| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,250 | 0 | 2,250 | 0 |
| ADP PAYROLL SERVICES | 14,071 | 0 | 14,071 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-06-11 | 579,800 | 171,591 | SL | 2.56 % | 14,866 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 2,213 | 150DB | 5.91 % | 200 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 2,830 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 5,845 | 150DB | 5.91 % | 529 | |||
| REWALK EXOSKELETON | 2013-03-31 | 50,000 | 42,500 | SL | 10.00 % | 5,000 | |||
| COVE BASE | 2013-01-31 | 500 | 425 | SL | 10.00 % | 50 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 2,422 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 2,465 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 425 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 621 | SL | 6.67 % | 73 | |||
| LOBBY CHAIRS | 2015-03-31 | 3,183 | 3,042 | 200DB | 4.46 % | 141 | |||
| LOBBY RUG | 2015-03-31 | 488 | 468 | 200DB | 4.46 % | 20 | |||
| OFFICE EQUIP | 2015-08-31 | 2,981 | 2,847 | 200DB | 4.46 % | 134 | |||
| OFFICE EQUIP | 2015-12-31 | 1,200 | 1,146 | 200DB | 4.46 % | 54 | |||
| BUILDOUT & MATERIALS | 2015-06-30 | 95,369 | 15,997 | SL | 2.56 % | 2,445 | |||
| SAGE 10 RTI UNIT | 2016-04-30 | 11,840 | 10,255 | 200DB | 8.93 % | 1,057 | |||
| DESK & CHAIR | 2016-04-27 | 752 | 651 | 200DB | 8.93 % | 67 | |||
| ROWING MACHINE | 2016-02-29 | 1,004 | 870 | 200DB | 8.93 % | 90 | |||
| BEAR CRAWL MACHINE | 2016-04-30 | 590 | 511 | 200DB | 8.93 % | 53 | |||
| EQUIPMENT | 2016-12-31 | 4,568 | 3,957 | 200DB | 8.93 % | 408 | |||
| POWER NUERI ROCO PARTS | 2016-05-25 | 7,851 | 6,800 | 200DB | 8.93 % | 701 | |||
| BUILDOUT & MATERIALS | 2017-09-30 | 115,194 | 12,679 | SL | 2.56 % | 2,954 | |||
| XCITE CLINICAL STATION | 2019-01-14 | 21,240 | 11,952 | 200DB | 12.49 % | 2,653 | |||
| NUERO REHAB XR CO | 2019-04-30 | 6,000 | 3,375 | 200DB | 12.49 % | 749 | |||
| EMG SYSTEM | 2019-09-19 | 18,246 | 10,266 | 200DB | 12.49 % | 2,279 | |||
| BUILDOUT & MATERIALS | 2019-12-20 | 17,597 | 921 | SL | 2.56 % | 451 | |||
| LITEGAIT 400 | 2020-07-10 | 18,995 | 7,366 | 200DB | 17.49 % | 3,322 | |||
| BUILDOUT | 2020-01-14 | 9,950 | 500 | SL | 2.56 % | 255 | |||
| CENTRAL HVAC | 2021-12-16 | 17,274 | 864 | 150DB | 9.50 % | 1,641 | |||
| VECTRA NEO | 2021-01-07 | 4,200 | 840 | 200DB | 32.00 % | 1,344 | |||
| ROGUE COMP MATTING | 2022-12-06 | 1,177 | 200DB | 20.00 % | 235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,170 | 23,136 | 34 | 34 |
| Machinery and Equipment | 619,662 | 590,478 | 29,184 | 29,184 |
| Buildings | 579,800 | 186,457 | 393,343 | 393,343 |
| Improvements | 300,070 | 66,907 | 233,163 | 233,163 |
| Land | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LORIUM LAW | 2,250 | 0 | 2,250 | 0 |
| ROETZEL & ANDRESS, LLC | 5,630 | 0 | 5,630 | 0 |
| WILLIAMS & KITE | 200 | 0 | 200 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 961 | 961 | ||
| BANK CHARGES | 40 | 40 | ||
| CREDIT CARD CHARGES | 9,925 | 9,925 | ||
| DUES & SUBSCRIPTIONS | 3,389 | 3,389 | ||
| INSURANCE | 36,650 | 36,650 | ||
| INSURANCE BILLING SERVICE | 24,570 | 24,570 | ||
| LOKOMAT SERV AGREEMENT | 15,084 | 15,084 | ||
| MAINTENANCE | 12,593 | 12,593 | ||
| MEDICAL SUPPLIES | 3,100 | 3,100 | ||
| OFFICE SUPPLIES | 5,520 | 5,520 | ||
| OUTSIDE SERVICES | 84,091 | 84,091 | ||
| POSTAGE | 45 | 45 | ||
| Rental Expenses | 8,774 | 8,774 | ||
| SCAVENGER | 3,503 | 3,503 | ||
| TELEPHONE | 5,807 | 5,807 | ||
| TRAINING | 1,590 | 1,590 | ||
| UTILITIES | 9,920 | 9,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REHAB SERVICE FEES | 548,740 | ||
| Rental Income - Noninvestment Property | 14,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K MGMT | 4,569 | 0 | 4,569 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,854 | 25,854 | ||
| PROPERTY TAXES | 12,807 | 12,807 |