| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountant | 5,830 | 2,915 | 0 | 2,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2014-08-09 | 688,786 | L | 0 | 0 | 0 | |||
| Building | 2014-08-09 | 1,818,214 | 279,726 | SL | 39.000000000000 | 46,621 | 0 | 46,621 | |
| Lazyboy Sleepers | 2015-07-03 | 21,173 | 14,691 | 200DB | 7.000000000000 | 4,321 | 0 | 3,025 | |
| 6' Dining Table | 2015-08-04 | 715 | 496 | 200DB | 7.000000000000 | 146 | 0 | 102 | |
| 6' Dining Table | 2015-08-04 | 715 | 496 | 200DB | 7.000000000000 | 146 | 0 | 102 | |
| 6' Bench | 2015-08-04 | 752 | 522 | 200DB | 7.000000000000 | 153 | 0 | 107 | |
| Television | 2015-06-21 | 600 | 600 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 5 Wirepath WPS - 100 8 Channel | 2015-01-19 | 3,026 | 3,026 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Wirepath WPS - 100 8 Channel | 2015-01-19 | 1,535 | 1,535 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Door & Window Improvements | 2015-09-17 | 6,590 | 507 | SL | 39.000000000000 | 169 | 0 | 169 | |
| Land Improvements | 2015-07-27 | 1,578 | L | 0 | 0 | 0 | |||
| Land Improvements | 2015-09-18 | 8,873 | L | 0 | 0 | 0 | |||
| Land Improvements | 2015-12-17 | 7,960 | L | 0 | 0 | 0 | |||
| Demo & Land Improvements | 2016-02-02 | 3,250 | L | 0 | 0 | 0 | |||
| Land Improvements | 2016-03-16 | 2,630 | L | 0 | 0 | 0 | |||
| Parking Lot | 2016-05-31 | 6,820 | L | 0 | 0 | 0 | |||
| Land Improvements | 2015-06-12 | 2,100 | L | 0 | 0 | 0 | |||
| Gutter | 2017-05-22 | 5,229 | 402 | SL | 39.000000000000 | 134 | 0 | 134 | |
| Laptop Computer | 2017-06-02 | 1,999 | 1,759 | 200DB | 5.000000000000 | 240 | 0 | 240 | |
| Fireproof Cabinet | 2016-07-11 | 2,000 | 1,271 | 200DB | 7.000000000000 | 292 | 0 | 286 | |
| Desk | 2016-10-24 | 596 | 379 | 200DB | 7.000000000000 | 87 | 0 | 85 | |
| Land Improvements | 2016-07-07 | 5,497 | L | 0 | 0 | 0 | |||
| Land Improvements | 2016-09-22 | 8,755 | L | 0 | 0 | 0 | |||
| Concrete Barn Floor | 2017-09-29 | 4,944 | 380 | SL | 39.000000000000 | 127 | 0 | 127 | |
| Labyrinth | 2019-01-19 | 3,034 | L | 0 | 0 | 0 | |||
| Mattresses | 2019-02-25 | 750 | 350 | SL | 5.000000000000 | 150 | 0 | 150 | |
| Blinds | 2019-06-28 | 1,220 | 731 | SL | 5.000000000000 | 244 | 0 | 244 | |
| Improvement - Elevator | 2019-11-27 | 1,100 | 46 | SL | 39.000000000000 | 28 | 0 | 28 | |
| Improvement - Roof | 2020-02-11 | 8,760 | 309 | SL | 39.000000000000 | 225 | 0 | 225 | |
| 2005 Polaris | 2019-09-04 | 4,500 | 200DB | 5.000000000000 | 0 | 0 | 900 | ||
| Building Improvements | 2021-02-01 | 9,414 | 91 | SL | 39.000000000000 | 241 | 0 | 241 | |
| Solar Panels | 2022-05-31 | 2,500 | 200DB | 7.000000000000 | 2,500 | 0 | 30 | ||
| Security Cameras and Remote Gate | 2022-06-07 | 3,014 | 200DB | 5.000000000000 | 3,014 | 0 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 688,786 | 0 | 688,786 | 688,786 |
