| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 91,983 | 67,656 | 0 | 22,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 115,228 | 115,228 |
| APPLE INC | 184,188 | 184,188 |
| ALPHABET INC | 87,482 | 87,482 |
| BANK OF AMERICA CORP | 168,643 | 168,643 |
| INTEL CORP | 301,104 | 301,104 |
| FISERV INC | 159,343 | 159,343 |
| NVIDIA CORP | 91,081 | 91,081 |
| LOWE'S COS INC | 112,358 | 112,358 |
| HOME DEPOT INC | 104,175 | 104,175 |
| MASTERCARD INC | 95,354 | 95,354 |
| JPMORGAN CHASE & CO | 111,293 | 111,293 |
| NORTHROP GRUMMAN CORP | 146,894 | 146,894 |
| MARSH & MCLENNAN COS INC | 160,426 | 160,426 |
| VERIZON COMMUNICATIONS | 99,369 | 99,369 |
| UNITEDHEALTH GROUP INC | 85,793 | 85,793 |
| LOCKHEED MARTIN CORP | 122,307 | 122,307 |
| CITIGROUP INC | 104,883 | 104,883 |
| UNION PACIFIC CORP | 192,721 | 192,721 |
| ORACLE CORP | 74,921 | 74,921 |
| JPMORGAN CHASE & CO | 117,657 | 117,657 |
| BLACKROCK ALLOC TARG-BAT A | 436,982 | 436,982 |
| BLACKROCK BD ALL TGT SH P | 136,675 | 136,675 |
| BLACKROCK BD ALL TGT SH-C | 174,988 | 174,988 |
| BLACKROCK BD ALL TGT SH-M | 1,837,214 | 1,837,214 |
| ISHARES CORE MSCI EAFE ETF | 6,248,634 | 6,248,634 |
| MARTIN CURRIE SMASH SER EM | 855,746 | 855,746 |
| ARGENX SE - ADR | 223,154 | 223,154 |
| TAIWAN SEMICONDUCTOR-SP ADR | 215,984 | 215,984 |
| LOREAL-UNSPONSORED ADR | 209,567 | 209,567 |
| FERRARI NV | 195,223 | 195,223 |
| DASSAULT SYSTEMES S-SPON ADR | 186,447 | 186,447 |
| ALCON INC | 184,579 | 184,579 |
| HERMES INTL-UNSPONSORED ADR | 178,736 | 178,736 |
| ASML HOLDING NV-NY REG SHS | 177,503 | 177,503 |
| LONZA GROUP AG-UNSPON ADR | 176,934 | 176,934 |
| TENCENT HOLDINGS LTD-UNS ADR | 154,871 | 154,871 |
| TAIWAN SEMICONDUCTOR-SP ADR | 135,296 | 135,296 |
| ICON PLC | 133,487 | 133,487 |
| BYD CO LTD-UNSPONSORED ADR | 127,561 | 127,561 |
| MERCADOLIBRE INC | 117,821 | 117,821 |
| CIE FINANCIERE RICH-UNSP ADR | 114,554 | 114,554 |
| WUXI BIOLOGICS CAYMAN - ADR | 100,320 | 100,320 |
| ALIBABA GROUP HOLDING-SP ADR | 98,464 | 98,464 |
| GIVAUDAN-UNSPON ADR | 97,816 | 97,816 |
| SONOVA HOLDING-UNSPON ADR | 94,320 | 94,320 |
| CHINA CONSTRUCT-UNSPON ADR | 86,370 | 86,370 |
| PING AN INSURANCE-ADR | 89,760 | 89,760 |
| CHINA MERCHANTS BANK-UNS ADR | 89,843 | 89,843 |
| SYMRISE AG-UNSPON ADR | 88,941 | 88,941 |
| GALP ENERGIA SGPS-UNSPON ADR | 87,706 | 87,706 |
