| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 412295107 HARDING LOEVNER INTE | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 921910501 VANGUARD INTERNATION | ||
| 89155H793 TOUCHSTONE MID CAP Y | ||
| 19765N245 COLUMBIA DIVIDEND IN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 136,213 | 150,487 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 101,626 | 86,673 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 264,333 | 267,686 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 329,393 | 351,403 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 85,929 | 85,929 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 231,803 | 302,598 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 138,715 | 141,781 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 92,366 | 86,441 |
| 412295107 HARDING LOEVNER INTE | AT COST | 113,466 | 124,279 |
| 31420B300 FEDERATED HERMES INS | AT COST | 67,378 | 61,815 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 186,082 | 172,533 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 195,199 | 191,475 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 143,067 | 148,507 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 124,209 | 149,034 |
| 316146265 FIDELITY MID CAP IND | AT COST | 177,314 | 147,032 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 234,916 | 299,533 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 67,906 | 55,345 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 57,260 | 59,488 |
| 921910501 VANGUARD INTERNATION | AT COST | 56,962 | 60,118 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF BASIS ADJUSTMENT | 1,648 |
| COST BASIS ADJUSTMENT | 127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 413 | 0 | 413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 | |
| FEDERAL TAX REFUND | 944 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES (NON-DEDUCTIBLE | 13,607 | 12,247 | 1,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 773 | 773 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 253 | 253 | 0 |