| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 10,950 | 0 | 10,950 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-04-19 | 1,168,614 | L | 0 | 0 | 0 | |||
| BUILDING | 2003-04-01 | 8,190,555 | 3,788,142 | SL | 40.000000000000 | 204,764 | 0 | 204,764 | |
| CHARIS-ACTIVITY RO | 2010-03-08 | 2,249 | 2,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEVISION & EQUIP | 2010-05-10 | 1,395 | 1,395 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 6 FOLDING TABLES | 2010-07-07 | 549 | 549 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLE FOR LOBBY | 2010-07-07 | 439 | 439 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HARDWOOD FLOORS IN | 2012-08-02 | 8,800 | 8,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOILER | 2013-07-31 | 7,718 | 6,305 | SL | 10.000000000000 | 772 | 0 | 772 | |
| FLOORING | 2013-08-08 | 55,780 | 55,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 REFRIGERATORS | 2019-09-05 | 2,803 | 1,169 | SL | 5.000000000000 | 561 | 0 | 561 | |
| HOT WATER HEATER | 2019-08-27 | 10,932 | 3,254 | SL | 7.000000000000 | 1,562 | 0 | 1,562 | |
| SECURITY CAMERA SYSTEM | 2021-09-13 | 33,927 | 404 | SL | 7.000000000000 | 4,847 | 0 | 4,847 | |
| A/C REPLACEAPLES FOR COMMON AREA | 2021-08-12 | 23,652 | SL | 7.000000000000 | 563 | 0 | 563 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,168,614 | 0 | 1,168,614 | |
| BUILDING | 8,190,555 | 3,992,906 | 4,197,649 | |
| CHARIS-ACTIVITY RO | 2,249 | 2,249 | 0 | |
| TELEVISION & EQUIP | 1,395 | 1,395 | 0 | |
| 6 FOLDING TABLES | 549 | 549 | 0 | |
| TABLE FOR LOBBY | 439 | 439 | 0 | |
| HARDWOOD FLOORS IN | 8,800 | 8,800 | 0 | |
| BOILER | 7,718 | 7,077 | 641 | |
| FLOORING | 55,780 | 55,780 | 0 | |
| 4 REFRIGERATORS | 2,803 | 1,730 | 1,073 | |
| HOT WATER HEATER | 10,932 | 4,816 | 6,116 | |
| SECURITY CAMERA SYSTEM | 33,927 | 5,251 | 28,676 | |
| A/C REPLACEAPLES FOR COMMON AREA | 23,652 | 563 | 23,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED DEPOSITS AND FUNDED RESERVES | 656,727 | 688,870 | 688,870 |
| TENANT DEPOSITS HELD IN TRUST | 32,517 | 31,374 | 31,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 117,045 | 0 | 117,045 | 0 |
| UTILITIES | 119,099 | 0 | 119,099 | 0 |
| ADMINISTRATIVE | 52,027 | 93 | 51,934 | 0 |
| PROPERTY MANAGEMENT FEE | 162,183 | 0 | 162,183 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 1,173,448 | 1,173,448 | |
| OTHER OPERATING RECEIPTS | 3,376 | 3,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS HELD IN TRUST | 29,699 | 29,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,172 | 0 | 5,172 | 0 |
| OTHER MISC. TAXES | 13,114 | 0 | 13,114 | 0 |
| PAYROLL TAXES | 20,351 | 0 | 20,351 | 0 |