
| WCP REAL ESTATE FUND III, LP | FMV | 612,634 | 612,634 |
| FEG SELECT CORE PLUS BOND SERIES | FMV | 2,981,368 | 2,981,368 |
| RCP SOF IV FEEDER | FMV | 561,482 | 561,482 |
| GREYSTAR-THACKERAY REALTY IV | FMV | 279,733 | 279,733 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ANIMAL F&F: GLASS TOP DESK | 115 | 115 | 0 | |
| HISTORY F&F: ALR PERSONAL PROPERTY | 21,930 | 21,930 | 0 | |
| HISTORY F&F: LIGHTING | 296 | 296 | 0 | |
| ANIMAL F&F: FILE CABINETS | 300 | 300 | 0 | |
| ANIMAL F&F: MISCELLANEOUS | 210 | 210 | 0 | |
| ANIMAL F&F: FURNITURE | 26,216 | 26,216 | 0 | |
| ADMIN F&F: CAMERA/CHINA | 1,012 | 1,012 | 0 | |
| ADMIN F&F: DINNERWARE | 655 | 655 | 0 | |
| ADMIN F&F: ART PRINT - USS TEXAS | 29 | 29 | 0 | |
| ADMIN F&F: GLOBE | 350 | 350 | 0 | |
| ADMIN F&F: SPACE SAVER FILING SYSTEM | 26,680 | 26,680 | 0 | |
| ADMIN F&F: CONFERENCE TABLE & CHAIRS | 13,959 | 13,959 | 0 | |
| HISTORY F&F: FILE CABINETS | 864 | 864 | 0 | |
| ADMIN F&F: STATE SEAL RUG | 7,000 | 7,000 | 0 | |
| ADMIN F&F: KITCHEN TABLE & CHAIRS | 378 | 378 | 0 | |
| ADMIN F&F: OFFICE DESK | 675 | 674 | 1 | 1 |
| ADMIN F&F: WIRE SHELVES | 1,763 | 1,763 | 0 | |
| COTTLE: HOUSE | 178,000 | 31,188 | 146,812 | 146,812 |
| COTTLE: PERSONAL PROPERTY IN HOUSE | 3,000 | 2,930 | 70 | 70 |
| COTTLE: BIG BARN | 118,400 | 40,453 | 77,947 | 77,947 |
| COTTLE: LITTLE BARN | 20,000 | 6,833 | 13,167 | 13,167 |
| COTTLE: CHICKEN HOUSE | 5,000 | 3,417 | 1,583 | 1,583 |
| COTTLE: PUMP HOUSE | 6,000 | 4,100 | 1,900 | 1,900 |
| COTTLE: LAND | 291,454 | 0 | 291,454 | 291,454 |
| AUTOS: 2015 FORD F-350 | 58,923 | 58,923 | 0 | |
| HISTORY F&F: GS CREDENZA | 1,534 | 1,369 | 165 | 165 |
| AUTOS: 2016 TOYOTA | 39,443 | 39,443 | 0 | |
| COTTLE F&F: DOG HOUSE | 820 | 655 | 165 | 165 |
| COTTLE F&F: WIRE WELDER | 570 | 433 | 137 | 137 |
| COTTLE F&F: BACK BUMPER FOR HAY | 850 | 607 | 243 | 243 |
| COTTLE F&F: HOT WATER HEATER | 1,343 | 448 | 895 | 895 |
| COTTLE F&F: TELEPHONE, PRINTER | 207 | 196 | 11 | 11 |
| COTTLE F&F: TRIMMER | 1,497 | 1,272 | 225 | 225 |
| ADMIN F&F: FILE CABINET | 666 | 396 | 270 | 270 |
| COTTLE: WELL | 6,500 | 1,271 | 5,229 | 5,229 |
| AUTOS: 2006 FORD PICKUP | 3,000 | 1,950 | 1,050 | 1,050 |
| COTTLE: GRASS | 800 | 127 | 673 | 673 |
| COTTLE: WELL | 7,440 | 1,116 | 6,324 | 6,324 |
| COTTLE F&F: SHREDDER | 7,250 | 2,175 | 5,075 | 5,075 |
| COTTLE F&F: TILLER | 1,900 | 570 | 1,330 | 1,330 |
| COTTLE: PUMP FOR WELL | 6,453 | 969 | 5,484 | 5,484 |
| COTTLE: WELL | 6,044 | 831 | 5,213 | 5,213 |
| COTTLE F&F: HOPPER JR. | 1,577 | 408 | 1,169 | 1,169 |
| COTTLE F&F: 40FT FEED CONTAINER | 3,000 | 675 | 2,325 | 2,325 |
