| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,350 | 2,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 140 FT WATER LINE | 2013-11-25 | 2,300 | 1,856 | 200DB | 10.0000 | 154 | |||
| 500 GALLON SEPTIC SYSTEM | 2013-07-07 | 8,700 | 7,082 | 200DB | 10.0000 | 616 | |||
| BATHROOM FIXTURES | 2013-12-03 | 3,785 | 3,054 | 200DB | 10.0000 | 254 | |||
| FURNITURE AND FIXTURES | 2015-07-01 | 950 | 950 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENT | 2017-07-01 | 37,000 | 3,281 | S/L | 39.0000 | 949 | |||
| LEASEHOLD IMPROVEMENTS | 2013-02-25 | 4,455 | 3,703 | 200DB | 10.0000 | 354 | |||
| LEASEHOLD IMPROVEMENTS | 2014-07-01 | 19,240 | 13,789 | S/L | 15.0000 | 641 | |||
| LEASEHOLD IMPROVEMENTS | 2016-07-01 | 39,163 | 38,035 | 200DB | 5.0000 | 1,128 | |||
| REFRIGERATOR HT21TS77SP | 2013-01-31 | 1,653 | 1,653 | 200DB | 5.0000 | ||||
| VEHICLE | 2013-10-31 | 7,000 | 7,000 | 200DB | 5.0000 | ||||
| VEHICLE | 2017-06-09 | 23,879 | 21,130 | 200DB | 5.0000 | 1,833 | |||
| VEHICLE | 2017-06-09 | 24,431 | 19,484 | 200DB | 5.0000 | 1,528 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,604 | 2,604 | 2,604 | |
| VEHICLES | 55,311 | 55,311 | 55,311 | |
| LEASEHOLD IMPROVEMENTS | 114,028 | 9,824 | 104,204 | 114,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE | 56,667 | 74,486 | 74,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 36 | 36 | ||
| AUTO & TRUCK EXPENSE | 23,534 | 23,534 | ||
| BANK CHARGES | 617 | 617 | ||
| CELLULAR SERVICE | 615 | 615 | ||
| COMPUTER EXPENSE | 38 | 38 | ||
| CONSULTATIONS | 400 | 2,050 | ||
| DUES AND SUBSCRIPTIONS | 671 | 671 | ||
| EDUCATION CLASSES | 72 | 72 | ||
| FOOD SERVICE | 585 | 585 | ||
| FUEL | 24,717 | 24,717 | ||
| GIFTS | 856 | |||
| INSURANCE | 622 | 622 | ||
| INSURANCE- LIABILITY | 1,377 | 1,377 | ||
| INSURANCE- PROPERTY | 19,777 | 19,777 | ||
| INSURANCE-LIFE | 229 | 229 | ||
| LAWN SERVICE | 1,435 | 1,435 | ||
| LICENSES & FEES | 301 | 301 | ||
| MAINTENANCE & REPAIRS | 1,775 | 1,775 | ||
| MEALS | 1,739 | 1,739 | ||
| MEDICAL | 2,161 | 2,161 | ||
| MISCELLANEOUS | 580 | |||
| OFFICE EXPENSES | 1,341 | 1,341 | ||
| OUTSIDE SERVICES | 27 | 27 | ||
| PEST CONTROL MAINTENANCE | 904 | 904 | ||
| POSTAGE | 72 | 72 | ||
| PROCESSING SERVICES | 47 | 47 | ||
| PURCHASES | 64,714 | 64,714 | ||
| SECURITY | 907 | 907 | ||
| SUPPLIES | 2,183 | 2,183 | ||
| SUPPLIES | 270 | 270 | ||
| TELEPHONE | 4,586 | 4,586 | ||
| TRANSPORTATION EXPENSE | 1,612 | 1,612 | ||
| UNIFORMS | 83 | 83 | ||
| UTILITIES | 9,325 | 9,325 | ||
| UTILITIES - CABLE | 642 | 642 | ||
| UTILITIES - TRASH | 469 | 469 |
| Description | Amount |
|---|---|
| EQUITY ACCOUNTING ADJUSTMENT | 7,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES OTHER | 2,048 | 2,048 |