| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,797 | 3,797 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74164M108 PRIMERICA INC | 97,450 | 86,895 |
| 879360105 TELEDYNE TECHNOLOGIE | 69,763 | 57,017 |
| 50189K103 LCI INDUSTRIES | 61,086 | 59,073 |
| 883556102 THERMO FISHER SCIENT | 70,260 | 65,194 |
| 185123106 CLEARWATER ANALYTICS | 24,956 | 14,015 |
| G5494J103 LINDE PLC | 20,471 | 18,114 |
| 40523H106 HAIER SMART HOME CO | 34,046 | 40,761 |
| 40415F101 HDFC BANK LTD. - ADR | 16,767 | 14,894 |
| 780259305 ROYAL DUTCH SHELL PL | 29,625 | 29,021 |
| 018820100 ALLIANZ SE - UNSP AD | 56,902 | 44,816 |
| 29084Q100 EMCOR GROUP INC COM | 107,734 | 95,444 |
| 670108109 NOVOZYMES A/S UNSPON | 16,810 | 14,947 |
| 824667109 SHIONOGI & CO LTD-UN | 25,123 | 20,249 |
| 83569C102 SONOVA HOLDIN-UNSPON | 23,910 | 18,418 |
| 126650100 CVS HEALTH CORPORATI | 113,321 | 97,478 |
| 90460M204 UNI CHARM CORPORATIO | 22,069 | 20,118 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 98,359 | 80,034 |
| 25243Q205 DIAGEO PLC - ADR | 21,623 | 18,283 |
| 715684106 PT TELEKOMUNIKASI IN | 25,665 | 21,605 |
| 87155N109 SYMRISE AG ADR | 25,234 | 22,575 |
| 562750109 MANHATTAN ASSOCIATES | 97,377 | 77,584 |
| 741511109 PRICESMART INC | 38,018 | 34,382 |
| 088606108 BHP GROUP LTD-SPON A | 53,374 | 39,775 |
| 854502101 STANLEY BLACK & DECK | 53,268 | 38,693 |
| 874039100 TAIWAN SEMICONDUCTOR | 53,623 | 39,976 |
| 980228308 WOODSIDE PETROLEUM L | 5,454 | 5,498 |
| 015393101 ALFA LAVAL AB-UNSPON | 23,744 | 16,515 |
| 29429L105 EPIROC AB-UNSP ADR | 29,526 | 20,968 |
| H01301128 ALCON INC | 27,571 | 23,623 |
| 749607107 RLI CORP COM | 49,602 | 52,582 |
| G98239109 XP INC - CLASS A | 20,777 | 11,135 |
| 595017104 MICROCHIP TECHNOLOGY | 87,225 | 65,979 |
| 832696405 JM SMUCKER CO | 46,088 | 45,316 |
| 171269103 CHUGAI PHARMACEUTIC- | 24,137 | 17,763 |
| 303075105 FACTSET RESH SYS INC | 79,853 | 70,376 |
| 478160104 JOHNSON & JOHNSON | 88,269 | 89,643 |
| 911312106 UNITED PARCEL SERVIC | 81,702 | 68,453 |
| 136375102 CANADIAN NATL RR CO | 21,074 | 17,433 |
| 05946K101 BANCO BILBAO VIZCAYA | 24,709 | 18,387 |
| 80687P106 SCHNEIDER ELECTRIC S | 49,380 | 33,828 |
| 344419106 FOMENTO ECONOMICO ME | 44,222 | 37,187 |
| 45104G104 ICICI BANK LTD. - AD | 30,670 | 28,739 |
| 65479L108 NITORI HLDGS CO LTD- | 18,119 | 12,764 |
| 262037104 DRIL-QUIP INC COM | 29,249 | 21,930 |
| 384802104 GRAINGER W W INC | 83,625 | 75,435 |
| 031162100 AMGEN INC | 70,607 | 72,503 |
| 75524B104 RBC BEARINGS INC | 69,848 | 64,548 |
| 257651109 DONALDSON CO INC | 26,503 | 24,022 |
| 005098108 ACUSHNET HOLDINGS CO | 88,179 | 85,861 |
| 254687106 WALT DISNEY CO | 60,664 | 47,200 |
| 221006109 CORVEL CORP | 83,617 | 73,340 |
| 009126202 AIR LIQUIDE - ADR | 17,855 | 14,868 |
| 237545108 DASSAULT SYSTEMES S. | 50,382 | 36,177 |
| 05945F103 BANCFIRST CORP | 72,354 | 83,363 |
| 307305102 FANUC CORPORATION AD | 12,079 | 10,474 |
| 32051X108 FIRST HAWAIIAN INC | 100,446 | 78,054 |
| 049255706 ATLAS COPCO AB ADR | 55,875 | 39,288 |
| 05278C107 AUTOHOME INC-ADR | 34,900 | 43,184 |
| 72341E304 PING AN INSURANCE-AD | 14,955 | 14,328 |
| 857477103 STATE STREET CORP | 82,820 | 56,841 |
| 91324P102 UNITEDHEALTH GROUP I | 89,368 | 89,885 |
| 54338V101 LONZA GROUP AG ADR | 39,004 | 28,831 |
| 571748102 MARSH & MCLENNAN COS | 75,500 | 72,036 |
