| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1818 Erickson Cir | 2012-12-08 | 150,012 | 4,326 | straight line | 27.500000 | 4,326 | 4,326 | 0 | |
| 1818 Erickson Cir | 2022-08-30 | 48,300 | 1,756 | Straight Line | 27.500000 | 1,756 | 1,756 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Basis | 111,434 | 44,660 | 153,652 | 153,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 2,967 | 2,967 | 0 | 2,967 |
| Insurance | 1,316 | 1,316 | 0 | 1,316 |
| Supplies | 1,438 | 1,438 | 0 | 1,438 |
| Utility | 1,966 | 1,966 | 0 | 1,966 |
| auto | 6,119 | 6,119 | 0 | 6,119 |
| Office misc | 6,092 | 6,092 | 0 | 6,092 |
| remodel | 48,300 | 48,300 | 0 | 0 |
| Repair | 4,642 | 4,642 | 0 | 4,642 |
| Description | Amount |
|---|---|
| Remodel | 48,300 |
| Rent | 3,300 |
| Depreciation | 1,756 |
| Expenses | 4,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 33 | 33 | 0 | 33 |