| HDFC BANK LTD-ADR | 86,452 | 86,452 |
| STRAUMANN HOLDING AG-UNS ADR | 86,427 | 86,427 |
| PETROLEO BRASILEIRO-SPON ADR | 78,641 | 78,641 |
| AMERICA MOVIL-SPN ADR CL L | 79,044 | 79,044 |
| TELKOM INDONESIA PERSERO-ADR | 73,522 | 73,522 |
| KB FINANCIAL GROUP INC-ADR | 73,433 | 73,433 |
| ASHTEAD GROUP PLC-UNSPON ADR | 72,786 | 72,786 |
| BB SEGURIDADE PARTI-SPON ADR | 72,465 | 72,465 |
| SINOPHARM GROUP CO-UNSP ADR | 67,129 | 67,129 |
| ICICI BANK LTD-SPON ADR | 69,470 | 69,470 |
| UNILEVER PLC-SPONSORED ADR | 65,766 | 65,766 |
| ASE TECHNOLOGY HOLDING -ADR | 60,627 | 60,627 |
| AIA GROUP LTD-SP ADR | 64,196 | 64,196 |
| WEICHAI POWER CO-UNSP ADR | 63,691 | 63,691 |
| MEITUAN DIANPING-UNSP ADR | 63,074 | 63,074 |
| LENOVO GROUP LTD-ADR | 61,420 | 61,420 |
| ENGIE BRASIL SA - SPON ADR | 60,931 | 60,931 |
| BANCO DO BRASIL SA-SPON ADR | 60,426 | 60,426 |
| HENGAN INTL GROUP-UNSPON ADR | 60,154 | 60,154 |
| CONCH CEMENT-H-UNS ADR | 55,572 | 55,572 |
| NEDBANK GROUP LTD-SPONS ADR | 59,664 | 59,664 |
| BANK MANDIRI TBK-UNSPON ADR | 57,259 | 57,259 |
| DLOCAL LTD | 56,884 | 56,884 |
| TINGYI CAYMAN - UNSP ADR | 53,890 | 53,890 |
| GRUPO FIN BANORTE-SPON ADR | 50,797 | 50,797 |
| ASM PACIFIC TECHNOL-UNSP ADR | 48,801 | 48,801 |
| NU HOLDINGS LTD/CAYMAN ISL-A | 46,937 | 46,937 |
| SHINHAN FINANCIAL GROUP-ADR | 46,638 | 46,638 |
| BANK RAKYAT INDONESIA-UN ADR | 45,404 | 45,404 |
| HIMAX TECHNOLOGIES INC-ADR | 38,754 | 38,754 |
| HDFC BANK LTD-ADR | 45,122 | 45,122 |
| JD.COM INC ADR | 45,018 | 45,018 |
| ASTRA INTERNATIONAL-UNSP ADR | 44,666 | 44,666 |
| TECHTRONIC INDUSTRIES-SP ADR | 42,246 | 42,246 |
| KT CORP-SP ADR | 39,409 | 39,409 |
| STANDARD BANK GROUP-SPON ADR | 39,206 | 39,206 |
| KIMBERLY-CLARK DE MEXICO-ADR | 38,897 | 38,897 |
| LIFE HEALTHCARE - UNSPON ADR | 37,534 | 37,534 |
| CHINA SHENHUA-UNSPON ADR | 30,563 | 30,563 |
| ANGLO AMERICAN PLC-SPONS ADR | 33,911 | 33,911 |
| COMMERCIAL INTL BANK-ADR | 33,815 | 33,815 |
| VALE SA-SP ADR | 33,078 | 33,078 |
| KASIKORNBANK PCL-UNSPON ADR | 33,037 | 33,037 |
| WEG SA- SPN ADR | 32,729 | 32,729 |
| EPAM SYSTEMS INC | 31,541 | 31,541 |
| BIDVEST GROUP LTD-SPONS ADR | 31,270 | 31,270 |
| CREDICORP LTD | 31,057 | 31,057 |
| MONDI PLC-UNSPON ADR | 30,715 | 30,715 |
| ENN ENERGY HOLDINGS-UNSP ADR | 30,210 | 30,210 |
| TERNIUM SA-SPONSORED ADR | 28,222 | 28,222 |
