| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,200 | 6,600 | 6,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFLATION PROCTED SEC ADM CL | 32,596 | 27,297 |
| CARILLON REAMS CORE PLUS BOND CL I | 634,104 | 593,241 |
| GMO OPPORTUNISTIC INCOME FUND INSTL | 178,979 | 168,456 |
| DODGE & COX INCOME CL I | 793,467 | 699,646 |
| J P MORGAN EXCHANGE TRADED FD INFLATION | 273,987 | 263,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 5,766 | 60,396 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 391,889 | 362,358 |
| POLAR CAPITAL EMERG MARKET STARS I | 346,500 | 335,745 |
| OAKMARK INTL ADVISOR FUND | 301,500 | 274,334 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL | 2,086,031 | 2,673,348 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 402,867 | 345,577 |
| ISHARES TR MSCI USA MMENTM | 255,459 | 355,167 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 258,426 | 267,202 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 159,223 | 160,315 |
| VANGUARD WORLD FDS VANGUARD INFORMATION | 6,331 | 20,876 |
| GMO RESOURCES FUND I | 305,540 | 432,328 |
| DFA US LARGE CAP VALUE PRTF INSTL | 433,882 | 533,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUSF LLC | AT COST | 237,902 | 237,902 |
| SAVILE ROW CONVERTIBLE BOND | AT COST | 251,886 | 251,886 |
| SAVILE ROW GLOBAL MACRO FUND C | AT COST | 247,232 | 247,232 |
| SAVILE ROW HEALTHCARE HEDGED EQUITY | AT COST | 8,102 | 11,098 |
| SAVILE ROW TAX ADVANTAGED | AT COST | 236,253 | 236,253 |
| SR DIVERSIFIED STRATEGIES | AT COST | 1,000,000 | 1,000,000 |
| BAXTER STREET FUND II, LP | AT COST | 790,820 | 781,989 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE IN DONATED SECURITIES | 163,519 |
| BOOK/TAX DIFFERENCE IN DONATED K-1 | 142,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 15 | 0 | |
| FILING FEES | 15 | 0 | 15 | |
| BAXTER STREET FUND K-1 EXPENSES | 10,264 | 10,264 | 0 | |
| SAVILE ROW FINANCIALS HEDGED K-1 EXPENSES | 217 | 217 | 0 | |
| SAVILE ROW HEALTHCARE HEDGED K-1 EXPENSES | 208 | 208 | 0 | |
| SAVILE ROW TAX ADVANTAGED K-1 EXPENSES | 3,326 | 3,326 | 0 | |
| SAVILE ROW CONVERTIBLE BOND K-1 EXPENSES | 476 | 476 | 0 | |
| SAVILE ROW GLOBAL MACRO FUND C K-1 EXPENSES | 725 | 725 | 0 | |
| REIMBURSED CHARITABLE EXPENSES | 2,402 | 0 | 2,402 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - BAXTER STREET FUND | -165 | -165 | -165 |
| SAVILE ROW TAX ADVANTAGED | -10,853 | -10,853 | -10,853 |
| SAVILE ROW CONVERTIBLE BOND | 7,362 | 7,362 | 7,362 |
| SAVILE ROW GLOBAL MACRO FUND C | 3,204 | 3,204 | 3,204 |
| EUSF, LLC | -7,098 | -7,098 | -7,098 |
| SAVILE ROW GLOBAL MACRO FUND C - UBIT | 1,753 | 0 | 1,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY FEES | 48,631 | 48,631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,362 | 2,362 | 0 | |
| FEDERAL TAXES | 7,295 | 0 | 0 |