| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,500 | 4,650 | 10,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1988-08-15 | 10,500 | 10,500 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER PERIPHERAL | 1989-09-15 | 2,805 | 2,805 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER PERIPHERAL | 1993-02-15 | 228 | 228 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1992-12-15 | 1,690 | 1,690 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 1993-06-15 | 648 | 648 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1988-06-30 | 2,184 | 2,184 | SL | 7.000000000000 | 0 | 0 | ||
| PHONE SYSTEMS | 1989-09-15 | 2,550 | 2,549 | SL | 7.000000000000 | 0 | 0 | ||
| CABINETS AND LOCKS | 1990-06-15 | 1,630 | 1,630 | SL | 7.000000000000 | 0 | 0 | ||
| MICROWAVE | 1991-11-15 | 101 | 101 | SL | 7.000000000000 | 0 | 0 | ||
| RUGS | 1990-12-15 | 5,933 | 5,752 | SL | 31.500000000000 | 181 | 0 | ||
| COMPUTER & PRINTER | 1996-05-31 | 2,658 | 2,658 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER | 1996-08-15 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-01-30 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER & PRINTER | 1998-03-31 | 1,783 | 1,783 | SL | 5.000000000000 | 0 | 0 | ||
| SIDEWALK IMPROVEMENTS | 1997-08-15 | 500 | 312 | SL | 39.000000000000 | 13 | 0 | ||
| COMPUTER CABLE AND EQUIPMENT | 1998-10-15 | 220 | 220 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER CABLE AND EQUIPMENT | 1998-11-30 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | ||
| ROOF IMPROVEMENTS | 1998-10-15 | 200 | 114 | SL | 39.000000000000 | 5 | 0 | ||
| ROOF | 1999-03-16 | 18,350 | 10,499 | SL | 39.000000000000 | 471 | 0 | ||
| TYPEWRITER | 2001-01-23 | 149 | 149 | SL | 5.000000000000 | 0 | 0 | ||
| BLINDS | 2001-05-15 | 410 | 222 | SL | 39.000000000000 | 11 | 0 | ||
| COPIER | 2001-09-04 | 695 | 695 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2001-11-15 | 850 | 850 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2003-03-14 | 900 | 900 | SL | 5.000000000000 | 0 | 0 | ||
| BOILER | 2006-11-01 | 7,816 | 7,816 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-15 | 885 | 885 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2008-06-30 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-10-22 | 749 | 749 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-08-11 | 425 | 425 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2011-07-31 | 675 | 675 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2013-05-02 | 650 | 650 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEMS | 2015-07-31 | 3,176 | 2,686 | SL | 7.000000000000 | 454 | 0 | ||
| REFRIGERATOR | 2015-08-14 | 192 | 160 | SL | 7.000000000000 | 27 | 0 | ||
| COMPUTER EQUIPMENT | 2015-08-14 | 1,499 | 1,499 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEMS | 2015-09-02 | 3,072 | 2,561 | SL | 7.000000000000 | 439 | 0 | ||
| OFFICE DOOR SYSTEM | 2015-09-15 | 2,626 | 2,188 | SL | 7.000000000000 | 375 | 0 | ||
| FURNITURE & FIXTURES | 2015-07-30 | 3,743 | 3,165 | SL | 7.000000000000 | 535 | 0 | ||
| COMPUTER EQUIPMENT | 2016-12-29 | 174 | 157 | SL | 5.000000000000 | 17 | 0 | ||
| OFFICE EQUIPMENT | 2019-10-31 | 313 | 105 | SL | 5.000000000000 | 63 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHISHOLM FUND PARTNERS, LP | AT COST | 24,349 | 11,166 |
| VANGUARD 500 INDEX SIGNAL | AT COST | 1,320,095 | 2,674,747 |
| WILSHIRE US PRIVATE MRKT FUND IV | AT COST | 82,697 | 0 |
| ARTISAN MID CAP FUND INSTL | AT COST | 2,097,228 | 1,812,807 |
| WINSTON GLOBAL FUND, LTD | AT COST | 902,900 | 2,151,933 |
