| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434VBK5 ISHARES IBONDS DEC 2 | ||
| 46434VAX8 ISHARES IBONDS DEC 2 | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | ||
| 46435GAA0 ISHARES IBONDS DEC 2 | ||
| 46434VBA7 ISHARES IBONDS DEC 2 | ||
| 46434VBD1 ISHARES IBONDS DEC 2 | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 464287499 ISHARES RUSSELL MID | ||
| 808524847 SCHWAB US REIT ETF | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 024524217 AMERICAN BEACON STEP | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 4812A1696 JP MORGAN US SMALL C | ||
| 464287200 ISHARES CORE S P 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 60,249 | 69,116 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,866 | 16,022 |
| 861728400 STONE RIDGE HY REINS | AT COST | 45,953 | 45,352 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 59,624 | 64,296 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,766 | 79,947 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 51,603 | 63,500 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 25,004 | 24,880 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 89,657 | 81,581 |
| 808524847 SCHWAB US REIT ETF | AT COST | 71,898 | 64,019 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 55,626 | 61,686 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 24,705 | 23,500 |
| 464287200 ISHARES CORE S P 500 | AT COST | 317,338 | 430,195 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 25,108 | 25,241 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,814 | 23,995 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 76,589 | 77,579 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 45,966 | 46,002 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 24,840 | 24,176 |
| 464287499 ISHARES RUSSELL MID | AT COST | 87,557 | 110,628 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 113,573 | 112,368 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 43,284 | 47,222 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 70,861 | 78,321 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 582 | 582 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 292 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 536 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 237 | 237 | 0 |