| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,112 | 1,528 | 0 | 4,584 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4624 S 2nd St - building | 2006-11-29 | 438,499 | 164,440 | SL | 2.56 % | 11,243 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 24,207 | 24,207 | ||
| Buildings | 438,499 | 175,683 | 262,816 | 438,499 |
| Improvements | 2,900 | 2,900 | ||
| Land | 4,199,419 | 4,199,419 | 4,199,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 22,162 | 0 | 0 | 22,162 |
| Item No. | 1 |
|---|---|
| Lender's Name | Maria Alvarez |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 21,833 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | PNC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 100,000 |
| Balance Due | 52,472 |
| Date of Note | 2008-01 |
| Maturity Date | 2028-01 |
| Repayment Terms | N/A |
| Interest Rate | 6.5000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations of the Organization |
| Description of Lender Consideration | None |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| University of Peru Investment | 782,800 | 782,800 | 782,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 235 | 235 | ||
| Insurance | 8,793 | 8,793 | ||
| Meals | 1,435 | 1,435 | ||
| Miscellaneous | 269 | 269 | ||
| Payroll Expenses | 1,458 | 292 | 1,166 | |
| Repairs | 4,315 | 4,315 | ||
| Staff Development | 490 | 490 | ||
| Supplies | 16,591 | 16,591 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds and Reimbursements | 3,957 | ||
| Rental Income - Noninvestment Property | 631,500 | 631,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Mary's - Bond Issue | 1,265,889 | 2,000,000 |
| PPP Loan | 43,750 | 150,000 |
| Security Deposit | 150,000 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 300 | 300 | 0 | 0 |