| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,409 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT FEES | 1996-06-01 | 41,582 | 34,777 | SL | 30.000000000000 | 1,386 | 0 | ||
| RENOVATIONS | 1996-12-01 | 37,145 | 30,391 | SL | 30.000000000000 | 1,238 | 0 | ||
| RENOVATIONS | 1997-06-01 | 379,636 | 303,710 | SL | 30.000000000000 | 12,655 | 0 | ||
| ARCHITECT FEES | 1997-06-01 | 7,932 | 6,345 | SL | 30.000000000000 | 264 | 0 | ||
| 8 WALL SCORES | 1997-02-03 | 5,760 | 4,688 | SL | 30.000000000000 | 192 | 0 | ||
| TRACK LIGHTING | 1997-05-29 | 342 | 273 | SL | 30.000000000000 | 11 | 0 | ||
| RENOVATIONS | 1998-02-20 | 3,005 | 2,345 | SL | 30.000000000000 | 100 | 0 | ||
| BASEMENT RENOVATIONS | 2009-12-14 | 4,180 | 1,237 | SL | 39.000000000000 | 107 | 0 | ||
| GUTTERS | 2009-12-17 | 1,007 | 299 | SL | 39.000000000000 | 26 | 0 | ||
| BASEMENT RENOVATIONS/TAPING | 2010-03-04 | 950 | 274 | SL | 39.000000000000 | 24 | 0 | ||
| 56.5" SOFA & CHAIR | 2012-05-15 | 8,965 | 8,965 | 200DB | 7.000000000000 | 0 | 0 | ||
| 80" 5-PIECE SECTIONAL | 2012-05-12 | 6,180 | 6,180 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS | 2013-10-31 | 41,897 | 8,078 | SL | 39.000000000000 | 1,074 | 0 | ||
| LAND | 1957-01-24 | 6,454 | L | 0 | 0 | ||||
| FULLY DEPRECIATED | 1957-01-24 | 87,830 | 87,830 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO 6% FIXED | 18,792 | 18,792 |
| RAYTHEON TECHNOLOGIES | 49,481 | 49,481 |
| GOLDMAN SACHS 2.875 | 9,135 | 9,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER | 4,597 | 4,597 |
| EATON VANCE TAX ADVANTAGED | 5,729 | 5,729 |
| ISHARES RUSSELL 2000 INDEX FD | 127,020 | 127,020 |
| ISHARES S&P SMALL CAP 600 V ET | 23,148 | 23,148 |
| ISHARES S&P US PFD STK INDX FD | 50,964 | 50,964 |
| ISHARES SMALL CAP 600 GROWTH | 94,788 | 94,788 |
| ISHARES DJ US ENGY SCTR INDX | 26,684 | 26,684 |
| S&P 500 INDEX FUND | 138,390 | 138,390 |
| JP MORGAN CHASE & CO | 49,820 | 49,820 |
| APPLE INC | 18,457 | 18,457 |
| SPDR POTF S&P 500 VALUE ETF | 25,774 | 25,774 |
| MICROSOFT CORP | 1,027 | 1,027 |
| CHEVRON CORP | 8,687 | 8,687 |
| CONOCLPHILLIPS | 8,981 | 8,981 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARCHITECT FEES | 41,582 | 36,163 | 5,419 | |
| RENOVATIONS | 37,145 | 31,629 | 5,516 | |
| RENOVATIONS | 379,636 | 316,365 | 63,271 | |
| ARCHITECT FEES | 7,932 | 6,609 | 1,323 | |
| 8 WALL SCORES | 5,760 | 4,880 | 880 | |
| TRACK LIGHTING | 342 | 284 | 58 | |
| RENOVATIONS | 3,005 | 2,445 | 560 | |
| BASEMENT RENOVATIONS | 4,180 | 1,344 | 2,836 | |
| GUTTERS | 1,007 | 325 | 682 | |
| BASEMENT RENOVATIONS/TAPING | 950 | 298 | 652 | |
| 56.5" SOFA & CHAIR | 8,965 | 8,965 | 0 | |
| 80" 5-PIECE SECTIONAL | 6,180 | 6,180 | 0 | |
| WINDOWS | 41,897 | 9,152 | 32,745 | |
| LAND | 6,454 | 0 | 6,454 | |
| FULLY DEPRECIATED | 87,830 | 87,830 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON ADJUSTMENT OF INVESTMENTS TO MARKET VALUE | 124,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 821 | 0 | 353 | |
| BLDG MAINTENANCE, REPAIRS & SUPPLIES | 13,602 | 0 | 13,602 | |
| INSURANCE | 9,980 | 0 | 9,980 | |
| SECRETARIAL & ADMINISTRATIVE SERVICES | 256 | 0 | 128 | |
| UTILITIES | 10,223 | 0 | 10,223 | |
| STUDENT EVENTS | 12,728 | 0 | 12,728 | |
| WEBSITE | 84 | 0 | 84 | |
| FUNDRAISING EVENT EXPENSES | 84 | 0 | 84 | |
| HOUSE MANAGER | 1,200 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC OF THE STATE | 100 | 0 | 0 | |
| PROPERTY TAXES | 3,300 | 0 | 3,300 |