| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10% of Accounting and 990 Prep fee | 5,060 | 506 | 0 | 5,060 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Front gate | 2003-05-01 | 181 | 164 | SL | 20.0000 | 9 | |||
| Front Porch | 2003-06-03 | 3,268 | 2,948 | SL | 20.0000 | 163 | |||
| Building | 2003-02-28 | 365,914 | 172,400 | SL | 2.56 % | 9,382 | |||
| BIllingham - Job II | 2003-08-30 | 7,400 | 6,598 | SL | 20.0000 | 370 | 37 | ||
| Billingham - Job III | 2003-09-30 | 24,341 | 21,602 | SL | 20.0000 | 1,217 | |||
| Billingham - Hse Painting | 2003-09-30 | 10,714 | 9,514 | SL | 20.0000 | 536 | |||
| Billingham - Glass Door | 2003-10-30 | 4,559 | 4,028 | SL | 20.0000 | 228 | |||
| Billing-Glass Wall/Trim | 2003-10-07 | 4,642 | 4,118 | SL | 20.0000 | 232 | |||
| Billingham - Htr Pwdr RM | 2003-12-31 | 2,348 | 2,048 | SL | 20.0000 | 117 | |||
| Happ Contractor - Drain | 2003-11-14 | 6,376 | 5,636 | SL | 20.0000 | 319 | |||
| Happ Concrete Bsmt | 2003-10-08 | 4,304 | 3,816 | SL | 20.0000 | 215 | |||
| Billingham Elec Contract | 2003-09-30 | 3,426 | 3,035 | SL | 20.0000 | 171 | |||
| Billingham Shutter Paintg | 2003-12-31 | 493 | 437 | SL | 20.0000 | 25 | |||
| Happ Contractor Kitch/Bsm | 2003-08-31 | 937 | 838 | SL | 20.0000 | 47 | |||
| Billingham - various | 2003-12-31 | 1,916 | 1,680 | SL | 20.0000 | 96 | |||
| Billingham - Floor refini | 2003-09-09 | 641 | 571 | SL | 20.0000 | 32 | |||
| Holicong Locksmith | 2003-09-30 | 970 | 869 | SL | 20.0000 | 49 | |||
| Motion Detectors | 2004-09-15 | 2,217 | 1,868 | SL | 20.0000 | 111 | |||
| Ceiling Lights | 2005-01-01 | 1,576 | 1,303 | SL | 20.0000 | 79 | |||
| Library Spot Lights | 2005-03-09 | 959 | 784 | SL | 20.0000 | 48 | |||
| Museum Case | 2004-07-27 | 3,391 | 2,875 | SL | 20.0000 | 170 | |||
| Cameras | 2004-10-01 | 3,995 | 3,350 | SL | 20.0000 | 200 | |||
| Chandeliers | 2004-12-13 | 2,076 | 1,725 | SL | 20.0000 | 104 | |||
| Remington | 2004-09-15 | 2,200 | 1,852 | SL | 20.0000 | 110 | |||
| New Windows | 2006-02-01 | 3,200 | 2,467 | SL | 20.0000 | 160 | |||
| Billinham & Strouse -Var | 2008-12-01 | 13,440 | 8,456 | SL | 20.0000 | 672 | |||
| New Fence | 2011-09-14 | 8,795 | 5,763 | SL | 15.0000 | 586 | |||
| Improvements | 2011-12-18 | 21,843 | 7,686 | SL | 27.0000 | 809 | |||
| New Roof | 2012-12-12 | 14,775 | 6,343 | SL | 20.0000 | 739 | |||
| Attic Steps | 2012-07-18 | 695 | 312 | SL | 20.0000 | 35 | |||
| Kitchen Floor | 2012-10-19 | 1,317 | 572 | SL | 20.0000 | 66 | |||
| Porch Repair - Railing | 2019-12-02 | 4,884 | 386 | SL | 20.0000 | 244 | |||
| New AC | 2021-10-06 | 11,370 | SL | 7.0000 | 1,218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,352 | 40,336 | 16 | 14 |
| Machinery and Equipment | 19,802 | 9,650 | 10,152 | 10,152 |
| Buildings | 365,914 | 181,782 | 184,132 | 184,132 |
| Improvements | 165,508 | 125,233 | 40,275 | 40,276 |
| Land | 122,500 | 122,500 | 122,500 | |
| Miscellaneous | 82,483 | 82,483 | 82,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Donated Library items | 1,523 | ||
| Donated Library Items | 1,523 | 1,523 |
| Description | Amount |
|---|---|
| unrealized loss on investments | 244,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 10 | 10 | ||
| Dues | 345 | 345 | ||
| Food | 743 | 743 | ||
| Insurance | 3,163 | 3,163 | ||
| Maintenance | 1,008 | 1,008 | ||
| Miscellaneous | 2,149 | 2,149 | ||
| Miscellaneous Program | 106 | 106 | ||
| Office | 1,154 | 1,154 | ||
| Postage/shipping | 168 | 168 | ||
| Printing | 654 | 654 | ||
| Speaker fees | 553 | 553 | ||
| Utilities | 4,444 | 4,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,741 | 1,741 |