| WILSHIRE US PRIVATE MRKT FUND VI | AT COST | 75,089 | 0 |
| WILSHIRE EUROPEAN PRIVATE MRKT FUND VI, LP | AT COST | 1,377 | 0 |
| TIFF REALTY AND RESOURCES II | AT COST | 254,858 | 246,412 |
| DODGE & COX FUNDS | AT COST | 2,022,834 | 2,069,599 |
| ACADIAN INTERNATIONAL SMALL CAP FUND | AT COST | 2,235,257 | 2,216,820 |
| TIFF REALTY AND RESOURCES 2008 | AT COST | 117,542 | 97,739 |
| PARK STREET CAPITAL NATURAL RESOURCE FUND V, LP | AT COST | 223,631 | 312,996 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX SIGNAL | AT COST | 1,659,948 | 1,719,935 |
| ABERDEEN GLOBAL PARTNERS, LP | AT COST | 500,466 | 1,186,190 |
| BAIRD AGGREGATE BOND INSTL FUND | AT COST | 2,218,839 | 2,012,517 |
| DRAKE CAPITAL OFFSHORE PARTNERS, L.P. | AT COST | 1,500,000 | 2,065,548 |
| ACCOLADE PARTNERS VI LP | AT COST | 476,724 | 863,105 |
| ABERDEEN US PRIVATE EQUITY VII | AT COST | 351,894 | 1,202,084 |
| RCP FUND XII | AT COST | 664,640 | 1,127,373 |
| WILSHIRE NON-US PRIVATE FUND IV | AT COST | 9,955 | 0 |
| RCP FUND XIII | AT COST | 531,783 | 800,763 |
| ACCOLADE PARTNERS VII LP | AT COST | 337,100 | 654,144 |
| NUANCE MID CAP FUND | AT COST | 1,721,143 | 1,718,854 |
| RCP FUND XIV | AT COST | 357,850 | 514,218 |
| RCP FUND XV | AT COST | 238,107 | 242,710 |
| PRINCIPAL REAL ESTATE SECURITIES | AT COST | 655,563 | 755,273 |
| FARALLON CAPITAL OFFSHORE CL A | AT COST | 142,063 | 1,679,605 |
| ACCOLADE PARTNERS VIII LP | AT COST | 166,890 | 199,374 |
| RCP FUND XVI | AT COST | 52,500 | 41,853 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 10,500 | 10,500 | 0 | 0 |
| COMPUTER PERIPHERAL | 2,805 | 2,805 | 0 | 0 |
| COMPUTER PERIPHERAL | 228 | 228 | 0 | 0 |
| COMPUTER | 1,690 | 1,690 | 0 | 0 |
| PRINTER | 648 | 648 | 0 | 0 |
| OFFICE FURNITURE | 2,184 | 2,184 | 0 | 0 |
| PHONE SYSTEMS | 2,550 | 2,549 | 1 | 1 |
| CABINETS AND LOCKS | 1,630 | 1,630 | 0 | 0 |
| MICROWAVE | 101 | 101 | 0 | 0 |
| RUGS | 5,933 | 5,933 | 0 | 0 |
| COMPUTER & PRINTER | 2,658 | 2,658 | 0 | 0 |
| COPIER | 1,200 | 1,200 | 0 | 0 |
| FAX MACHINE | 300 | 300 | 0 | 0 |
| COMPUTER & PRINTER | 1,783 | 1,783 | 0 | 0 |
| SIDEWALK IMPROVEMENTS | 500 | 325 | 175 | 175 |
| COMPUTER CABLE AND EQUIPMENT | 220 | 220 | 0 | 0 |
| COMPUTER CABLE AND EQUIPMENT | 250 | 250 | 0 | 0 |
| ROOF IMPROVEMENTS | 200 | 119 | 81 | 81 |
| ROOF | 18,350 | 10,970 | 7,380 | 7,380 |
| TYPEWRITER | 149 | 149 | 0 | 0 |
| BLINDS | 410 | 233 | 177 | 177 |
| COPIER | 695 | 695 | 0 | 0 |
| COMPUTER | 850 | 850 | 0 | 0 |
| COMPUTER | 900 | 900 | 0 | 0 |
| BOILER | 7,816 | 7,816 | 0 | 0 |
| COMPUTER | 885 | 885 | 0 | 0 |
| PRINTER | 599 | 599 | 0 | 0 |
| COMPUTER EQUIPMENT | 749 | 749 | 0 | 0 |
| OFFICE EQUIPMENT | 425 | 425 | 0 | 0 |
| OFFICE EQUIPMENT | 675 | 675 | 0 | 0 |
| COMPUTER EQUIPMENT | 650 | 650 | 0 | 0 |
| PHONE SYSTEMS | 3,176 | 3,140 | 36 | 36 |
| REFRIGERATOR | 192 | 187 | 5 | 5 |
| COMPUTER EQUIPMENT | 1,499 | 1,499 | 0 | 0 |
| PHONE SYSTEMS | 3,072 | 3,000 | 72 | 72 |
| OFFICE DOOR SYSTEM | 2,626 | 2,563 | 63 | 63 |
| FURNITURE & FIXTURES | 3,743 | 3,700 | 43 | 43 |
| COMPUTER EQUIPMENT | 174 | 174 | 0 | 0 |
| OFFICE EQUIPMENT | 313 | 168 | 145 | 145 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER DONOR'S COST | 52,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 3,029 | 909 | 2,120 | |
| TELEPHONE | 3,679 | 1,104 | 2,575 | |
| OFFICE SUPPLIES | 801 | 240 | 561 | |
| COMMERCIAL INSURANCE | 6,684 | 2,005 | 4,679 | |
| FILING FEES | 60 | 18 | 42 | |
