| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,556 | 20,556 | 20,556 | 20,556 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2020-04-02 | 8,000 | 3,333 | 3.0000 | 2,667 | 2,667 | 2,667 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - CADDY ROAD | 2018-05-10 | 231,794 | |||||||
| LAND - 4575 JONES SAUSAGE ROAD | 2012-06-30 | 67,689 | |||||||
| 0 THARRINGTON ROAD | 2022-05-16 | 629,000 | |||||||
| DUE DILIGENCE | 2020-12-29 | 500 | |||||||
| THARRINGTON RD WETLAND DELINEATION | 2021-07-14 | 1,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 908,930 | 908,930 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 8,000 | 6,000 | 2,000 | 2,000 |
| LAND - CADDY ROAD | ||||
| LAND - 4575 JONES SAUSAGE ROAD | 67,689 | 67,689 | 191,352 | |
| DUE DILIGENCE - TOWN OF GARNER | 500 | 500 | 500 | |
| LAND - THARRINGTON ROAD WETLAND | 1,880 | 1,880 | 1,880 | |
| LAND - THARRINGTON ROAD | 231,794 | 231,794 | 629,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,257 | 6,257 | 6,257 | 6,257 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX LIABILITY | 600 | 600 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 87,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 116 | 116 | 116 | 116 |
| OFFICE & ADMIN EXPENSES | 475 | 475 | 475 | 475 |
| MISC. EXPENSE | 548 | 548 | 548 | 548 |
| INVESTMENT EXPENSES | 2,584 | 2,584 | 2,584 | 2,584 |
| INSURANCE | 2,860 | 2,860 | 2,860 | 2,860 |
| PARTNERSHIP PROGRAMMING | 8,836 | 8,836 | 8,836 | 8,836 |
| DEVELOPMENT | 11,650 | 11,650 | 11,650 | 11,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,744 | 3,744 | 3,744 | 3,744 |