| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 2,400 | 1,200 | 1,200 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK FUND | AT COST | 21,255,915 | 37,904,461 |
| VANGUARD EXTENDED MARKET FUND | AT COST | 2,988,429 | 8,282,505 |
| VANGUARD INT'L EXP FUND | AT COST | 2,445,239 | 2,621,583 |
| ML - VG TTL STK MKT ETF | AT COST | 3,910,101 | 18,065,432 |
| VANGUARD 500 INDEX FUND | AT COST | 273,464 | 703,696 |
| VANGUARD 500 INDEX FUND ETF FUND | AT COST | 3,186,146 | 8,060,740 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTED ASSETS | 9,109,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 150 | 150 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON GRANTS/MKT SECURITIES | 987,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 152,970 | 0 | 0 |