| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,650 | 3,487 | 1,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBIVE INC | 20,131 | 27,263 |
| ALPHABET INC CL C | 38,894 | 68,423 |
| APPLE INC | 31,450 | 96,002 |
| BLACKROCK INC | 16,988 | 23,418 |
| BLACKSTONE GROUP INC | 10,317 | 21,202 |
| BOEING CO | 19,097 | 10,512 |
| BOOKING HOLDINGS INC | 12,804 | 17,948 |
| BROADCOM INC | 14,752 | 31,907 |
| GARMIN LTD | 15,657 | 15,843 |
| CELANESE CORP | 17,418 | 25,043 |
| CITIGROUP INC | 29,582 | 28,040 |
| CISCO SYSTEMS INC | 6,582 | 20,723 |
| COGNIZANT TECH SOLUTIONS CRP | 17,027 | 21,663 |
| CVS HEALTH CORPORATION | 13,895 | 22,736 |
| DIAGEO PLC | 6,835 | 23,371 |
| EATON CORP PLC | 21,114 | 24,255 |
| ELECTRONIC ARTS INC | 16,375 | 21,491 |
| ELI LILLY & CO | 12,894 | 29,777 |
| META PLATFORMS INC | 12,462 | 7,746 |
| FIDELITY NATL INFORMATION SVCS INC | 23,796 | 19,855 |
| HAIN CELESTIAL GROUP | 6,770 | 8,169 |
| HASBRO INC | 22,146 | 20,642 |
| INTERPUBLIC GROUP COS INC | 8,720 | 14,020 |
| JPMORGAN CHASE & CO | 12,896 | 37,686 |
| LAM RESEARCH CORP | 7,110 | 18,201 |
| LAS VEGAS SANDS CORP | 24,655 | 15,496 |
| MANULIFE FINANCIAL CORP | 25,832 | 30,297 |
| MEDTRONIC PLC | 15,837 | 16,024 |
| MERCK & CO | 23,497 | 27,149 |
| MICROSOFT CORP | 10,042 | 89,717 |
| MONDELEZ INTERNATIONAL | 19,155 | 23,199 |
| NIKE INC CL B | 11,979 | 16,045 |
| RAYTHEON TECHNOLOGIES | 17,999 | 25,302 |
| SUNCOR ENERGY INC | 18,937 | 35,534 |
| SYSCO CORP | 12,777 | 20,624 |
| TARGET CORP | 9,290 | 15,379 |
| TE CONNECTIVITY LTD | 14,592 | 18,762 |
| THERMO FISHER SCIENTIFIC INC | 11,213 | 19,865 |
| TORONTO DOMINION BANK | 18,298 | 28,220 |
| TOTALENERGIES SE | 16,238 | 23,520 |
| UNILEVER PLC | 13,064 | 12,324 |
| UNION PACIFIC CORP | 1,229 | 19,780 |
| UNITED PARCEL SERVICES CL B | 13,013 | 23,693 |
| UNITEDHEALTH GROUP INC | 22,682 | 44,710 |
| VISA INC | 20,908 | 23,339 |
| WALT DISNEY CO | 17,190 | 15,462 |
| WASTE MANAGEMENT INC | 19,577 | 29,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN MID CAP FUND | AT COST | 54,664 | 45,244 |
| VANGUARD REAL ESTATE ETF | AT COST | 37,404 | 66,872 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 28,958 | 54,067 |
| FIDELITY NEW MARKETS INCOME FUND | AT COST | 74,741 | 58,063 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 70,000 | 75,029 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 30,286 | 24,971 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 150,140 | 138,383 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 50,000 | 57,716 |
| PGIM HIGH YIELD FUND | AT COST | 65,000 | 62,842 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | AT COST | 70,000 | 90,049 |
| PIMCO TOTAL RETURN FUND | AT COST | 84,573 | 71,922 |
| T ROWE PRICE OVERSEAS STOCK FUND | AT COST | 25,382 | 27,165 |
| TCW EMERGING MARKETS INCOME FUND | AT COST | 35,000 | 29,849 |
| TOUCHSTONE MID CAP FUND | AT COST | 60,636 | 73,148 |
| TOUCHSTONE SANDS CAPITAL EMERGING MARKETS | AT COST | 50,000 | 31,586 |
| TRIBUTARY SMALL COMPANY FUND | AT COST | 49,961 | 68,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 | |
| GRANT ADMINISTRATION FEES | 2,608 | 0 | 2,608 | |
| STATE REGISTRATION FEES | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,116 | 28,116 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX PAID | 1,654 | 1,654 | 0 |