| PETROBRAS DISTRIBU- ADR UNSP | 28,001 | 28,001 |
| VODACOM GROUP LTD-SP ADR | 25,958 | 25,958 |
| SANLAM LTD-SPONSORED ADR | 24,054 | 24,054 |
| XINYI SOLAR HOLDINGS LTD-ADR | 23,125 | 23,125 |
| INFOSYS LTD-SP ADR | 23,286 | 23,286 |
| MINTH GROUP LTD - UNSPON ADR | 21,721 | 21,721 |
| UNITED TRACTORS-UNSPON ADR | 20,444 | 20,444 |
| AAC TECHNOLOGIES H-UNSPON AD | 17,048 | 17,048 |
| SEA LTD-ADR | 11,701 | 11,701 |
| DELIVERY HERO SE - UNSP ADR | 9,034 | 9,034 |
| PRINCIPAL GLBL DIV INC-I | 410,595 | 410,595 |
| PRINCIPAL GLBL DIV INC-I | 1,697,126 | 1,697,126 |
| PRINCIPAL GLBL DIV INC-I | 629,579 | 629,579 |
| JPMORGAN STRAT INC OPP-SEL | 2,743,229 | 2,743,229 |
| AUTOZONE INC | 251,447 | 251,447 |
| FISERV INC | 137,014 | 137,014 |
| THERMO FISHER SCIENTIFIC INC | 146,686 | 146,686 |
| WIMM-BILL-DANN FOODS-ADR | 96,356 | 96,356 |
| AVANTOR INC | 156,433 | 156,433 |
| WEX INC | 93,336 | 93,336 |
| ZEBRA TECHNOLOGIES CORP-CL A | 157,263 | 157,263 |
| FMC CORP | 132,692 | 132,692 |
| LKQ CORP | 165,679 | 165,679 |
| SS&C TECHNOLOGIES HOLDINGS | 87,395 | 87,395 |
| EVOQUA WATER TECHNOLOGIES CO | 124,303 | 124,303 |
| HOWARD HUGHES CORP/THE | 66,689 | 66,689 |
| VERTIV HOLDINGS CO | 119,170 | 119,170 |
| VIASAT INC | 92,196 | 92,196 |
| EURONET WORLDWIDE INC | 97,069 | 97,069 |
| ENERSYS | 116,151 | 116,151 |
| FRONTDOOR INC | 101,539 | 101,539 |
| HANESBRANDS INC | 78,770 | 78,770 |
| MSC INDUSTRIAL DIRECT CO-A | 90,883 | 90,883 |
| WESCO INTERNATIONAL INC | 170,289 | 170,289 |
| CGI INC | 122,278 | 122,278 |
| OPEN TEXT CORP | 164,604 | 164,604 |
| AMDOCS LTD | 125,874 | 125,874 |
| BROOKFIELD RENEWABLE COR-A | 79,232 | 79,232 |
| ALARM.COM HOLDINGS INC | 68,726 | 68,726 |
| AMEDISYS INC | 75,371 | 75,371 |
| AMN HEALTHCARE SERVICES INC | 38,618 | 38,618 |
| ANSYS INC | 98,587 | 98,587 |
| AVALARA INC | 66,717 | 66,717 |
| ASPEN TECHNOLOGY INC | 26,083 | 26,083 |
| BLACKLINE INC | 57,844 | 57,844 |
| CERTARA INC | 44,165 | 44,165 |
| COGNEX CORP | 32,825 | 32,825 |
| CHARLES RIVER LABORATORIES | 52,637 | 52,637 |
| COSTAR GROUP INC | 94,844 | 94,844 |
| DEFINITIVE HEALTHCARE CORP | 33,661 | 33,661 |
| ENSIGN GROUP INC/THE | 49,666 | 49,666 |
| EXPONENT INC | 60,096 | 60,096 |
| FASTENAL CO | 113,568 | 113,568 |
| FIVE BELOW | 83,258 | 83,258 |
| FIVE9 INC | 41,286 | 41,286 |
| FLOOR & DECOR HOLDINGS INC-A | 12,086 | 12,086 |
