| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2B-19900531-00 | 1990-05-31 | 258,643 | 254,537 | SL @ 3.1746% | 3.200000 | 4,105 | 1,916 | 411 | |
| 2B-19900601-00 | 1990-06-01 | 3,800 | 3,800 | SL @ 3.1746% | 3.200000 | 0 | 0 | 0 | |
| 2B-19901201-00 | 1990-12-01 | 3,408 | 3,352 | SL @ 3.1746% | 3.200000 | 55 | 26 | 6 | |
| 2B-20060214-00 | 2006-02-14 | 5,273 | 2,102 | SL@ 2.554% | 2.600000 | 135 | 111 | 24 | |
| 2B-20110314-00 | 2011-03-14 | 1,725 | 437 | SL 40yr 4Q #1 | 40.000000 | 43 | 36 | 8 | |
| 2B-20120715-00 | 2012-07-15 | 4,176 | 927 | SL 40yr 4Q #1 | 40.000000 | 104 | 86 | 18 | |
| 2B-20131011-00 | 2014-05-31 | 2,798 | 550 | SL 39 YR | 39.000000 | 72 | 59 | 13 | |
| 2B-20160928-00 | 2016-09-28 | 483 | 58 | SL 39 YR | 39.000000 | 12 | 10 | 2 | |
| 2B-20170607-00 | 2017-06-07 | 2,930 | 297 | SL 39 YR | 39.000000 | 75 | 62 | 13 | |
| 2B-20191204-00 | 2015-12-03 | 1,782 | 67 | SL 39 YR | 39.000000 | 46 | 38 | 8 | |
| 2B-20200204-00 | 2020-02-04 | 2,233 | 84 | SL 39 YR | 39.000000 | 57 | 47 | 10 | |
| 3EQ-20101105-00 | 2010-11-05 | 1,074 | 1,074 | SL 12.5% | 13.000000 | 0 | 0 | 0 | |
| 3EQ-20080402-00 | 2008-04-02 | 369 | 369 | SL 20% | 20.000000 | 0 | 0 | 0 | |
| 3EQ-20110329-01 | 2011-03-29 | 1,505 | 1,505 | SL 5yr 4Q 2.5% | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20130320-00 | 2013-03-20 | 1,779 | 1,779 | SL 5 YR @20% | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20131011-01 | 2013-10-11 | 515 | 515 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20131011-02 | 2013-10-11 | 515 | 515 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20131223-00 | 2013-12-23 | 1,139 | 1,139 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20150605-05 | 2015-06-05 | 1,481 | 1,481 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20150605-06 | 2015-06-05 | 1,481 | 1,481 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20150605-01 | 2015-06-05 | 542 | 542 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20150605-02 | 2015-06-05 | 542 | 542 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20150605-04 | 2015-06-05 | 542 | 542 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20150605-03 | 2015-06-05 | 542 | 542 | SL 5 YR | 5.000000 | 0 | 0 | 0 | |
| 3EQ-20180307-00 | 2018-03-07 | 509 | 356 | SL 5 YR | 5.000000 | 102 | 71 | 15 | |
| 3EQ-20180320-01 | 2018-03-20 | 509 | 356 | SL 5 YR | 5.000000 | 102 | 71 | 15 | |
| BPT Depletion 12/31/21 | 0 | 0 | 0.000000 | 157 | 157 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC | 28,851 | 13,945 |
| ADVANCED MICRO DEVIC | 4,007 | 50,930 |
| APACHE CORP | 66,505 | 47,010 |
| AVALONBAY CMNTYS INC REIT | 19,452 | 214,407 |
| B P PRUDHOE BAY ROY. TR. | 460 | 19,890 |
| BOEING CO | 17,140 | 65,700 |
| BP PLC F | 84,487 | 69,337 |
| BRANDYWINE REALTY TR REIT | 33,254 | 22,300 |
| CHARLES SCHWAB CORP | 19,734 | 52,575 |
| CHEVRON CORP | 181,498 | 523,980 |
