| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,497 | 4,249 | 4,249 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CABLE - PAGING SYSTEM | 2000-08-24 | 14,162 | 9,913 | 360.000000000000 | 472 | 472 | 10,385 | |
| CONCRETE CORING | 2000-09-06 | 3,480 | 2,426 | 360.000000000000 | 116 | 116 | 2,542 | |
| PAGING INSTALLATION | 2000-09-06 | 4,194 | 2,925 | 360.000000000000 | 140 | 140 | 3,065 | |
| CABLING | 2000-10-31 | 18,964 | 13,169 | 360.000000000000 | 632 | 632 | 13,801 | |
| CABLING | 2000-10-31 | 2,769 | 1,922 | 360.000000000000 | 92 | 92 | 2,014 | |
| WIRING BOOKCASE LIGHTING | 2000-12-28 | 24,692 | 17,010 | 360.000000000000 | 823 | 823 | 17,833 | |
| STORE BUILDOUT | 2003-01-15 | 38,762 | 38,762 | 180.000000000000 | 0 | 38,762 | ||
| GM OFFICE REMODEL | 2007-05-10 | 7,206 | 6,844 | 180.000000000000 | 362 | 362 | 7,206 | |
| FLOOR BOXES | 2010-12-30 | 11,067 | 5,901 | 240.000000000000 | 553 | 553 | 6,454 | |
| WIRING | 2010-12-16 | 3,883 | 1,379 | 360.000000000000 | 129 | 129 | 1,508 | |
| ARCHITECT FEES | 2009-07-31 | 8,797 | 8,797 | 120.000000000000 | 0 | 8,797 | ||
| ARCHITECT FEES | 2009-08-31 | 8,739 | 8,739 | 120.000000000000 | 0 | 8,739 | ||
| PERMITS | 2009-09-17 | 5,095 | 5,095 | 120.000000000000 | 0 | 5,095 | ||
| ARCHITECT FEES | 2009-09-30 | 1,785 | 1,785 | 120.000000000000 | 0 | 1,785 | ||
| BUILDOUT | 2009-11-05 | 55,950 | 55,950 | 120.000000000000 | 0 | 55,950 | ||
| ARCHITECT FEES | 2009-12-01 | 1,964 | 1,964 | 120.000000000000 | 0 | 1,964 | ||
| BUILDOUT | 2009-12-01 | 12,779 | 12,779 | 120.000000000000 | 0 | 12,779 | ||
| REMODELING | 2010-05-13 | 10,308 | 10,308 | 120.000000000000 | 0 | 10,308 | ||
| BUILDOUT | 2009-12-31 | 39,760 | 39,760 | 120.000000000000 | 0 | 39,760 | ||
| WIRING | 2010-12-07 | 2,346 | 833 | 360.000000000000 | 78 | 78 | 911 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 4,517 | 4,517 |
| CITIGROUP INC | 4,295 | 4,295 |
| CVS CAREMARK CORP | 9,992 | 9,992 |
| EXXON MOBIL CORP | 5,009 | 5,009 |
| JPMORGAN CHASE & CO | 5,038 | 5,038 |
| GILEAD SCIENCES INC | 5,019 | 5,019 |
| ENTERPRISE PRODUCTS OPER | 5,026 | 5,026 |
| BERSHIRE HATHAWAY INC | 5,014 | 5,014 |
| VERIZON COMMUNICATIONS | 4,839 | 4,839 |
| BANK OF AMERICA CORP | 9,657 | 9,657 |
| APPLE INC | 4,979 | 4,979 |
| ANHEUSER-BUSCH INBEV | 4,914 | 4,914 |
| AT&T INC SR UNSECURED CALLABLE | 7,176 | 7,176 |