| FRESHPET INC | 22,261 | 22,261 |
| FIVERR INTERNATIONAL LTD | 6,018 | 6,018 |
| GODADDY INC - CLASS A | 60,656 | 60,656 |
| GRID DYNAMICS HOLDINGS INC | 27,602 | 27,602 |
| GLOBANT SA | 108,402 | 108,402 |
| GUIDEWIRE SOFTWARE INC | 54,449 | 54,449 |
| HEALTHCARE SERVICES GROUP | 38,964 | 38,964 |
| HEICO CORP | 108,305 | 108,305 |
| IAC/INTERACTIVECORP | 31,224 | 31,224 |
| JACK HENRY & ASSOCIATES INC | 41,045 | 41,045 |
| ORTHOPEDIATRICS CORP | 32,492 | 32,492 |
| KORNIT DIGITAL LTD | 29,830 | 29,830 |
| GRAND CANYON EDUCATION INC | 84,865 | 84,865 |
| MEDPACE HOLDINGS INC | 27,240 | 27,240 |
| MIDDLEBY CORP | 34,975 | 34,975 |
| NATIONAL INSTRUMENTS CORP | 37,757 | 37,757 |
| NEOGEN CORP | 39,989 | 39,989 |
| OAK STREET HEALTH INC | 18,873 | 18,873 |
| PAYCOM SOFTWARE INC | 73,952 | 73,952 |
| PAYLOCITY HOLDING CORP | 85,466 | 85,466 |
| PEGASYSTEMS INC | 44,874 | 44,874 |
| PROGYNY INC | 25,477 | 25,477 |
| RITCHIE BROS AUCTIONEERS | 126,997 | 126,997 |
| ROLLINS INC | 78,046 | 78,046 |
| SQUARESPACE INC - CLASS A | 30,397 | 30,397 |
| BIO-TECHNE CORP | 103,992 | 103,992 |
| TYLER TECHNOLOGIES INC | 101,739 | 101,739 |
| VIMEO INC | 8,139 | 8,139 |
| VERISK ANALYTICS INC | 63,870 | 63,870 |
| WORKIVA INC | 62,031 | 62,031 |
| WATSCO INC | 47,048 | 47,048 |
| WEST PHARMACEUTICAL SERVICES | 100,689 | 100,689 |
| GLOBANT SA | 71,514 | 71,514 |
| GLOBANT SA | 20,010 | 20,010 |
| AT&T INC | 9,146 | 9,146 |
| ABBVIE INC | 12,586 | 12,586 |
| AMAZON.COM | 16,390 | 16,390 |
| AETNA INC | 9,905 | 9,905 |
| AMERICAN INTL GROUP | 10,089 | 10,089 |
| AMERICAN EXPRESS CO | 9,748 | 9,748 |
| APPLE INC | 14,881 | 14,881 |
| BANK OF AMERICA CORP | 14,115 | 14,115 |
| APPLE INC | 14,096 | 14,096 |
| ABBVIE INC | 8,951 | 8,951 |
| ABBOTT LABORATORIES | 10,036 | 10,036 |
| BANK OF AMERICA CORP | 19,094 | 19,094 |
| APPLIED MATERIALS INC | 10,109 | 10,109 |
| CAPITAL ONE FINANCIAL CO | 10,057 | 10,057 |
| WELLS FARGO & COMPANY | 9,871 | 9,871 |
| PNC FINANCIAL SERVICES | 10,015 | 10,015 |
| CITIGROUP INC | 14,965 | 14,965 |
| FISERV INC | 14,655 | 14,655 |
| JOHN DEERE CAPITAL CORP | 10,116 | 10,116 |
| CHARLES SCHWAB CORP | 10,046 | 10,046 |
| UNITEDHEALTH GROUP INC | 10,003 | 10,003 |
| CATERPILLAR FINL SERVICE | 10,008 | 10,008 |
| ORACLE CORP | 14,810 | 14,810 |
| MASTERCARD INC | 10,012 | 10,012 |
| VERIZON COMMUNICATIONS | 9,943 | 9,943 |
