| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 4,000 | 0 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,048 | 19,524 | 0 | 19,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE WIP | 149,831 | 149,831 | 149,831 |
| ACCUMULATED AMORTIZATION | -109,213 | -144,028 | -144,028 |
| HGREIT II SECURITY DEPOSIT | 7,672 | 7,672 | 7,672 |
| TRUVIAN SCIENCES, INC. | 55,000 | 55,000 | 55,000 |
| PREPAID FEDERAL INCOME TAX | 32,369 | 69,788 | 69,788 |
| JHU RESEARCH STUDY | 570,000 | 50,000 | 50,000 |
| HARVARD RESEARCH STUDY | 133,333 | 133,333 | 133,333 |
| TOWN SQUARE HEALTH LLC | 1,003,055 | 1,993 | 1,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,194,693 | 0 | 0 | 1,194,693 |
| BANK FEES | 1,810 | 1,810 | 0 | 0 |
| AMORTIZATION EXPENSE | 34,815 | 0 | 0 | 34,815 |
| BOND EXPENSES | 286 | 0 | 0 | 286 |
| EQUIPMENT LEASE | 593 | 0 | 0 | 593 |
| ISP/EMAIL SERVICES | 2,077 | 0 | 0 | 2,077 |
| INSURANCE | 78,678 | 0 | 0 | 78,678 |
| INVESTMENT FEES | 26 | 0 | 0 | 26 |
| LAB ANALYSIS | 5,255 | 0 | 0 | 5,255 |
| LICENSES | 512 | 0 | 0 | 512 |
| MAINTENANCE & REPAIRS | 3,132 | 0 | 0 | 3,132 |
| MEALS & ENTERTAINMENT | 134 | 0 | 0 | 134 |
| MISCELLANEOUS | 21 | 0 | 0 | 21 |
| OFFICE LEASE | 55,457 | 0 | 0 | 55,457 |
| OFFICE SUPPLIES | 4,152 | 0 | 0 | 4,152 |
| SHIPPING | 149,430 | 0 | 0 | 149,430 |
| SOFTWARE | 419 | 0 | 0 | 419 |
| PARKING | 8 | 0 | 0 | 8 |
| POSTAGE | 146 | 0 | 0 | 146 |
| PHILANTHROPY CONFERENCES | 2,029 | 0 | 0 | 2,029 |
| RESEARCH & FEASIBILITY STUDY | 620,000 | 0 | 0 | 620,000 |
| SUPPLIES | 958 | 0 | 0 | 958 |
| TELEPHONE EXPENSE | 309 | 0 | 0 | 309 |
| NON-DEDUCTABLE PENALTIES | 3,546 | 0 | 0 | 3,546 |
| TRAVEL - TRANSPORTATION | 6,765 | 0 | 0 | 6,765 |
| TRAVEL - PILOT SERVICES | 6,000 | 0 | 0 | 6,000 |
| TRAVEL - CATERING | 659 | 0 | 0 | 659 |
| TRAVEL - HOTEL | 20,743 | 0 | 0 | 20,743 |
| TRAVEL - MEALS | 2,259 | 0 | 0 | 2,259 |
| TRAVEL - LANDING FEES, OTHER | 3,964 | 0 | 0 | 3,964 |
| OTHER CHARITABLE EXPENSES | 51 | 0 | 0 | 51 |
| TOWN SQUARE HEALTH, LLC K-1 ORDINARY LOSS | 221,044 | 0 | 0 | 221,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - SPENAERO | 43,260 | 43,060 |
| JHU RESEARCH OBLIGATION | 570,000 | 50,000 |
| HARVARD RESEARCH OBLIGATION | 133,333 | 133,333 |
| N/P - KENNETH WOOLLEY | 0 | 1,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 139,589 | 139,589 | 0 | 0 |