| POSTAGE | 235 | 71 | 164 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - CHISHOLM FUND PARTNERS, LP | 1,193 | 1,193 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - WILSHIRE US PRIVATE MARKETS FUND IV | 731 | 731 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - WILSHIRE NON-US PRIVATE MKTS FD IV | 881 | 881 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - TIFF REALTY AND RESOURCES 2008, LLC | 2,452 | 2,452 | 0 | |
| NONDEDUCTIBLE EXPENSES | 1,432 | 0 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - WILSHIRE US PRIVATE MARKETS FUND VI | 1,151 | 1,151 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - WILSHIRE EUR. PVT MARKETS FUND VI | 312 | 312 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - TIFF REALTY AND RESOURCES II, LLC | 6,516 | 6,516 | 0 | |
| SECTION 59 (E)(2) EXP | 5,910 | 5,910 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - PARK ST CAPITAL NATURAL RESOURCE | 4,865 | 4,865 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - ACADIAN INTL SMALL-CAP FUND | 2,415 | 2,415 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - ABERDEEN GLOBAL PARTNERS, LP | 18,813 | 18,813 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - ABERDEEN US PRIVATE EQUITY VII, LP | 27,338 | 27,338 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - ACCOLADE PARTNERS VI, LP | 14,163 | 14,163 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - RCP FUND XII, LP | 24,627 | 24,627 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - RCP FUND XIII, LP | 29,828 | 29,828 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - ACCOLADE PARTNERS VII, LP | 12,682 | 12,682 | 0 | |
| WIRE TRANSFER FEES | 15 | 5 | 10 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - ACCOLADE PARTNERS VIII, LP | 6,457 | 6,457 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - RCP FUND XIV, LP | 20,755 | 20,755 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - RCP FUND XV, LP | 15,743 | 15,743 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME - RCP FUND XVI, LP | 7,500 | 7,500 | 0 | |
| MAINTENANCE | 170 | 51 | 119 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADIAN INTERNATIONAL SMALL-CAP FUND - ORDINARY INCOME | 88,995 | 88,995 | 88,995 |
| ABERDEEN GLOBAL PARTNERS, LP - ORDINARY INCOME | 6,162 | 6,162 | 6,162 |
| PARK STREET CAPITAL NATURAL RESOURCE FUND V, L.P. - ORDINARY INCOME | 15,718 | 15,718 | 15,718 |
| TIFF REALTY AND RESOURCES II, LLC - ORDINARY INCOME | 7,168 | 7,168 | 7,168 |
| TIFF REALTY AND RESOURCES 2008, LLC - ORDINARY INCOME | 6,601 | 6,601 | 6,601 |
| WILSHIRE US PRIVATE MARKETS FUND VI, L.P. - ORDINARY INCOME | 24 | 24 | 24 |
| WILSHIRE EUROPEAN PRIVATE MARKETS FUND VI, L.P. - ORDINARY INCOME | 6 | 6 | 6 |
| ACCOLADE PARTNERS VI, L.P. - ORDINARY LOSS | -490 | -490 | -490 |
| RCP FUND XIV, LP - ORDINARY INCOME | 879 | 879 | 879 |
| ABERDEEN US PRIVATE EQUITY VII, L.P. - ORDINARY LOSS | -25,696 | -25,696 | -25,696 |
| RCP FUND XII, LP - ORDINARY INCOME | 6,305 | 6,305 | 6,305 |
| RCP FUND XIII, LP - ORDINARY INCOME | 2,586 | 2,586 | 2,586 |
| ACCOLADE PARTNERS VII, L.P. - ORDINARY LOSS | -317 | -317 | -317 |
| CHISHOLM FUND PARTNERS, L.P. - ORDINARY LOSS | -2 | -2 | -2 |
| THE COLCHESTER COMBINED GLOBAL AND LOCAL MARKETS - ORDINARY LOSS | -26,062 | -26,062 | -26,062 |
| ACCOLADE PARTNERS VIII, L.P. - ORDINARY INCOME | 37 | 37 | 37 |
| RCP FUND XV, LP - ORDINARY LOSS | -519 | -519 | -519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHELD | -2,601 | -2,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 66,533 | 66,533 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,303 | 5,191 | 12,112 | |
| FOREIGN TAXES | 6,428 | 1,928 | 4,500 | |
| EXCISE TAXES | 39,516 | 0 | 0 |