| G5960L103 MEDTRONIC PLC | 70,971 | 58,876 |
| 829073105 SIMPSON MFG INC COM | 104,007 | 89,744 |
| 12591J207 CSPC PHARMACEUTICAL | 24,074 | 20,027 |
| 302941109 FTI CONSULTING INC C | 137,909 | 159,691 |
| 04316A108 ARTISAN PARTNERS ASS | 65,679 | 62,212 |
| 384109104 GRACO INC | 88,296 | 74,084 |
| 767204100 RIO TINTO PLC - ADR | 37,068 | 28,975 |
| 818800104 SGS SA ADR | 15,152 | 11,966 |
| 501044101 KROGER CO | 52,304 | 44,064 |
| 26876F102 ENN ENERGY HOLDINGS- | 24,250 | 25,856 |
| 03073E105 AMERISOURCEBERGEN CO | 101,051 | 93,518 |
| 00783V104 ADYEN NV-UNSPON ADR | 58,991 | 42,150 |
| 778296103 ROSS STORES INC | 82,853 | 63,137 |
| 37940X102 GLOBAL PMTS INC W/I | 76,297 | 61,958 |
| 718172109 PHILIP MORRIS INTERN | 59,001 | 61,910 |
| 891092108 TORO CO | 72,218 | 62,906 |
| 824841407 SHISEIDO CO., LTD. - | 16,908 | 14,512 |
| 942749102 WATTS WATER TECHNOLO | 80,318 | 67,685 |
| 500458401 KOMATSU LIMITED - AD | 21,503 | 19,156 |
| 87184P109 SYSMEX CORP-UNSPON A | 19,034 | 15,185 |
| 02319V103 AMBEV SA-SPN ADR | 20,536 | 16,149 |
| 23304Y100 DBS GROUP HOLDINGS L | 62,616 | 49,658 |
| 871829107 SYSCO CORP | 104,149 | 108,598 |
| 191216100 COCA COLA CO | 69,874 | 72,472 |
| 049904105 ATRION CORP | 32,705 | 27,670 |
| 60786M105 MOELIS & CO | 56,310 | 46,315 |
| 502117203 L'OREAL - ADR | 61,207 | 51,373 |
| 166764100 CHEVRON CORP | 74,646 | 65,730 |
| 256677105 DOLLAR GENERAL CORP | 107,927 | 117,075 |
| 515098101 LANDSTAR SYS INC COM | 88,882 | 82,162 |
| 001317205 AIA GROUP LTD-SP ADR | 60,275 | 63,276 |
| 205887102 CONAGRA BRANDS INC | 54,897 | 58,790 |
| 771195104 ROCHE HOLDINGS LTD - | 53,459 | 44,505 |
| 548661107 LOWES COS INC | 107,538 | 85,239 |
| 803054204 SAP SE ADR | 41,094 | 32,478 |
| 053015103 AUTOMATIC DATA PROCE | 45,365 | 44,528 |
| 426281101 HENRY JACK & ASSOC I | 44,612 | 41,945 |
| 29109X106 ASPEN TECHNOLOGY INC | 96,095 | 47,940 |
| 501173207 KUBOTA LIMITED - ADR | 25,537 | 19,320 |
| 902973304 US BANCORP | 95,119 | 76,715 |
| 88032Q109 TENCENT HOLDINGS LTD | 45,208 | 41,486 |
| 609207105 MONDELEZ INTERNATION | 52,568 | 53,459 |
| G97822103 PERRIGO CO PLC | 50,684 | 54,323 |
| 641069406 NESTLE S.A. REGISTER | 41,306 | 37,012 |
| 45662N103 INFINEON TECHNOLOGIE | 60,614 | 42,139 |
| 038336103 APTARGROUP INC COM | 23,170 | 20,229 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7HF990094 ORBIMED ISRAEL PARTN | AT COST | 199,517 | 199,517 |
| 7HF990162 PORTFOLIO ADV SECOND | AT COST | 371,813 | 371,813 |
| 7HF990153 PINEBRIDGE PEP IV (N | AT COST | 42,249 | 42,249 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,064,692 | 2,444,203 |
| LCP997001 LIGHTHOUSE CAPITAL P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 256206103 DODGE & COX INTL STO | AT COST | 1,007,967 | 984,058 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,237,558 | 1,160,926 |
| 464288257 ISHARES MSCI ACWI ET | AT COST | 569,573 | 842,843 |
| 7HN991036 TIG ARBITRAGE ENHANC | AT COST | 350,000 | 420,778 |
| 003021714 ABERDEEN EMERG MARKE | |||
| 7HF990067 LYME FOREST FD IV TE | AT COST | 115,565 | 115,565 |
| 7HF99EC17 ENERGY CAP MEZZANINE | AT COST | 15,797 | 15,797 |
| 7HF99ECB5 ENERGY CAPITAL PARTN | AT COST | 149,249 | 149,249 |
| 7HF99BS08 BLACKSTONE RE SP SIT | |||
| 091936187 BLACKROCK DEV R/E IN | AT COST | 1,000,000 | 916,828 |
| 7HF99P213 PORTFOLIO ADV SECOND | AT COST | 66,202 | 66,202 |
