| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,151 | 0 | 0 | 8,151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 4,199 | 4,199 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ECS | 37,958 | 37,686 | 37,686 |
| DUE FROM AOG | 239,458 | 261,161 | 261,161 |
| START-UP COST | 22,872 | 22,872 | 22,872 |
| START-UP COST AMORTIZATION | -22,872 | -22,872 | -22,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE LIABILITY D&O | 26,646 | 0 | 0 | 26,646 |
| PAYROLL ADMINISTRATION | 2,644 | 0 | 0 | 2,644 |
| FINANCE CHARGES | 1,403 | 0 | 0 | 1,403 |
| BUSINESS REGISTRATION FEE | 72 | 0 | 0 | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 257 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RGEC | 152,696 | 0 |
| DUE TO MSA | 22,514 | 22,514 |