| TORONTO-DOMINION BANK | 4,984 | 4,984 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 1,083 | 1,083 |
| ABB LTD | 2,824 | 2,824 |
| ADIDAS | 345 | 345 |
| ADOBE SYSTEMS | 2,461 | 2,461 |
| ADVANCE AUTO PARTS | 1,936 | 1,936 |
| AGILENT TECH INC | 1,877 | 1,877 |
| AIA GROUP LTD | 2,730 | 2,730 |
| AIR LIQUIDE | 1,044 | 1,044 |
| AIR PRODUCTS & CHEMICALS | 745 | 745 |
| AIRBUS SE | 1,397 | 1,397 |
| ALCON INC | 2,421 | 2,421 |
| ALPHABET INC | 9,331 | 9,331 |
| AMADEUS IT GROUP | 1,222 | 1,222 |
| AMAZON COM INC | 10,796 | 10,796 |
| AMERICA MOVIL SAB | 625 | 625 |
| ANHEUSER BUSCH | 1,499 | 1,499 |
| ANSYS INC | 1,116 | 1,116 |
| AON PLC | 1,455 | 1,455 |
| APPLE INC | 6,500 | 6,500 |
| APTIV PLC | 2,203 | 2,203 |
| ARCH CAP GROUP LTD | 1,465 | 1,465 |
| ARES MANAGEMENT CORP | 717 | 717 |
| ASAHI KAISEI CORP | 865 | 865 |
| ASML HOLDING | 4,596 | 4,596 |
| ASSA ABLOY AB | 517 | 517 |
| ASTRAZENECA | 3,908 | 3,908 |
| ATLASSIAN CORP | 2,512 | 2,512 |
| AUTODESK INC | 3,245 | 3,245 |
| AVIENT CORP | 3,150 | 3,150 |
| B&M EUROPEAN VALUE | 392 | 392 |
| BALCHEM CORP | 2,036 | 2,036 |
| BANCO BILBAO VIZCAYA | 227 | 227 |
| BEIGENE LTD | 840 | 840 |
| BERKLEY W R CORPORATION | 8,129 | 8,129 |
| BERKSHIRE HATHAWAY | 7,816 | 7,816 |
| BLACK KNIGHT INC | 2,759 | 2,759 |
| BLOCK INC CL A | 152 | 152 |
| BOOKING HLDGS | 5,807 | 5,807 |
| BRITISH AMERN TOB PLC | 1,841 | 1,841 |
| BROOKFIELD ASSET MANAGMNT | 14,696 | 14,696 |
| BROOKFIELD INFRASTRUCTURE | 3,573 | 3,573 |
| BROOKFIELD RENEWABLE CORP | 1,956 | 1,956 |
| BROWN AND BROWN INC | 3,190 | 3,190 |
| BROWN-FORMAN CORP | 148 | 148 |
| BRUNSWICK CORP | 1,362 | 1,362 |
| BWX TECHNOLOGIES CO | 1,474 | 1,474 |
| CARLSBERG | 1,918 | 1,918 |
| CARMAX | 4,579 | 4,579 |
| CBRE GROUP INC | 2,397 | 2,397 |
| CHEMED CORP | 3,368 | 3,368 |
| CHESAPEAKE UTILITIES CORP | 2,880 | 2,880 |
| CLARIVATE PLC | 6,854 | 6,854 |
| COGNEX CORP | 357 | 357 |
| COMPAGNIE FINANCIERE RICHEMONT | 873 | 873 |
| CONMED CORP | 2,831 | 2,831 |
| COPART INC | 5,893 | 5,893 |
| COSTAR GROUP INC | 5,952 | 5,952 |
| CREDIT ACCEPTANCE CORP | 1,152 | 1,152 |
| CSG SYS INTL INC | 4,176 | 4,176 |
| CURTISS-WRIGHT CORP | 1,721 | 1,721 |
| DAIICHI SANKYO CO LTD | 715 | 715 |
| DAIKIN INDUSTRIES LTD | 507 | 507 |
| DANONE SPONSORED ADR | 841 | 841 |
| DBS GROUP HOLDINGS | 1,552 | 1,552 |
| DEUTSCHE BOERSE AG | 626 | 626 |
| DEXCOM INC | 1,642 | 1,642 |
| DIAGEO PLC | 6,699 | 6,699 |