| CITIGROUP INC | 24,626 | 2,671 |
| COMCAST CORP CL A | 25,775 | 42,863 |
| CONDUENT INC | 8,798 | 2,120 |
| CONOCOPHILLIPS | 65,785 | 112,360 |
| COUSINS PROPERTIES | 46,370 | 28,158 |
| D X C TECHNOLOGY CO | 8,604 | 4,931 |
| DAIMLER TRUCK HOLDING | 9,600 | 7,750 |
| EPR PROPERTIES REIT | 468 | 51,240 |
| EXXON MOBIL CORP | 161,780 | 288,000 |
| FEDERAL REALTY INVT TR REIT | 45,366 | 344,910 |
| FIRST INDUSTRIAL RLT | 58,971 | 159,450 |
| FORD MOTOR CO | 89,763 | 47,830 |
| GOLDMAN SACHS GROUP | 21,868 | 65,370 |
| HEWLETT PACKARD ENTERPRI | 23,271 | 25,459 |
| HIGHWOODS PPTY REIT | 27,923 | 78,580 |
| HLTHCARE REALTY TR REIT | 22,291 | 72,675 |
| HP INC. | 35,474 | 63,387 |
| INTEL CORP | 22,145 | 22,210 |
| INVESCO QQQ TRUST | 55,780 | 308,280 |
| ISHARES 1-3 YR T BOND ETF | 80,832 | 83,350 |
| ISHARES 20 plus YR T BOND ETF | 94,030 | 116,560 |
| ISHARES 7-10 YR TBOND ETF | 259,833 | 309,960 |
| ISHARES CORE S&P 500 ETF | 291,621 | 829,740 |
| ISHARES IBOXX INV GR BOND ETF | 218,136 | 228,880 |
| ISHARES MSCI JAPAN ETF | 27,973 | 28,800 |
| ISHARES S&P 500 GROWTH ETF | 89,886 | 263,600 |
| ISHARES US TECHNOLOGY ETF | 125,947 | 353,240 |
| ISHARES US TELECOM ETF | 61,942 | 27,330 |
| J B G SMITH PROPERTIES REIT | 3,433 | 13,344 |
| J P MORGAN CHASE & CO | 76,963 | 349,087 |
| KIMCO REALTY CORP REIT | 9,913 | 5,960 |
| LIFE STORAGE INC | 35,916 | 437,850 |
| MERCEDES-BENZ GROUP AG | 37,808 | 35,600 |
| MICRO FOCUS INTERNTNL F | 6,557 | 870 |
| MICROSOFT CORP | 30,504 | 271,870 |
| MID AMERICA APARTMENT CO REIT | 79,419 | 794,228 |
| NATL RETAIL PPTY REIT | 20,973 | 132,900 |
| NOKIA CORP F | 7,970 | 1,002 |
| OCCIDENTAL PETROL CO | 76,786 | 69,310 |
| OCCIDENTAL PETROL WTS EXP 08 03 27 | 619 | 5,919 |
| ORACLE CORP | 39,186 | 71,920 |
| ORION OFFICE REIT | 1,550 | 2,666 |
| PROLOGIS INC. REIT | 49,082 | 172,098 |
| PUBLIC STORAGE REIT | 53,363 | 601,765 |
| R M R GROUP INC CL. A | 393 | 991 |
| REALTY INCM CORP REIT | 3,257 | 136,440 |
| REGENCY CENTERS CORP REIT | 24,581 | 178,710 |
| RETAIL VALUE INC | 0 | 347 |
| RLJ LODGING TRUST REIT | 91,543 | 24,308 |
| RPT RLTY | 11,547 | 24,340 |
| SAP SE F | 15,265 | 49,920 |
| SERVICE PPTYS TR REIT | 28,113 | 12,660 |
| SIMON PPTY GROUP REIT | 116,314 | 368,370 |
| SITE CTRS CORP | 47,159 | 43,859 |
| SOUTHWEST AIRLINES | 11,635 | 34,395 |
| SPDR DJIA ETF | 45,515 | 165,100 |
| SPDR S&P MIDCAP 400 ETF | 40,515 | 229,615 |
| THE MACERICH CO REIT | 8,066 | 33,311 |
| TRAVELCENTERS AMER INC | 6,468 | 1,562 |
| TRAVELERS COMPANIES | 1,637 | 5,013 |
| UDR INC. REIT | 12,324 | 154,968 |
| UNITED PARCEL SRVC CL. B | 28,270 | 91,125 |
| URBAN EDGE PPTYS | 12,196 | 9,745 |
| VERIS RESIDENTIAL INC REIT | 53,893 | 40,225 |
| VISTEON CORP | 0 | 224 |
| VOLVO A B ORDF CL. B | 30,263 | 87,613 |
| VORNADO REALTY TRUST REIT | 15,767 | 36,149 |
| WARNER BROTHERS DISCOVER | 8,828 | 2,915 |
| WASHINGTON PRIME GROUP N REIT | 0 | 0 |
