| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,327 | 8,250 | 10,077 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| VIDEO | 2009-10-01 | 198,705 | 198,705 | 10.0 | 198,705 | |||
| WEBSITE | 2010-10-14 | 35,800 | 35,800 | 5.0 | 35,800 | |||
| DOCUMENTARY FILM | 2013-04-23 | 1,000,000 | 420,833 | 20.0 | 50,000 | 470,833 | ||
| DVD PROD-EXHIBITS | 2013-04-02 | 221,649 | 188,402 | 10.0 | 22,165 | 210,567 | ||
| WEBSITE REFRESH | 2016-11-01 | 19,250 | 18,929 | 5.0 | 321 | 19,250 |
| Contractor | Explanation |
|---|---|
| CAMBRIDGE ASSOCIATES LLC | INVESTMENT MANAGER |
| INTERNATIONAL SCHOLARSHIP | PROCESS SCHOLARSHIPS - ABOVE AMOUNT INCLUDES SCHOLARSHIP FUNDS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTS | 2002-01-04 | 6,387 | 6,387 | SL | 7 | ||||
| CONDOMINIUM | 2003-09-30 | 154,687 | 154,687 | SL | 40 | ||||
| FURNITURE & FIXTS | 2003-10-01 | 38,992 | 38,992 | SL | 7 | ||||
| CONDO-TRANE RTU | 2007-03-12 | 9,602 | 9,602 | SL | 10 | ||||
| TRAV EXHIBIT SET 1 | 2009-10-01 | 46,638 | 46,638 | SL | 3 | ||||
| TRAV EXHIBIT 2-4 | 2010-08-01 | 76,708 | 76,708 | SL | 3 | ||||
| TRAV EXHIBIT SET 5 | 2011-02-15 | 58,495 | 58,495 | SL | 3 | ||||
| TV & BLU RAY | 2013-01-16 | 1,001 | 1,001 | SL | 7 | ||||
| 3 COMPUTERS & SFTW | 2014-04-15 | 2,921 | 2,921 | SL | 5 | ||||
| GIFTS ONLINE SETU | 2014-04-01 | 4,000 | 4,000 | SL | 7 | ||||
| CONDO-WINDOW | 2016-04-19 | 2,950 | 801 | SL | 20 | 148 | |||
| COMPUTERS | 2019-12-28 | 2,614 | 915 | SL | 5 | 523 | |||
| CONDOMINIUM | 2003-09-30 | 109,313 | SL | 21 | 5,144 | ||||
| CONDOMINIUM - LAND | 2003-09-30 | 66,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1607 CAPITAL INTL EQ | 5,196,405 | 5,196,405 | |
| 1607 DOMESTIC EQUITY | 3,997,783 | 3,997,783 | |
| DIMENSION FUNDS | 1,809,948 | 1,809,948 | |
| FORESTER DIV | 8,937,465 | 8,937,465 | |
| GMO CLIMATE CHANGE FUND | 1,256,784 | 1,256,784 | |
| JOHCM FUND | 1,550,322 | 1,550,322 | |
| LAZARD FUND | 807,300 | 807,300 | |
| ORBIS | 2,501,741 | 2,501,741 | |
| PIMCO INCOME INST | 1,996,796 | 1,996,796 | |
| STATE STREET TRUST CO | 6,297,673 | 6,297,673 | |
| VANGUARD | 2,192,752 | 2,192,752 | |
| VULCAN VALUE PTNRS | 2,688,182 | 2,688,182 | |
| METIS GLOBAL PARTNERS | 2,093,566 | 2,093,566 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTS | 6,387 | 6,387 | ||
| CONDOMINIUM | 154,687 | 154,687 | ||
| FURNITURE & FIXTS | 38,992 | 38,992 | ||
| CONDO-TRANE RTU | 9,602 | 9,602 | ||
| TRAV EXHIBIT SET 1 | 46,638 | 46,638 | ||
| TRAV EXHIBIT 2-4 | 76,708 | 76,708 | ||
| VIDEO | 198,705 | 198,705 | ||
| WEBSITE | 35,800 | 35,800 | ||
| TRAV EXHIBIT SET 5 | 58,495 | 58,495 | ||
| TV & BLU RAY | 1,001 | 1,001 | ||
| DOCUMENTARY FILM | 1,000,000 | 470,833 | 529,167 | |
| DVD PROD-EXHIBITS | 221,649 | 210,567 | 11,082 | |
| 3 COMPUTERS & SFTW | 2,921 | 2,921 | ||
| GIFTS ONLINE SETU | 4,000 | 4,000 | ||
| CONDO-WINDOW | 2,950 | 949 | 2,001 | |
| WEBSITE REFRESH | 19,250 | 19,250 | ||
| COMPUTERS | 2,614 | 1,438 | 1,176 | |
| CONDOMINIUM | 109,313 | 5,144 | 104,169 | |
| CONDOMINIUM - LAND | 66,000 | 66,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,283 | 4,283 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,120 | 10,516 | 10,516 |
| DOCUMENTARY FILM, NET | 579,167 | 529,167 | 529,167 |
| WEBSITE, NET | 321 | 0 | 0 |
| DVD PRODUCTION, NET | 33,247 | 11,082 | 11,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND ADMINISTRATIVE | 5,723 | 5,723 | ||
| INSURANCE | 14,040 | 14,040 | ||
| AWARDS AND PRIZES | 33,810 | 33,810 | ||
| SCHOLARSHIPS | 500,000 | 500,000 | ||
| WEBSITE MAINTENANCE | 30,918 | 30,918 | ||
| DUES AND SUBSCRIPTIONS | 18,041 | 18,041 | ||
| BANK FEE | 741 | 741 | ||
| UTILITIES | 4,265 | 4,265 | ||
| POSTAGE AND SHIPPING | 4,025 | 4,025 | ||
| TELEPHONE | 8,395 | 8,395 | ||
| MEALS AND ENTERTAINMENT | 74,368 | 74,368 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARTOON SALES | 10,075 | ||
| Royalties | 20 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | -14,490,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 180 | 5,569 |
| CHECKS WRITTEN IN EXCESS OF CASH BALANCE | 366,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 6,276 | 6,276 | ||
| OTHER CONSULTANTS | 34,705 | 34,705 | ||
| COMPUTER CONSULTANTS | 9,211 | 9,211 | ||
| INVESTMENT MANAGEMENT FEES | 211,389 | 211,389 | ||
| SCHOLARSHIP ADMIN | 37,478 | 37,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,725 | 20,725 | ||
| TAXES & LICENSES | 816 | 816 | ||
| INCOME TAXES | 42,626 | 42,626 | ||
| REAL ESTATE TAX | 8,968 | 8,968 |