| 7HF990159 ORBIMED ASIA PARTNER | AT COST | 744,699 | 744,699 |
| 7HC991294 STRATEGIC VALUE REST | |||
| 667999429 FSP 303 EAST WACKER | |||
| 7HF990198 LYME FOREST FUND V F | AT COST | 305,488 | 305,488 |
| 7HF99DBL3 DBL PARTNERS III LP | AT COST | 373,683 | 373,683 |
| 7HF99LF18 THE LYME FOREST FD I | AT COST | 85,132 | 85,132 |
| MS2000003 SUSTAINABLE WOODLAND | AT COST | 336,887 | 336,887 |
| 7HF990169 FRANCISCO PARTNERS V | AT COST | 230,900 | 230,900 |
| 667999304 FSP GRAND BOULEVARD | |||
| 7HF990189 OCTAGON CLO OPPORT I | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 04314H576 ARTISAN INTL SMALL C | |||
| 7HF99OH28 OHA EURO STRATEGIC C | AT COST | 9,605 | 9,605 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 464287101 ISHARES S&P 100 ETF | |||
| 7HF990173 ARROWMARK GLOBAL OPP | AT COST | 186,178 | 186,178 |
| 7HF99ME41 MERCED PARTNERS IV L | AT COST | 49,106 | 49,106 |
| 7HN991173 MAGNITUDE INTERNATIO | AT COST | 500,000 | 633,515 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 1,108,891 | 1,089,272 |
| 7HF99AG11 AG REALTY FD VIII LP | AT COST | 98,974 | 98,974 |
| 7HF99PGP5 PG REAL ESTATE SECON | AT COST | 143,959 | 143,959 |
| 922031828 VANGUARD INTM-TERM T | AT COST | 3,437,198 | 3,231,038 |
| 7HN991128 FLEXICAT REINSURANCE | AT COST | 19,299 | 29,884 |
| 7HF99MR05 MREP DISTRESSED STRA | AT COST | 58,715 | 58,715 |
| 7HF990098 STRATEGIC PARTNERS O | AT COST | 162,569 | 162,569 |
| 7HF990095 APOLLO NATURAL RESOU | AT COST | 97,323 | 97,323 |
| 7HN991429 FLEXICAT REINSURANCE | AT COST | 405,701 | 440,988 |
| 14064D873 F&T BHVRL SM CAP EQ- | |||
| 56166Y404 TORTOISE MLP & PIPEL | |||
| 7HF990298 ARROWMARK GLOBAL OPP | AT COST | 375,193 | 375,193 |
| 7HF990311 ORBIMED ASIA PARTNER | AT COST | 273,963 | 273,963 |
| 298706110 AMER FNDS EUROPAC GR | |||
| 56166Y636 COHO REL VALUE EQUIT | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 7HF990258 BLUE VISTA RE PARTNE | AT COST | 241,659 | 241,659 |
| 7HF990262 KSL CAPITAL PARTNERS | AT COST | 337,699 | 337,699 |
| 7HF990326 HIG BAYSIDE LOAN OPP | AT COST | 216,904 | 216,904 |
| 7HF990316 DBL PARTNERS IV | AT COST | 158,350 | 158,350 |
| 7HN991727 ROSE GROVE OFFSHORE | AT COST | 700,000 | 668,272 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 1,278,080 | 1,303,273 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,429,673 | 1,247,835 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,801,004 | 1,531,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,309 | 5,309 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,722 | 2,722 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 417 |
| COST BASIS ADJ | 36,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTEMENT EXP- ADR FEES | 669 | 669 | 0 | |
| FROM PARTNERSHIP/S-CORP | 70,371 | 70,371 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 171,886 | 175,041 | |
| OTHER INCOME | 2,231 | 2,231 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 103,223 |
| PARTNERSHIP BASIS ADJ | 883,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,186 | 1,186 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 673 | 673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,531 | 8,531 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,974 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 38,978 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 471 | 471 | 0 |