| WELLTOWER INC REIT | 2,274 | 178,180 |
| XEROX HOLDINGS CORP | 22,091 | 9,410 |
| Adjust for Rounding to Whole Numbers | 6 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Oil & Gas Min Int Fully Depleted | 0 | 0 | 0 | 3,640,206 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 66,869 | 0 | 66,869 | 66,869 |
| Buildings | 21,040 | 270,916 | 16,334 | 287,250 |
| Equipment | 458 | 13,303 | 101 | 13,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GableGotwals | 9,421 | 0 | 9,421 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Char Use Equipment - Desktop Pub | 16,729 | 12,068 | 12,068 |
| Char Use Facilities - Desktop Pub | 16,672 | 16,672 | 16,672 |
| Char Use Equipment - Workshop | 42,139 | 77,058 | 77,058 |
| Char Use Facilities - Workshop | 100,660 | 100,660 | 100,660 |
| Char Use Facilities - Grand Lake Mental Health Center HQ | 235,438 | 235,438 | 235,438 |
| Char Use Facilities - Nowata Library Community Center | 1,109,276 | 1,109,276 | 1,109,276 |
| Char Use Facilities - Tulsa City County Library Outreach Center | 836,636 | 836,636 | 836,636 |
| Program Related Investments Receivable | 24,457,283 | 24,090,258 | 24,090,258 |
| Description | Amount |
|---|---|
| Retire LBE Assets | 153 |
| Retire Charity Assets | 4,661 |
| Broker Non-cash Adjustments | 13,028 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 150 | 79 | 17 | 54 |
| Furn Fixt $2500 | 4,816 | 2,528 | 542 | 1,746 |
| GLMHC HQ Maintenance | 550 | 0 | 0 | 550 |
| Insure Charitable Assets Programs | 21,618 | 0 | 0 | 21,618 |
| Insure Non-Char-Use Assets Programs | 2,681 | 2,214 | 467 | 0 |
| Miscellaneous Office & General Expenses | 1,712 | 899 | 193 | 620 |
| Nowata Library Grounds | 18,789 | 0 | 0 | 18,789 |
| Nowata Library Maintenance | 1,941 | 0 | 0 | 1,941 |
| PRI Operating Expense | 84 | 0 | 84 | 0 |
| Purchase to Donate | 621 | 0 | 0 | 621 |
| Repairs | 1,618 | 849 | 182 | 587 |
| Shop Building Repair | 301 | 0 | 0 | 301 |
| Shop Supply Repair | 925 | 0 | 0 | 925 |
| Shop Truck | 3,057 | 0 | 0 | 3,057 |
| Shop Utilities | 3,794 | 0 | 0 | 3,794 |
| Supplies Subscriptions Postage | 2,802 | 1,471 | 315 | 1,016 |
| Tulsa Library Utilities and Repair | 7,119 | 0 | 0 | 7,119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous rebates refunds interest | 707 | 707 | 0 |
| Program Loan Interest | 216,385 | 0 | 216,385 |
| Oil and Gas Royalties & Rents | 1,512,484 | 1,512,484 | 0 |
| Description | Amount |
|---|---|
| Realty Income spin-off Orion ONL 200 sh | 4,344 |
| Return of deductible shop truck | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Foreign Dividends | 2,897 | 2,897 | 0 | 0 |
| Federal Excise Tax Net Prior Period Refunds | 12,603 | 0 | 0 | 0 |
| State Taxes on Mineral Interests | 35,138 | 35,138 | 0 | 0 |
| State Taxes Fees - Real Estate Bus Per Prop | 1,239 | 496 | 55 | 688 |
| State Unemployment Taxes | 297 | 157 | 34 | 106 |