| US BANCORP | 12,018 | 12,018 |
| TARGET CORP | 14,496 | 14,496 |
| GOLDMAN SACHS GROUP INC | 17,165 | 17,165 |
| CIGNA CORP | 9,931 | 9,931 |
| ELEVANCE HEALTH INC | 5,008 | 5,008 |
| HONEYWELL INTERNATIONAL | 9,423 | 9,423 |
| GLOBAL PAYMENTS INC | 8,834 | 8,834 |
| GENERAL ELECTRIC CO | 10,025 | 10,025 |
| DUPONT DE NEMOURS INC | 17,130 | 17,130 |
| COMCAST CORP | 10,073 | 10,073 |
| PFIZER INC | 14,951 | 14,951 |
| NVIDIA CORP | 14,893 | 14,893 |
| GILEAD SCIENCES INC | 12,564 | 12,564 |
| VMWARE INC | 16,853 | 16,853 |
| QUALCOMM INC | 14,914 | 14,914 |
| CROWN CASTLE INC | 9,920 | 9,920 |
| DIAMOND HILL LONG/SHORT-I | 3,966,100 | 3,966,100 |
| APPLE INC | 280,960 | 280,960 |
| AIRBNB INC-CLASS A | 53,537 | 53,537 |
| ABBOTT LABORATORIES | 49,979 | 49,979 |
| ADOBE INC | 85,658 | 85,658 |
| ADYEN NV-UNSPON ADR | 66,885 | 66,885 |
| AMERICAN TOWER CORP | 66,965 | 66,965 |
| AMAZON.COM | 259,152 | 259,152 |
| BROADCOM INC | 74,366 | 74,366 |
| CHIPOTLE MEXICAN GRILL INC | 133,341 | 133,341 |
| COSTCO WHOLESALE CORP | 69,496 | 69,496 |
| SALESFORCE INC | 101,500 | 101,500 |
| CROWDSTRIKE HOLDINGS INC - A | 72,818 | 72,818 |
| DANAHER CORP | 88,478 | 88,478 |
| DEXCOM INC | 26,905 | 26,905 |
| ESTEE LAUDER COMPANIES-CL A | 86,333 | 86,333 |
| ALPHABET INC-CL C | 288,893 | 288,893 |
| GOLDMAN SACHS GROUP INC | 58,810 | 58,810 |
| HOME DEPOT INC | 68,842 | 68,842 |
| INTUITIVE SURGICAL INC | 27,698 | 27,698 |
| KKR & CO INC | 36,801 | 36,801 |
| ELI LILLY & CO | 138,770 | 138,770 |
| LULULEMON ATHLETICA INC | 43,618 | 43,618 |
| LVMH MOET HENNESSY-UNSP ADR | 103,643 | 103,643 |
| MASTERCARD INC - A | 116,728 | 116,728 |
| MARRIOTT INTERNATIONAL -CL A | 48,151 | 48,151 |
| META PLATFORMS INC-CLASS A | 43,215 | 43,215 |
| MICROSOFT CORP | 255,803 | 255,803 |
| NIKE INC -CL B | 67,759 | 67,759 |
| NVIDIA CORP | 120,362 | 120,362 |
| NOVO-NORDISK A/S-SPONS ADR | 47,692 | 47,692 |
| ROBLOX CORP -CLASS A | 15,116 | 15,116 |
| SCHLUMBERGER LTD | 58,468 | 58,468 |
| SNAP INC - A | 18,579 | 18,579 |
| SNOWFLAKE INC-CLASS A | 40,744 | 40,744 |
| S&P GLOBAL INC | 45,840 | 45,840 |
| ATLASSIAN CORP PLC-CLASS A | 49,310 | 49,310 |
| TARGET CORP | 31,777 | 31,777 |
| TJX COMPANIES INC | 65,847 | 65,847 |
| TESLA INC | 266,001 | 266,001 |
| TRADE DESK INC/THE -CLASS A | 24,883 | 24,883 |
| UBER TECHNOLOGIES INC | 43,109 | 43,109 |