| Building | 1,818,214 | 326,347 | 1,491,867 | 1,491,867 |
| Lazyboy Sleepers | 21,173 | 19,012 | 2,161 | 2,161 |
| 6' Dining Table | 715 | 642 | 73 | 73 |
| 6' Dining Table | 715 | 642 | 73 | 73 |
| 6' Bench | 752 | 675 | 77 | 77 |
| Television | 600 | 600 | 0 | 0 |
| 5 Wirepath WPS - 100 8 Channel | 3,026 | 3,026 | 0 | 0 |
| Wirepath WPS - 100 8 Channel | 1,535 | 1,535 | 0 | 0 |
| Door & Window Improvements | 6,590 | 676 | 5,914 | 5,914 |
| Land Improvements | 1,578 | 0 | 1,578 | 1,578 |
| Land Improvements | 8,873 | 0 | 8,873 | 8,873 |
| Land Improvements | 7,960 | 0 | 7,960 | 7,960 |
| Demo & Land Improvements | 3,250 | 0 | 3,250 | 3,250 |
| Land Improvements | 2,630 | 0 | 2,630 | 2,630 |
| Parking Lot | 6,820 | 0 | 6,820 | 6,820 |
| Land Improvements | 2,100 | 0 | 2,100 | 2,100 |
| Gutter | 5,229 | 536 | 4,693 | 4,693 |
| Laptop Computer | 1,999 | 1,999 | 0 | 0 |
| Fireproof Cabinet | 2,000 | 1,563 | 437 | 437 |
| Desk | 596 | 466 | 130 | 130 |
| Land Improvements | 5,497 | 0 | 5,497 | 5,497 |
| Land Improvements | 8,755 | 0 | 8,755 | 8,755 |
| Concrete Barn Floor | 4,944 | 507 | 4,437 | 4,437 |
| Labyrinth | 3,034 | 0 | 3,034 | 3,034 |
| Mattresses | 750 | 500 | 250 | 250 |
| Blinds | 1,220 | 975 | 245 | 245 |
| Improvement - Elevator | 1,100 | 74 | 1,026 | 1,026 |
| Improvement - Roof | 8,760 | 534 | 8,226 | 8,226 |
| 2005 Polaris | 4,500 | 4,500 | 0 | 0 |
| Building Improvements | 9,414 | 332 | 9,082 | 9,082 |
| Solar Panels | 2,500 | 2,500 | 0 | 0 |
| Security Cameras and Remote Gate | 3,014 | 3,014 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 4,816 | 2,408 | 0 | 2,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Charles Schwab 5976-9461 | 63,069 | 63,984 | 57,934 |
| Charles Schwab 7609-9579 | 3,840,393 | 4,144,915 | 4,224,691 |
| Collectables-Art, Antiques, Sil | 10,364 | 10,364 | 10,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 68 | 0 | 7 | 61 |
| Director's & Officers Insurance | 1,001 | 0 | 0 | 1,001 |
| Marketing/Fund Raising | 7,348 | 0 | 0 | 7,348 |
| Meals | 132 | 0 | 0 | 132 |
| Office Expenses | 462 | 0 | 0 | 462 |
| Payroll Fees | 390 | 39 | 20 | 331 |
| Postage | 254 | 0 | 25 | 229 |
| Property Insurance | 6,799 | 0 | 0 | 6,799 |
| Repair & Maintenance | 36,195 | 0 | 0 | 36,195 |
| Utilities | 9,165 | 0 | 458 | 8,707 |
| Workers' Comp | 890 | 89 | 44 | 757 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REALIZED GAINS | 0 | 27,664 | |
| Facility Use Fee | 8,405 | 8,405 | |
| Sales Tax Discount | 7 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rental Deposits | 2,310 | 1,000 |
| Tax Payable | 312 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AWM Financial Advisor | 16,488 | 16,488 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 7,185 | 7,185 | 0 | 0 |
| Payroll Taxes | 94 | 9 | 4 | 81 |
| Sales Tax | 31 | 0 | 0 | 31 |
| Taxes & Licenses | 163 | 0 | 0 | 163 |
| Transient Tax | 50 | 0 | 0 | 50 |