| DISNEY WALT COMPANY | 2,122 | 2,122 |
| DNB BANK ASA | 1,263 | 1,263 |
| DOLLAR GENERAL CORP | 2,236 | 2,236 |
| DOMINO'S PIZZA INC | 2,745 | 2,745 |
| DSV | 842 | 842 |
| DUN & BRADSTREET HOLDINGS | 5,169 | 5,169 |
| EATON CORP | 2,671 | 2,671 |
| ENEL SOCIETA PER AZIONI | 758 | 758 |
| ENGIE SPON | 818 | 818 |
| ENOVIS CORP | 179 | 179 |
| ENPRO INDUSTRIES INC | 1,589 | 1,589 |
| ENSIGNGROUP INC | 4,463 | 4,463 |
| EPIROC AKTIEBOLAG | 951 | 951 |
| EQUINIX INC | 2,111 | 2,111 |
| ESAB CORP | 124 | 124 |
| ESSILOR INTL | 2,431 | 2,431 |
| EVERCORE INC | 3,199 | 3,199 |
| EXPONENT INC | 3,115 | 3,115 |
| FASTENAL CO | 8,577 | 8,577 |
| FEDERAL SIGNAL CORP | 2,948 | 2,948 |
| FIDELITY NATIONAL INFORMATION SVCS | 1,635 | 1,635 |
| FIRST FINANCIAL BANCORP | 1,541 | 1,541 |
| FIRST INTERSTATE BANCSYS | 2,324 | 2,324 |
| FIRST REPUBLIC BANK | 1,302 | 1,302 |
| FNF GROUP | 240 | 240 |
| FORTUNE BRANDS HOME & SECURITY | 4,878 | 4,878 |
| FUJITSU LTD ADR | 962 | 962 |
| GARTNER INC | 1,327 | 1,327 |
| GENMAB | 2,351 | 2,351 |
| GIAVAUDAN | 1,535 | 1,535 |
| GRAINGER | 3,261 | 3,261 |
| GUIDEWIRE SOFTWARE INC | 2,176 | 2,176 |
| HDFC BANK LTD | 1,068 | 1,068 |
| HEICO CORP | 4,980 | 4,980 |
| HERMES INTERNATIONAL | 1,512 | 1,512 |
| HILTON WORLDWIDE HOLDINGS INC | 4,611 | 4,611 |
| HOME BANCSHARES INC | 2,903 | 2,903 |
| HONG KONG EXCHANGES AND CLEARING LTD | 229 | 229 |
| HORACE MANN EDUCATORS CORP | 1,404 | 1,404 |
| HOWARD HUGES CORP | 851 | 851 |
| HUTCHISON CHINA | 170 | 170 |
| HYATT HOTELS CORP | 1,159 | 1,159 |
| IBERDROLA | 1,411 | 1,411 |
| IDEXX LABORATORIES INC | 798 | 798 |
| ILLINOIS TOOK WORKS INC | 6,856 | 6,856 |
| INDUSTRIA DE DISENO | 1,389 | 1,389 |
| ING GROEP | 448 | 448 |
| INSPERITY INC | 2,305 | 2,305 |
| INTEL CORP | 1,089 | 1,089 |
| INTER PARFUMS INC | 2,504 | 2,504 |
| INTUITIVE SURGICAL INC | 1,841 | 1,841 |
| ISHARES CORE S&P 500 | 232,411 | 232,411 |
| ISHARES CORE S&P MID | 75,028 | 75,028 |
| JARDINE MATHESON | 582 | 582 |
| JOHNSON OUTDOORS INC | 1,279 | 1,279 |
| KENNEDY-WILSON HOLDINGS INC | 351 | 351 |
| KERING | 3,144 | 3,144 |
| KEYENCE CORP | 2,757 | 2,757 |
| KINSALE CAPITAL GRP INC | 2,189 | 2,189 |
| KKR & CO INC | 5,657 | 5,657 |
| LOREAL CO | 908 | 908 |
| LAMAITRE VASCULAR INC | 4,481 | 4,481 |
| LANCASTER COLONY CORP | 2,383 | 2,383 |
| LENNAR CORP | 2,720 | 2,720 |
| LESLIE'S INC | 4,108 | 4,108 |