| COTTLE: WELL | 3,125 | 273 | 2,852 | 2,852 |
| COTTLE: WELL | 2,715 | 204 | 2,511 | 2,511 |
| COTTLE: WELL | 925 | 65 | 860 | 860 |
| COTTLE: WELL | 3,485 | 218 | 3,267 | 3,267 |
| COTTLE: BARN ADD ON | 2,247 | 58 | 2,189 | 2,189 |
| ADMIN F&F: MONITOR, INTEL CORE | 1,106 | 147 | 959 | 959 |
| COTTLE F&F: BALE SPEAR | 1,082 | 100 | 982 | 982 |
| HISTORY F&F: GLASS TOP DESK | 420 | 420 | 0 | |
| HISTORY F&F: FILE CABINET | 339 | 339 | 0 | |
| HISTORY F&F: LAPTOP | 823 | 631 | 192 | 192 |
| LHI: MILLWORK LIBRARY AND OFFICE | 95,746 | 29,562 | 66,184 | 66,184 |
| LHI: HUMIDIFICATION SYSTEM | 13,252 | 4,092 | 9,160 | 9,160 |
| LHI: RECESSED LIGHTING | 6,505 | 2,009 | 4,496 | 4,496 |
| LHI: BOOKSHELVES | 5,000 | 1,351 | 3,649 | 3,649 |
| LHI: BOOKSHELVES | 2,600 | 703 | 1,897 | 1,897 |
| LHI: LH IMPROVEMENTS | 5,745 | 626 | 5,119 | 5,119 |
| LHI: WELL | 5,484 | 777 | 4,707 | 4,707 |
| LHI: LEASEHOLD IMPROVEMENTS | 1,835 | 119 | 1,716 | 1,716 |
| LHI: LEASEHOLD IMPROVEMENTS | 3,500 | 176 | 3,324 | 3,324 |
| LHI: A/C FURNACE | 6,607 | 1,322 | 5,285 | 5,285 |
| LHI: BARN LEAN TO | 19,300 | 536 | 18,764 | 18,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 192,110 | 192,110 | 192,110 |
| ARCHIVES | 235,060 | 235,060 | 235,060 |
| ACCRUED INVESTMENT INCOME | 34,403 | 109,615 | 109,615 |
| DISTRIBUTION RECEIVABLE | 120,840 | 109,281 | 109,281 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 8,157,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 30,487 | 21,345 | 0 | 9,142 |
| MEMBERSHIP DUES | 1,020 | 0 | 0 | 1,020 |
| GENERAL AND ADMINISTRATIVE | 44,895 | 30,163 | 0 | 14,732 |
| COTTLE COUNTY | 172,380 | 0 | 0 | 172,380 |
| SARAHVILLE RENTAL EXPENSES | 12,160 | 12,160 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 604,399 | 604,399 | 0 |
| PASSTHROUGH FROM PARTNERSHIPS | -21,467 | 0 | |
| PASSTHROUGH FROM PARTNERSHIPS ALLOCATED TO NET INVESTMENT INCOME (NON-UBI) | 2,600,486 | 2,600,486 | 0 |
| CLASS ACTION SETTLEMENT | 11,551 | 11,551 | 0 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND | 194,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFINED BENEFIT PENSION OBLIGATION | 639,785 | 540,329 |
| DEFERRED FEDERAL EXCISE TAXES | 369,720 | 212,507 |
| ACCRUED FEDERAL EXCISE TAX PAYABLE | 85,807 | 48,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 170,604 | 170,604 | 0 | 0 |
| OIL AND GAS CONSULTING FEES | 24,400 | 24,400 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 11,366 | 11,366 | 0 | 0 |
| OIL AND GAS SEVERANCE TAX | 27,165 | 27,165 | 0 | 0 |
| PAYROLL TAXES | 29,046 | 5,495 | 0 | 23,551 |