| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-05-01 | 794,365 | 781,080 | SL | 27.500000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENT | 1989-05-01 | 9,713 | 7,750 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1989-05-01 | 42,255 | 42,255 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITIONS | 1989-12-01 | 8,450 | 8,431 | SL | 27.500000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENT | 1989-12-01 | 7,450 | 7,450 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1989-12-01 | 3,111 | 3,111 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF | 1993-12-24 | 41,614 | 41,545 | SL | 27.500000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENT | 1995-06-19 | 4,200 | 4,200 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND | 1989-05-01 | 101,958 | L | 0 | 0 | 0 | |||
| FURNISHINGS | 1997-04-01 | 34,345 | 34,345 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 425-427 | 1998-11-30 | 66,807 | 66,800 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING - 425-427 | 1999-01-15 | 723,324 | 588,530 | SL | 27.500000000000 | 26,303 | 0 | 26,303 | |
| FURNISHINGS - 425-427 | 1998-10-16 | 87,343 | 86,612 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND - 425-427 | 1998-06-01 | 7,258 | L | 0 | 0 | 0 | |||
| BOILER ADDITIONS TAC 1 | 1999-09-03 | 8,200 | 6,469 | SL | 27.500000000000 | 298 | 0 | 298 | |
| BUILDING 425-427 | 1999-08-07 | 6,591 | 5,230 | SL | 27.500000000000 | 240 | 0 | 240 | |
| LAND IMPROVEMENTS 425-427 | 1999-11-09 | 8,167 | 8,160 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-WHEELCHAIR SHOWER-421 TAC 1 | 2000-10-01 | 6,728 | 5,053 | SL | 27.500000000000 | 245 | 0 | 245 | |
| BUILDING-421 TAC 1 | 2001-07-17 | 8,526 | 6,161 | SL | 27.500000000000 | 310 | 0 | 310 | |
| FLOORING | 2004-03-17 | 20,637 | 12,906 | SL | 27.500000000000 | 750 | 0 | 750 | |
| COUNTERTOPS | 2009-12-01 | 4,965 | 2,074 | SL | 27.500000000000 | 181 | 0 | 181 | |
| FURNISHINGS | 2010-12-01 | 5,905 | 5,905 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FIRE SPRINKLER | 2013-11-01 | 60,500 | 16,592 | SL | 27.500000000000 | 2,200 | 0 | 2,200 | |
| BOILER/CHILLER | 2013-11-01 | 38,280 | 10,498 | SL | 27.500000000000 | 1,392 | 0 | 1,392 | |
| GENERATOR | 2018-01-17 | 25,620 | 3,145 | SL | 27.500000000000 | 932 | 0 | 932 | |
| CHILLER | 2017-10-11 | 18,187 | 2,396 | SL | 27.500000000000 | 661 | 0 | 661 | |
| CHILLER | 2018-10-02 | 28,740 | 2,743 | SL | 27.500000000000 | 1,045 | 0 | 1,045 | |
| 4 FURNACES | 2019-02-01 | 17,839 | 1,487 | SL | 27.500000000000 | 649 | 0 | 649 | |
| FLOORING | 2020-12-01 | 52,000 | 867 | SL | 27.500000000000 | 1,891 | 0 | 1,891 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 794,365 | 781,080 | 13,285 | 13,285 |
| LAND IMPROVEMENT | 9,713 | 7,750 | 1,963 | 1,963 |
| FURNISHINGS | 42,255 | 42,255 | 0 | 0 |
| BUILDING ADDITIONS | 8,450 | 8,431 | 19 | 19 |
| LAND IMPROVEMENT | 7,450 | 7,450 | 0 | 0 |
| FURNISHINGS | 3,111 | 3,111 | 0 | 0 |
| ROOF | 41,614 | 41,545 | 69 | 69 |
| LAND IMPROVEMENT | 4,200 | 4,200 | 0 | 0 |
| LAND | 101,958 | 0 | 101,958 | 101,958 |
| FURNISHINGS | 34,345 | 34,345 | 0 | 0 |
| LAND IMPROVEMENTS - 425-427 | 66,807 | 66,800 | 7 | 7 |
| BUILDING - 425-427 | 723,324 | 614,833 | 108,491 | 108,491 |
| FURNISHINGS - 425-427 | 87,343 | 86,612 | 731 | 731 |
| LAND - 425-427 | 7,258 | 0 | 7,258 | 7,258 |
| BOILER ADDITIONS TAC 1 | 8,200 | 6,767 | 1,433 | 1,433 |
| BUILDING 425-427 | 6,591 | 5,470 | 1,121 | 1,121 |
| LAND IMPROVEMENTS 425-427 | 8,167 | 8,160 | 7 | 7 |
| BUILDING-WHEELCHAIR SHOWER-421 TAC 1 | 6,728 | 5,298 | 1,430 | 1,430 |
| BUILDING-421 TAC 1 | 8,526 | 6,471 | 2,055 | 2,055 |
| FLOORING | 20,637 | 13,656 | 6,981 | 6,981 |
| COUNTERTOPS | 4,965 | 2,255 | 2,710 | 2,710 |
| FURNISHINGS | 5,905 | 5,905 | 0 | 0 |
| FIRE SPRINKLER | 60,500 | 18,792 | 41,708 | 41,708 |
| BOILER/CHILLER | 38,280 | 11,890 | 26,390 | 26,390 |
| GENERATOR | 25,620 | 4,077 | 21,543 | 21,543 |
| CHILLER | 18,187 | 3,057 | 15,130 | 15,130 |
| CHILLER | 28,740 | 3,788 | 24,952 | 24,952 |
| 4 FURNACES | 17,839 | 2,136 | 15,703 | 15,703 |
| FLOORING | 52,000 | 2,758 | 49,242 | 49,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 46,731 | 46,731 | 0 | 0 |
| IL FILING FEE | 15 | 0 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 98,520 | 98,520 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FILING FEE PAYABLE | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 993 | 0 | 0 | 0 |