| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,384 | 0 | 1,384 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2019-01-03 | 35,000 | 4,666 | SL | 15.0000 | 2,333 | 2,333 | ||
| IMPROVEMENTS | 2019-01-03 | 16,438 | 2,192 | SL | 15.0000 | 1,096 | 1,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Franklin Income Fund Class A | FMV | ||
| Mutual Series Shares Class A | FMV | 4,569 | 4,569 |
| Mutual Series Discovery Class A | FMV | 4,611 | 4,611 |
| Templeton Developing Markets Trust Fund | FMV | ||
| Templeton Growth Fund Class A | FMV | 6,093 | 6,093 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 41,151 | |||
| Miscellaneous | 51,438 | 10,287 | 41,151 |
| Item No. | 1 |
|---|---|
| Lender's Name | VISION BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | VISION BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 115,700 |
| Balance Due | 78,869 |
| Date of Note | 2015-07 |
| Maturity Date | 2018-02 |
| Repayment Terms | $436.32 PER MONTH |
| Interest Rate | 4.9500 |
| Security Provided by Borrower | RE |
| Purpose of Loan | OPERATING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 | ||
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 37 | 37 | ||
| Insurance | 8,670 | 8,670 | ||
| Office supplies | 401 | 401 | ||
| Postage | 166 | 166 | ||
| Rental Expenses | 9,892 | 9,892 | ||
| Repairs | 16,609 | 16,609 | ||
| Supplies | 29,947 | 29,947 | ||
| Workers compensation | 647 | 647 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ice Fees | 120,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 50,000 |
| Deposit on building |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,346 | 3,346 | ||
| Property taxes | 6,655 | 6,655 |