| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288646 ISHARES BARCLAYS 1 3 | ||
| 31420B300 FEDERATED HERMES INS | ||
| 921937801 VANGUARD INTRM TRM B |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00170K372 AMG TRILOGY EMERGING | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 670690817 NUVEEN SMALL CAP GWT | ||
| 412295107 HARDING LOEVNER INTE | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 921937686 VANGUARD SMALL CAP V | ||
| 92837F292 VIRTUS ZEVENBERGEN I | ||
| 464287200 ISHARES CORE S P 500 | ||
| 922908553 VANGUARD REAL ESTATE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,695 | 19,419 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,481 | 23,000 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,312 | 18,175 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,674 | 18,414 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 13,636 | 13,156 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,746 | 18,413 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,277 | 14,598 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,974 | 17,304 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,309 | 14,549 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,895 | 12,553 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,515 | 27,388 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 13,523 | 13,353 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,625 | 64,380 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,567 | 16,438 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 19,790 | 28,207 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,239 | 39,143 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,542 | 12,808 |
| 464287200 ISHARES CORE S P 500 | AT COST | 59,750 | 74,496 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 58 | 58 | |
| OTHER INCOME | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 215 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |