| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 412295107 HARDING LOEVNER INTE | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46434G103 ISHARES CORE MSCI EM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 26,051 | 29,207 |
| 464287226 ISHARES CORE U.S. AG | |||
| 922042676 VANGUARD GLOBAL EX U | AT COST | 4,265 | 3,453 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,296 | 13,498 |
| 921910501 VANGUARD INTERNATION | AT COST | 8,085 | 8,637 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 6,424 | 6,651 |
| 412295107 HARDING LOEVNER INTE | AT COST | 9,861 | 9,572 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 24,882 | 24,171 |
| 316146265 FIDELITY MID CAP IND | AT COST | 16,815 | 13,079 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,451 | 13,786 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 14,611 | 13,699 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 8,286 | 12,277 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 17,604 | 17,322 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 9,204 | 6,424 |
| 06828M876 BARON EMERGING MARKE | AT COST | 8,407 | 6,569 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 420 | 320 |
| CASH CASH | AT COST | 177 | 177 |
| 31420B300 FEDERATED HERMES INS | AT COST | 11,609 | 9,709 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,803 | 9,887 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 18,665 | 26,246 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 19,694 | 31,661 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 33,265 | 43,189 |
| 693390882 P I M C O FOREIGN BO | AT COST | 7,507 | 6,796 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,818 | 13,627 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 31 | 0 | 31 | |
| STATE FILING FEE/TAX | 51 | 0 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 58 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |