| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,654 | 11,062 | 16,592 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GENWORTH FINL 7.625% | 2015-08 | PURCHASE | 2021-07 | 30,369 | 32,050 | -1,681 | ||||
| CHESAPEAKE ENERGY CO | 2015-06 | PURCHASE | 2021-11 | 18 | 18 | |||||
| CHESAPEAKE ENERGY CO WARRANT | 2015-06 | PURCHASE | 2021-11 | 7 | 7 | |||||
| VANGUARD TOTAL BOND MARKET ETF | 2014-02 | PURCHASE | 2022-03 | 29,918 | 30,657 | -739 | ||||
| CHESAPEAKE ENERGY CO | 2015-06 | PURCHASE | 2022-03 | 243 | 243 | |||||
| CHESAPEAKE ENERGY CO WARRANT | 2015-06 | PURCHASE | 2022-03 | 292 | 292 | |||||
| WALT DISNEY CO | 2020-06 | PURCHASE | 2022-03 | 14,105 | 12,489 | 1,616 | ||||
| VANGUARD FTSE EUROPE ETF | 2015-08 | PURCHASE | 2022-03 | 48,679 | 43,423 | 5,256 | ||||
| VANGUARD FTSE EUROPE ETF | 2015-08 | PURCHASE | 2022-03 | 1,376 | 1,228 | 148 | ||||
| WARNER BROTHERS DISC | 2017-01 | PURCHASE | 2022-04 | 17 | 25 | -8 | ||||
| KINDER MORGAN EN 3.95% | 2015-11 | PURCHASE | 2022-06 | 25,000 | 23,017 | 1,983 | ||||
| VANGUARD ST COR BD ETF | 2021-03 | PURCHASE | 2021-07 | 99,974 | 99,702 | 272 | ||||
| VANGUARD ST COR BD ETF | 2021-03 | PURCHASE | 2021-09 | 49,979 | 49,892 | 87 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHESAPEAKE ENERGY 6.125% 21 2/15/21 | 292 | 292 |
| GENWORTH FINAN 7.625% DUE 9/24 | ||
| GENWORTH HLDGS 4.8% 24 2.15.24 | 51,000 | 51,000 |
| KINDER MORGAN | ||
| NETFLIX INC 5.875% 25 2.15.25 | 50,625 | 50,625 |
| OLIN CORP | 24,875 | 24,875 |
| RMR SELECT INCOME 4.5% 25 2.1.25 | 47,779 | 47,779 |
| DISH DBS CORP 5.875% | 42,250 | 42,250 |
| T MOBILE SPRINT CORP 7.625% | 52,250 | 52,250 |
| WEATHERFORD INTL 11% | 1,007 | 1,007 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 44,414 | 44,414 |
| ENERGY TRANSFER | 32,086 | 32,086 |
| FS INVESTMENT CORP FSIC | 28,839 | 28,839 |
| GLAXOSMITHKLINE PLC | 55,022 | 55,022 |
| TWO HARBORS | 9,333 | 9,333 |
| VERIZON | 38,824 | 38,824 |
| ONEOK INC | 52,448 | 52,448 |
| CARNIVAL CORP | 7,923 | 7,923 |
| MARRIOTT | 21,488 | 21,488 |
| WALT DISNEY CORP | ||
| WARNER BROTHERS DISCOVERY WBD | 6,871 | 6,871 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHLANDS REIT | FMV | 5,467 | 5,467 |
| INVENTRUST | FMV | 48,614 | 48,614 |
| ISHARES S&P US PFD | FMV | 171,831 | 171,831 |
| ISHARES US INDUSTRIALS | FMV | 55,796 | 55,796 |
| SCHWAB IBOXX HIGH YIELD | FMV | 85,093 | 85,093 |
| STARWOOD STWD | FMV | 70,587 | 70,587 |
| VANGUARD BOND INDEX FUND (BND) | FMV | 17,912 | 17,912 |
| VANGUARD CORP (VCSH) | FMV | 203,108 | 203,108 |
| VANGUARD ENERGY VDE | FMV | 65,849 | 65,849 |
| VANGUARD FTSE EMERGING (VWO) | FMV | 152,272 | 152,272 |
| VANGUARD FTSE ETF (VSS) | FMV | 149,151 | 149,151 |
| VANGUARD FTSE EUROPE (VGK) | FMV | ||
| VANGUARD FTSE SOCIAL IND | FMV | 141,464 | 141,464 |
| VANGUARD HIGH DIR ETF (VYM) | FMV | 207,468 | 207,468 |
| VANGUARD REIT (VNQ) | FMV | 135,754 | 135,754 |
| VANGUARD SMALL CAP (VB) | FMV | 147,052 | 147,052 |
| VANGUARD TOTAL INTRNL | FMV | 85,506 | 85,506 |
| VANGUARD TOTAL STOCK MKT (VTI) | FMV | 73,185 | 73,185 |
| VANGUARD TOTAL WORLD (VT) | FMV | 144,139 | 144,139 |
| VANGUARD UTILITIES (VPU) | FMV | 71,338 | 71,338 |
| VANGUARD VALUE (VTV) | FMV | 98,778 | 98,778 |
| VANGUARD MAERIALS (VAW) | FMV | 21,949 | 21,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 816 | 816 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 4,809 | 4,809 | |
| PREPAID EXPENSES | 12,259 | 18,260 | 18,260 |
| PREPAID EXCISE TAX | 1,885 | 941 | 941 |
| DIVIDENDS RECEIVABLE | 1,876 | 1,441 | 1,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 75 | 75 | ||
| OFFICE | 86 | 86 | ||
| TRANSLATION | 1,200 | 1,200 | ||
| WEB |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | ||
| UNREALIZED GAIN/(LOSS) ON INVESTMENT | 418,108 | 333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,413 | 28,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 944 | |||
| DC BIANNUAL FILING | 80 | 80 | ||
| FILING FEES | 7 | 7 |