| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 693390882 P I M C O FOREIGN BO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464288612 ISHARES INTERMEDIATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 464287499 ISHARES RUSSELL MID | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 412295107 HARDING LOEVNER INTE | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46429B697 ISHARES MSCI USA MIN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 163,687 | 132,240 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 68,581 | 61,568 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 163,071 | 148,500 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 320,687 | 298,556 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 80,025 | 63,189 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 40,103 | 31,556 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 171,170 | 170,117 |
| 06828M876 BARON EMERGING MARKE | AT COST | 80,025 | 61,924 |
| 693390882 P I M C O FOREIGN BO | AT COST | 74,841 | 67,833 |
| 921910501 VANGUARD INTERNATION | AT COST | 120,038 | 88,000 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 145,130 | 130,286 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 152,267 | 135,860 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 4,001 | 3,336 |
| 316146265 FIDELITY MID CAP IND | AT COST | 160,051 | 138,794 |
| 31420B300 FEDERATED HERMES INS | AT COST | 118,342 | 101,722 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 203,379 | 413,034 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 255,670 | 342,147 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 252,544 | 238,726 |
| 412295107 HARDING LOEVNER INTE | AT COST | 74,285 | 99,019 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,714 | 100,943 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 203,629 | 258,497 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 99,577 | 127,013 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| VANGUARD REIT COST ADJUSTMENT | 358 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 66 | 66 | |
| OTHER INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 865 | 865 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,821 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 340 | 340 | 0 |