| UNITEDHEALTH GROUP INC | 74,990 | 74,990 |
| VISA INC-CLASS A SHARES | 125,616 | 125,616 |
| VERTEX PHARMACEUTICALS INC | 27,897 | 27,897 |
| ZOOMINFO TECHNOLOGIES INC | 19,312 | 19,312 |
| ZOOMINFO TECHNOLOGIES INC | 31,113 | 31,113 |
| ABBVIE INC | 157,295 | 157,295 |
| ABBOTT LABORATORIES | 86,159 | 86,159 |
| AUTOMATIC DATA PROCESSING | 93,888 | 93,888 |
| AMERICAN TOWER CORP | 73,354 | 73,354 |
| AIR PRODUCTS & CHEMICALS INC | 120,240 | 120,240 |
| BROADCOM INC | 153,593 | 153,593 |
| BEST BUY CO INC | 54,890 | 54,890 |
| BLACKROCK INC | 98,055 | 98,055 |
| CROWN CASTLE INC | 104,059 | 104,059 |
| COMCAST CORP-CLASS A | 52,817 | 52,817 |
| CISCO SYSTEMS INC | 90,098 | 90,098 |
| CHEVRON CORP | 117,851 | 117,851 |
| EVERSOURCE ENERGY | 42,826 | 42,826 |
| EATON CORP PLC | 66,397 | 66,397 |
| FIDELITY NATIONAL INFO SERV | 65,269 | 65,269 |
| CORNING INC | 52,086 | 52,086 |
| HOME DEPOT INC | 100,108 | 100,108 |
| ILLINOIS TOOL WORKS | 64,152 | 64,152 |
| ISHARES CORE S&P 500 ETF | 8,227,555 | 8,227,555 |
| JPMORGAN CHASE & CO | 68,692 | 68,692 |
| KEURIG DR PEPPER INC | 79,309 | 79,309 |
| ELI LILLY & CO | 108,941 | 108,941 |
| LOCKHEED MARTIN CORP | 85,992 | 85,992 |
| MCDONALD'S CORP | 96,777 | 96,777 |
| MONDELEZ INTERNATIONAL INC-A | 137,591 | 137,591 |
| MEDTRONIC PLC | 91,455 | 91,455 |
| MARSH & MCLENNAN COS | 102,775 | 102,775 |
| MERCK & CO. INC. | 159,365 | 159,365 |
| MICROSOFT CORP | 116,344 | 116,344 |
| NEXTERA ENERGY INC | 141,055 | 141,055 |
| REALTY INCOME CORP | 103,073 | 103,073 |
| PAYCHEX INC | 66,842 | 66,842 |
| PEPSICO INC | 144,704 | 144,704 |
| PROCTER & GAMBLE CO/THE | 142,927 | 142,927 |
| PROLOGIS INC | 75,061 | 75,061 |
| PNC FINANCIAL SERVICES GROUP | 122,587 | 122,587 |
| PHILLIPS 66 | 39,847 | 39,847 |
| QUALCOMM INC | 87,502 | 87,502 |
| STARBUCKS CORP | 102,668 | 102,668 |
| SEMPRA ENERGY | 92,716 | 92,716 |
| TRUIST FINANCIAL CORP | 124,267 | 124,267 |
| TEXAS INSTRUMENTS INC | 105,097 | 105,097 |
| UNITED PARCEL SERVICE-CL B | 104,960 | 104,960 |
| US BANCORP | 62,771 | 62,771 |
| WEC ENERGY GROUP INC | 59,780 | 59,780 |
| ADYEN NV-UNSPON ADR | 174,385 | 174,385 |
| LULULEMON ATHLETICA INC | 78,784 | 78,784 |
| NOVO-NORDISK A/S-SPONS ADR | 248,043 | 248,043 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE VI OFFSHR-ADVIS | FMV | 471,392 | 471,392 |