| LIBERTY BROADBAND CORP SER C | 2,396 | 2,396 |
| LIBERTY BROADBAND CORP SER A | 648 | 648 |
| LIBERTY MEDIA CORP CL C | 2,033 | 2,033 |
| LIBERTY MEDIA CORP CL A | 124 | 124 |
| LITTELFUSE INC | 2,231 | 2,231 |
| LIVE NATION ENTERTAINMENT INC | 3,290 | 3,290 |
| LONDON STOCK ADR EXCHANGE GRP | 2,593 | 2,593 |
| LOWES COMPANIES INC | 9,385 | 9,385 |
| LVMH MOET HENNESSY | 971 | 971 |
| M D C HOLINGS INC | 2,103 | 2,103 |
| MARKEL CORP | 10,377 | 10,377 |
| MARTIN MARIETTA MATERIALS INC | 1,760 | 1,760 |
| MASTERCARD INC | 4,953 | 4,953 |
| MERCADOLIBRE INC | 814 | 814 |
| META PLATFORMS INC | 4,296 | 4,296 |
| MICROCHIP TECHNOLOGY INC | 2,204 | 2,204 |
| MICROSOFT CORP | 9,826 | 9,826 |
| MONSTER BEVERAGE CORP | 2,989 | 2,989 |
| MOODY'S CORP | 1,551 | 1,551 |
| MSA SAFETY INC | 1,540 | 1,540 |
| MSCI INC | 963 | 963 |
| MTU AERO ENGINES AG | 770 | 770 |
| NESTLE S A REG | 2,703 | 2,703 |
| NETEASE INC | 558 | 558 |
| NETFLIX.COM INC | 2,024 | 2,024 |
| NEXSTAR MEDIA GROUP INC | 1,695 | 1,695 |
| NICE LTD ADR | 428 | 428 |
| NIDEC CORP | 694 | 694 |
| NIKE INC CLASS B | 2,528 | 2,528 |
| NIPPON TELEGRAPH & TELEPHONE CORP | 1,597 | 1,597 |
| NITORI HLDGS CO LTD | 718 | 718 |
| NOKIA CORP SPONSORED ADR | 632 | 632 |
| NOVO NORDISK | 4,062 | 4,062 |
| NVIDIA CORP | 4,541 | 4,541 |
| NXP SEMICONDUCTORS | 8,458 | 8,458 |
| ORACLE CORP | 8,485 | 8,485 |
| OREILLY AUTOMOTIVE INC | 5,629 | 5,629 |
| ORSTED A/S UNSPON ADR | 619 | 619 |
| PALO ALTO NETWORKS | 3,993 | 3,993 |
| PAYPAL HOLDINGS INC | 2,077 | 2,077 |
| PEPSICO INC | 7,698 | 7,698 |
| PERIMETER SOLUTIONS SA PRM | 601 | 601 |
| PERNOD-RICHARD | 943 | 943 |
| POWER INTEGRATIONS INC | 2,465 | 2,465 |
| PROGRESS SOFTWARE CORP | 3,475 | 3,475 |
| PROGRESSIVE CORP | 1,726 | 1,726 |
| RAYTHEON TECHNOLOGIES CORP | 8,575 | 8,575 |
| RECKITT BENCKISER | 1,591 | 1,591 |
| RECRUIT HOLDINGS CO | 1,063 | 1,063 |
| RELX PLC | 827 | 827 |
| RENT A CTR INC | 1,459 | 1,459 |
| RIO TINTO | 427 | 427 |
| RITCHIE BROS | 3,459 | 3,459 |
| ROPER TECHNOLOGIES | 3,930 | 3,930 |
| ROSS STORES INC | 894 | 894 |
| ROYAL KPN | 1,353 | 1,353 |
| S&P GLOBAL INC | 11,685 | 11,685 |
| SAFRAN | 2,358 | 2,358 |
| SALESFORCE.COM | 3,496 | 3,496 |
| SAP | 1,491 | 1,491 |
| SBA COMMUNICATIONS CORP | 4,701 | 4,701 |
| SCOTTS MIRACLE-GRO CO | 1,423 | 1,423 |
| SEA LTD | 1,374 | 1,374 |
| SHERWIN WILLIAMS CO | 1,452 | 1,452 |
| SHIN-ETSU CHEMICAL | 2,173 | 2,173 |
