| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,000 | 0 | 150 | 850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 551,764 | SL | 25.000000000000 | 45,353 | 0 | 45,353 | ||
| EQUIPMENT | 37,359 | 36,946 | SL | 7.000000000000 | 100 | 0 | 100 | ||
| LEASEHOLD IMPROVEMENTS | 116,696 | 65,988 | SL | 10.000000000000 | 7,643 | 0 | 7,643 | ||
| HORSES | 4,500 | 4,336 | SL | 3.000000000000 | 164 | 0 | 164 | ||
| LAND | 2019-02-28 | 4,354 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,133,759 | 597,117 | 536,642 | |
| EQUIPMENT | 37,359 | 37,046 | 313 | |
| LEASEHOLD IMPROVEMENTS | 116,696 | 73,631 | 43,065 | |
| HORSES | 4,500 | 4,500 | 0 | |
| LAND | 4,354 | 0 | 4,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 848 | 0 | 127 | 721 |
| INSURANCE | 9,500 | 0 | 1,425 | 8,075 |
| MEDICATION AND THERAPY | 10,286 | 0 | 1,543 | 8,743 |
| OFFICE EXPENSE | 4,157 | 0 | 623 | 3,533 |
| OPERATING SUPPLIES | 66,014 | 0 | 9,902 | 56,112 |
| OTHER | 41,712 | 0 | 6,255 | 35,457 |
| POSTAGE | 35 | 0 | 5 | 30 |
| REPAIRS & MAINTENANCE | 5,302 | 0 | 795 | 4,507 |
| TELEPHONE | 4,367 | 0 | 655 | 3,712 |
| TRAINING | 711 | 0 | 107 | 604 |
| UTILITIES | 6,675 | 0 | 1,001 | 5,674 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSTRUCTIONAL FEES | 46,386 | 46,386 | |
| OTHER INCOME | 2,078 | 2,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTY PAYABLES | 614,309 | 639,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,787 | 0 | 3,568 | 20,219 |