| SHANNON RIVER LTD | FMV | 3,598,805 | 3,598,805 |
| ALKEON GROWTH OFFSHORE LTD | FMV | 5,230,152 | 5,230,152 |
| BLACKSTONE TACTICAL OPP | FMV | 429,834 | 429,834 |
| CEMOF II OFFSHR INVEST LP | FMV | 771,430 | 771,430 |
| KKR LEND PRT EU OFF FDR | FMV | 708,994 | 708,994 |
| HAMILTON LANE PMOF FOF SER | FMV | 3,604,548 | 3,604,548 |
| CARLYLE STRUCTURED CREDIT | FMV | 290,454 | 290,454 |
| GS VINTAGE VII OFFSHORE | FMV | 2,366,147 | 2,366,147 |
| VINTAGE VIII OFFSHORE SCSP | FMV | 2,931,070 | 2,931,070 |
| IIF TAX-EXEMPT | FMV | 6,065,730 | 6,065,730 |
| PE PREMIER BLKSTONE LSCI V | FMV | 470,723 | 470,723 |
| PE PREMR OAKTREE XI OFFSHR | FMV | 1,146,983 | 1,146,983 |
| MINERAL INTERESTS | FMV | 993,304 | 993,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,812 | 272 | 0 | 7,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 121,352 | 75,725 | 75,725 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 24,692,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 12,617 | 0 | 0 | 7,617 |
| OFFICE EXPENSES | 15,509 | 932 | 0 | 15,428 |
| INFORMATION TECHNOLOGY | 11,039 | 547 | 0 | 15,219 |
| INSURANCE | 14,237 | 1,017 | 0 | 13,220 |
| DUES AND SUBSCRIPTIONS | 5,378 | 0 | 0 | 5,673 |
| HOSPITAL CHARGES | 1,200 | 0 | 0 | 1,200 |
| MEALS AND CATERING | 12,794 | 1,708 | 0 | 10,832 |
| MISCELLANEOUS EXPENSES | 35,361 | 717 | 0 | 34,645 |
| POSTAGE | 896 | 64 | 0 | 832 |
| REPAIRS AND MAINTENANCE | 5,071 | 362 | 0 | 5,101 |
| PROGRAM DEVELOPMENT | 360,361 | 0 | 0 | 303,695 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE TACTICAL OPPORTUNITIES FUND (CAYMAN), LP | 23,023 | ||
| BLACKSTONE TACTICAL OPPORTUNITIES FUND (IPO), LP | 47,297 | ||
| BLACKSTONE TACTICAL OPPORTUNITIES FUND, LP | 190 | ||
| BROOKFIELD PROPERTY PARTNERS, LP | 70 | ||
| CARLYLE STRUCTURED CREDIT FUND, LP | 575,594 | ||
| IIF TAX-EXEMPT, LP | 189,336 | ||
| RE PREMIER BLACKSTONE REAL ESTATE DEBT STRATEGIES II TE FEEDER FUND | -744 | ||
| VINTAGE VII AIV OFFSHORE SCSP | 5,343 | ||
| OIL AND GAS ROYALTIES | 109,235 | 109,235 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 302,436 | 302,436 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 9,754 | 697 | 0 | 8,788 |
| CONSULTING FEES | 1,169,628 | 0 | 0 | 1,167,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 160,000 | 0 | 0 | 0 |
| PAYROLL TAXES | 29,840 | 2,194 | 0 | 27,499 |