| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-01-01 | 1,638,713 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING AND IMPROVEMENT | 2020-01-01 | 9,559,603 | 358,485 | SL | 40.000000000000 | 238,990 | 238,990 | 238,990 | |
| IMPROVEMENTS | 2020-08-30 | 68,000 | 1,889 | SL | 30.000000000000 | 2,267 | 2,267 | 2,267 | |
| IMPROVEMENTS | 2021-05-30 | 1,589,744 | 4,416 | SL | 30.000000000000 | 52,991 | 52,991 | 52,991 | |
| BUILDING ACQUISITION | 2020-01-01 | 9,559,603 | 597,475 | NC | 0 % | 0 | 0 | 0 | |
| 5TH FLOOR FLOOR RENNOVATION | 2020-09-30 | 68,000 | 4,156 | NC | 0 % | 0 | 0 | 0 | |
| FACADE REONNOVATION | 2021-06-30 | 1,589,744 | 57,407 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,638,713 | 0 | 1,638,713 | |
| BUILDING ACQUISITION | 9,559,603 | 597,475 | 8,962,128 | |
| 5TH FLOOR FLOOR RENNOVATION | 68,000 | 4,156 | 63,844 | |
| FACADE REONNOVATION | 1,589,744 | 57,407 | 1,532,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND DISCOUNT |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 70 | 3 | 67 | 0 |
| TRUSTEE FEES | 3,000 | 146 | 2,854 | 0 |
| AMORTIZATION | 6,357 | 308 | 6,049 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOND PAYABLE | 14,007,540 | 13,943,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,000 | 485 | 9,515 | 0 |