| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 88 ACRES IN SIERRA MADRE, CA | 2012-12-28 | 1,805,186 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2013-06-30 | 51,587 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2014-06-30 | 78,980 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2015-06-30 | 138,689 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2016-06-30 | 116,305 | L | 0 | 0 | ||||
| EQUIPMENT | 2016-02-03 | 35,000 | 15,158 | 200DB | 7.000000000000 | 1,561 | 0 | ||
| EQUIPMENT | 2017-04-18 | 3,150 | 1,179 | 200DB | 7.000000000000 | 138 | 0 | ||
| CAPITALIZED CARRYING CHARGES | 2017-06-30 | 102,342 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2019-06-30 | 65,446 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2020-06-30 | 65,336 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2021-06-30 | 104,612 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2022-06-30 | 58,205 | L | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 88 ACRES IN SIERRA MADRE, CA | 1,805,186 | 0 | 1,805,186 | |
| CAPITALIZED CARRYING CHARGES | 51,587 | 0 | 51,587 | |
| CAPITALIZED CARRYING CHARGES | 78,980 | 0 | 78,980 | |
| CAPITALIZED CARRYING CHARGES | 138,689 | 0 | 138,689 | |
| CAPITALIZED CARRYING CHARGES | 116,305 | 0 | 116,305 | |
| EQUIPMENT | 35,000 | 34,219 | 781 | |
| EQUIPMENT | 3,150 | 2,892 | 258 | |
| CAPITALIZED CARRYING CHARGES | 102,342 | 0 | 102,342 | |
| CAPITALIZED CARRYING CHARGES | 65,446 | 0 | 65,446 | |
| CAPITALIZED CARRYING CHARGES | 65,336 | 0 | 65,336 | |
| CAPITALIZED CARRYING CHARGES | 104,612 | 0 | 104,612 | |
| CAPITALIZED CARRYING CHARGES | 58,205 | 0 | 58,205 |
| Item No. | 1 |
|---|---|
| Lender's Name | THE YING FAMILY CHARITABLE FOUNDATI |
| Lender's Title | |
| Original Amount of Loan | 200000 |
| Balance Due | 200000 |
| Date of Note | 2022-04 |
| Maturity Date | 2023-04 |
| Repayment Terms | REPAY IN FULL. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROVIDE FUNDS FOR LIQUIDITY NEEDED TO MEET ANNUAL DISTRIBUTION REQUIREMENTS. |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUND | 10 | 10 |