| SHIONOGI & CO LTD | 1,263 | 1,263 |
| SIKA AG-BR ADR | 911 | 911 |
| SIMPSON MANUFACTURING INC | 1,136 | 1,136 |
| SMC CORP | 1,456 | 1,456 |
| SOCIEDAD QUIMICA MINERAL DE CHILE | 689 | 689 |
| SPLUNK INC | 1,870 | 1,870 |
| STARBUCKS CORP | 6,019 | 6,019 |
| STEPAN CO | 2,244 | 2,244 |
| STMICROELECTRONICS | 1,480 | 1,480 |
| STRAUMANN HOLDING AG | 1,136 | 1,136 |
| STRYKER CORP | 8,161 | 8,161 |
| SUMMIT MATERIALS INC | 770 | 770 |
| TIWAN SEMICONDUCTOR | 3,185 | 3,185 |
| TENCENT HOLDINGS LTD | 1,044 | 1,044 |
| TERRENO REALTY CORP | 2,757 | 2,757 |
| TERUMO CORP | 612 | 612 |
| TETRA TECH INC | 4,598 | 4,598 |
| TFI INTERNATIONAL INC | 1,399 | 1,399 |
| THERMO FISHER SCIENTIFIC | 11,968 | 11,968 |
| TJX COS INC | 6,299 | 6,299 |
| TOKYO ELECTRON | 258 | 258 |
| TOTALENERGIES SE | 1,685 | 1,685 |
| TRACTOR SUPPLY COMPANY | 1,723 | 1,723 |
| TRANSDIGM GROUP INC | 6,846 | 6,846 |
| TRANSUNION | 1,743 | 1,743 |
| TTEC HOLDINGS INC | 4,317 | 4,317 |
| TYLER TECHNOLOGIES INC | 2,793 | 2,793 |
| US PHYSICAL THERAPY INC | 5,840 | 5,840 |
| UBER TECHNOLOGIES | 1,524 | 1,524 |
| UFP INDUSTRIES INC | 3,781 | 3,781 |
| UIPATH INC | 935 | 935 |
| UNICHARM CORP | 650 | 650 |
| UNITED HEALTH GROUP INC | 6,508 | 6,508 |
| UNITED PARCEL SERVICE | 3,118 | 3,118 |
| UNITY SOFTWARE INC | 337 | 337 |
| UNIVERSAL DISPLAY CORP | 1,732 | 1,732 |
| UTZ BRANDS INC | 1,934 | 1,934 |
| VAIL RESORTS INC | 2,134 | 2,134 |
| VERISIGN INC | 2,648 | 2,648 |
| VERISK ANALYTICS INC | 1,712 | 1,712 |
| VICTORY CAPITAL HOLDINGS INC | 1,439 | 1,439 |
| VISA INC | 6,575 | 6,575 |
| VULVAN MATERIALS COMPANY | 3,637 | 3,637 |
| WIX.COM LTD | 949 | 949 |
| WORKDAY INC | 1,551 | 1,551 |
| WORLD FUEL SERVICE CORP | 721 | 721 |
| ZOETIS INC | 3,831 | 3,831 |
| GOLDMAN SACHS | 23,798 | 23,798 |
| MFS SER TR X | 31,009 | 31,009 |
| VIRTUS FUNDS | 102,526 | 102,526 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 BENCHES | 865 | 865 | 0 | |
| HAND TRUCK | 251 | 251 | 0 | |
| HAND TRUCK | 251 | 251 | 0 | |
| RETURNS DESK | 834 | 834 | 0 | |
| SECURITY - PEDESTALS | 6,700 | 6,700 | 0 | |
| POWERED PALLET TRUCK | 3,550 | 3,550 | 0 | |
| 4 PANELS FOR STAIR CASE | 17,002 | 17,002 | 0 | |
| BURGULAR ALARM | 10,521 | 10,521 | 0 | |
| STORE CAMERAS | 15,400 | 15,400 | 0 | |
| 7 WORK BENCHES | 1,964 | 1,964 | 0 | |
| 3 BOOK CARTS | 1,185 | 1,185 | 0 | |
| DESK | 2,798 | 2,798 | 0 | |
