| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 2.6% 11/21/2024 | 103,069 | 97,917 |
| AMAZON.COM INC .8% 06/03/2025 | 100,604 | 94,031 |
| APPLE INC 1.8% 9/11/2024 | 51,574 | 48,930 |
| BRISTOL-MYERS SQUIBB CO 1.45% 11/13/2030 | 99,178 | 85,812 |
| CANADIAN IMPERIAL BANK .5% 12/14/2023 | 75,140 | 72,228 |
| CATERPILLAR FINL SERVICE .8% 11/13/2025 | 50,132 | 46,164 |
| CHEVRON USA INC .426% 8/11/2023 | 50,049 | 48,757 |
| COCA-COLA CO/THE 1% 3/15/2028 | 99,224 | 89,005 |
| COSTCO WHOLESALE CORP 1.375% 6/20/2027 | 101,205 | 92,341 |
| CUMMINS INC .75% 9/1/2025 | 50,113 | 46,330 |
| HP ENTERPRISE CO 1.75% 4/1/2026 | 99,389 | 93,271 |
| MCKESSON CORP .9% 12/03/2025 | 98,012 | 90,962 |
| MERCK & CO INC .75% 2/24/2026 | 94,687 | 92,701 |
| PNC FINANCIAL SERVICES 2.2% 11/01/2024 | 51,823 | 48,639 |
| PRUDENTIAL FINANCIAL INC 1.5% 3/10/2026 | 97,846 | 93,179 |
| ROYAL BANK OF CANADA .875% 1/20/2026 | 100,080 | 90,840 |
| SHELL INTERNATIONAL FIN 2.375%11/7/2029 | 98,766 | 90,694 |
| TEXAS INSTRUMENTS INC 2.25% 9/4/2029 | 105,761 | 92,174 |
| TORONTO-DOMINION BANK 1.9% 12/01/2022 | 50,723 | 49,833 |
| TOYOTA MOTOR CREDIT CORP 1.15% 8/13/2027 | 100,240 | 89,434 |
| TRUIST FINANCIAL CORP 1.125% 8/3/2027 | 98,549 | 87,546 |
| UNITEDHEALTH GROUP INC 1.25% 1/15/2026 | 101,489 | 93,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES JP MORGAN USD EMERGING | 724,384 | 569,313 |
| ISHARES MBS ETF | 300,140 | 273,946 |
| PGIM HIGH YIELD FUND CLASS Q #1067 | 1,275,000 | 1,119,983 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | 329,539 | 281,774 |
| GOLDMAN SACHS ACTIVEBETA US LARGE CAP EQUITY ETF | 1,057,081 | 1,018,329 |
| ISHARES CORE S&P SMALL-CAP ETF | 325,614 | 302,840 |
| ISHARES CORE S&P TOTAL US STOCK MARKET ETF | 2,789,802 | 2,833,494 |
| ISHARES RUSSELL 2000 ETF | 600,201 | 548,642 |
| VANGUARD DIVIDEND APPRECIATION | 1,098,523 | 1,153,900 |
| VANGUARD MIDCAP VIPER | 2,300,150 | 2,306,795 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 1,408,506 | 1,075,788 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLSS I #45 | 405,000 | 403,043 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,480 | 58,480 | 0 | |
| GRANT ADMINISTRATION FEE | 11,793 | 0 | 11,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,543 | 0 | 0 |