| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,000 | 4,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 52,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,634,375 | 1,556,965 |
| COMMON STOCKS | 3,947,925 | 5,171,146 |
| MUTUAL FUNDS | 2,775,838 | 2,490,476 |
| EXCHANGE-TRADED FUNDS | 4,770,681 | 4,015,260 |
| US TREASURIES | 449,015 | 449,316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 2,315,938 | 1,605,667 | 710,271 | 710,271 |
| EQUIPMENT | 176,062 | 167,155 | 8,907 | 8,907 |
| LAND AND LAND IMPROVEMENTS | 127,394 | 127,394 | 127,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 31,474 | 3,147 | 28,327 | |
| MISCELLANEOUS | 16,056 | 16,056 | ||
| OFFICE SUPPLIES | 1,013 | 507 | 506 | |
| REPAIRS AND MAINTENANCE | 37,018 | 37,018 | ||
| TELEPHONE | 1,453 | 727 | 726 | |
| UTILITIES | 21,006 | 21,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 1,858 | 1,858 | |
| MISCELLANEOUS REVENUES | 303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 19,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 84,780 | 42,390 | 42,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 27,696 |