| 4 CLINE FLAT FILES | 2,820 | 2,820 | 0 | |
| 14 CASTER KITS | 1,866 | 1,866 | 0 | |
| TEXT WALL SHELVING | 18,197 | 18,197 | 0 | |
| TEXT ISLAND SHELVING | 46,841 | 46,841 | 0 | |
| GM SHELVING | 106,906 | 106,906 | 0 | |
| 2 SECURITY CASES | 2,183 | 2,183 | 0 | |
| ELECTROSHADES | 13,251 | 13,251 | 0 | |
| INSTALLATION CONTINENTAL FIXTURES | 4,162 | 4,162 | 0 | |
| 8 HALF GONDOLAS | 4,675 | 4,675 | 0 | |
| 24 CASH WRAPS | 30,577 | 30,577 | 0 | |
| W-5 WORK COUNTER ART | 3,094 | 3,094 | 0 | |
| W-6 PAPER & BOARD RACKS | 1,274 | 1,274 | 0 | |
| 2 W-13 TRADE TABLES | 2,548 | 2,548 | 0 | |
| LIGHTING FIXTURES | 47,803 | 47,803 | 0 | |
| STANTIONS | 4,131 | 4,131 | 0 | |
| INSTALLATION CONTINENTAL FIXTURES | 4,163 | 4,163 | 0 | |
| INSTALLATION COSTS | 900 | 900 | 0 | |
| SHELVING | 1,550 | 1,550 | 0 | |
| SECURITY PEDESTALS | 5,514 | 5,514 | 0 | |
| RECEIVING DOCK PHONE | 917 | 917 | 0 | |
| CONDUIT FOR SPEAKER PHONE | 1,169 | 1,169 | 0 | |
| SHELVING INSTALLATION | 1,473 | 1,473 | 0 | |
| CORING | 867 | 867 | 0 | |
| RECEIVING SHELVING | 2,060 | 2,060 | 0 | |
| 8 MAGAZINE RACKS | 4,355 | 4,355 | 0 | |
| BLANK CASHWRAPS | 2,200 | 2,200 | 0 | |
| 2 2X2 CASH WRAPS | 800 | 800 | 0 | |
| JEWELRY CASH WRAP | 1,350 | 1,350 | 0 | |
| 3 UNITS W-10 | 2,070 | 2,070 | 0 | |
| W-11 | 1,500 | 1,500 | 0 | |
| OVERTIME | 3,388 | 3,388 | 0 | |
| 3 LOGO MATS | 595 | 595 | 0 | |
| 2 EXTERIOR SIGNS WITH MOUNTED LETTERS | 5,950 | 5,950 | 0 | |
| 3 BLADE SIGNS | 7,750 | 7,750 | 0 | |
| INTERIOR SIGNS | 3,452 | 3,452 | 0 | |
| OUTSIDE SIGN | 1,749 | 1,749 | 0 | |
| STAIR LANDING PANELS | 2,080 | 2,080 | 0 | |
| MAPLE TOP WORK BENCH | 700 | 700 | 0 | |
| SHIPPING SHELVING | 3,920 | 3,920 | 0 | |
| TEXT FIXTURES | 2,941 | 2,941 | 0 | |
| INSTALL INTERNET CONNECTION ON CAMERA SYSTEM | 2,879 | 2,879 | 0 | |
| MATTE BOARD CUTTER | 1,047 | 1,047 | 0 | |
| OFFICE FURNITURE | 4,521 | 4,521 | 0 | |
| WIRING FOR PRINT ON DEMAND | 17,385 | 17,385 | 0 | |
| FURNITURE | 1,154 | 1,154 | 0 | |
| WALL MURALS | 1,964 | 1,964 | 0 | |
| SECURITY SYSTEM | 2,999 | 2,999 | 0 | |
| SIGNS | 11,805 | 11,805 | 0 | |
| TYPEWRITER | 350 | 350 | 0 | |
| OFFICE FURNITURE | 83,861 | 83,861 | 0 | |
| EMPLOYEE LOUNGE CABINETS | 4,212 | 4,212 | 0 | |
| 2 CLINE FLATE FILES | 1,410 | 1,410 | 0 | |
| 2 LATERAL FILE 4 DRAWER | 858 | 858 | 0 | |
| 6 42W 3HI ASSET FILES | 2,199 | 2,199 | 0 | |
| COMPUTER RACKING | 6,274 | 6,274 | 0 | |
| WIRING FOR COMPUTER | 4,772 | 4,772 | 0 | |
| CABLE - PAGING SYSTEM | 14,162 | 10,385 | 3,777 | |
| CONCRETE CORING | 3,480 | 2,542 | 938 | |
| PAGING INSTALLATION | 4,194 | 3,065 | 1,129 | |
| CABLING | 18,964 | 13,801 | 5,163 | |
| CABLING | 2,769 | 2,014 | 755 | |
| WIRING BOOKCASE LIGHTING | 24,692 | 17,833 | 6,859 | |
| STORE BUILDOUT | 38,762 | 38,762 | 0 | |
| GM OFFICE REMODEL | 7,206 | 7,206 | 0 | |
| FLOOR BOXES | 11,067 | 6,454 | 4,613 | |
| WIRING | 3,883 | 1,508 | 2,375 | |
| ARCHITECT FEES | 8,797 | 8,797 | 0 | |
| ARCHITECT FEES | 8,739 | 8,739 | 0 | |
| PERMITS | 5,095 | 5,095 | 0 | |
| ARCHITECT FEES | 1,785 | 1,785 | 0 | |
| BUILDOUT | 55,950 | 55,950 | 0 | |
| ARCHITECT FEES | 1,964 | 1,964 | 0 | |
| BUILDOUT | 12,779 | 12,779 | 0 | |
| REMODELING | 10,308 | 10,308 | 0 | |
| BUILDOUT | 39,760 | 39,760 | 0 | |
| WIRING | 2,346 | 911 | 1,435 | |
| FIXED ASSET SOFTWARE | 1,395 | 1,395 | 0 | |
| 34 LICENSES FOR OFFICE | 10,678 | 10,678 | 0 | |
| ANTI VIRUS | 1,955 | 1,955 | 0 | |
| NETWORK ANTIVIRUS | 1,625 | 1,625 | 0 | |
| CONTENT FILTERING | 1,095 | 1,095 | 0 | |
| GATEWAY ANTIVIRUS | 1,995 | 1,995 | 0 | |
| GATEWAY SECURITY SOFTWARE | 4,255 | 4,255 | 0 | |
| SQL LICENSE | 4,845 | 4,845 | 0 | |
| SQL LICENSE | 1,900 | 1,900 | 0 | |
| ANTI VIRUS | 1,642 | 1,642 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,353 | 25,353 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | PORTLAND STATE UNIVERSITY |
| Lender's Title | |
| Relationship to Insider | LEASOR |
| Original Amount of Loan | 116,165 |
| Balance Due | 48,808 |
| Date of Note | 2011-02 |
| Maturity Date | 2030-12 |
| Repayment Terms | 488 PER MONTH |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | REMODELING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 188,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 150 | 150 | 0 | |
| INSURANCE | 10,652 | 10,652 | 0 | |
| STATE FILING FEES | 493 | 0 | 473 | |
| EQUIPMENT RENTAL | 6,349 | 6,349 | 0 | |
| PROCESSING FEES | 1,627 | 1,464 | 148 | |
| INVESTMENT EXPENSE | 18,231 | 18,231 | 0 | |
| PAYROLL AND BENEFIT FEES | 2,297 | 2,067 | 230 | |
| AMORTIZATION | 3,397 | 3,397 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMISSIONS | 263,118 | 263,118 | 263,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 40,449 | 41,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 56,999 | 56,999 | 0 |