| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,027 | 31,514 | 31,513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HOL 2.80 % DUE JUN 6, 2023 | 291,503 | 299,012 |
| ANTHEM INC 0.45 % DUE MAR 15, 2023 | 701,596 | 691,730 |
| ASTRAZENECA PLC 0.70 % DUE APR 8, 2026 | 529,086 | 546,652 |
| CALIFORNIA ST 6875 26NVRG 6.875 % DUE NOV 1, 2026 | 666,955 | 577,994 |
| CALIFORNIA ST BE 0.885 % DUE NOV 1, 2025 | 549,632 | 509,670 |
| CELGENE CORP 3.25 % DUE AUG 15, 2022 | 698,621 | 710,490 |
| COMCAST CORP 3.55 % DUE MAY 1, 2028 | 774,938 | 706,949 |
| CVS HEALTH CORP 2.625 % DUE AUG 15, 2024 | 608,394 | 600,960 |
| DUPONT DE NEMOURS 4.205 % DUE NOV 15, 2023 | 534,415 | 509,526 |
| GENERAL DYNAMICS 1.15 % DUE JUN 1, 2026 | 495,886 | 509,600 |
| JOHN DEERE CAPITA 2.60 % DUE MAR 7, 2024 | 850,256 | 803,848 |
| JPMORGAN CHASE 3.125 % DUE JAN 23, 2025 | 476,952 | 475,016 |
| LA CANADA CALI BE 2.05 % DUE AUG 1, 2026 | 440,303 | 401,031 |
| LOS ANGELES CA BE 5.516 % DUE JUL 1, 2027 | 731,601 | 631,636 |
| LOS ANGELES CN BE 2.25 % DUE SEP 1, 2025 | 693,945 | 675,938 |
| MASSACHUSETTS BE 0.885 % DUE AUG 15, 2025 | 676,674 | 632,658 |
| MCDONALDS CORP 3.25 % DUE JUN 10, 2024 | 495,000 | 502,980 |
| NEW YORK N Y BE 2.49 % DUE AUG 1, 2027 | 428,456 | 386,572 |
| NEW YORK N Y BE 2.80 % DUE OCT 1, 2026 | 221,072 | 198,042 |
| NEW YORK N Y C BE 2.76 % DUE FEB 1, 2026 | 411,724 | 396,412 |
| NEW YORK N Y C BE 3.35 % DUE AUG 1, 2025 | 196,719 | 177,356 |
| NEW YORK ST UR BE 2.02 % DUE MAR 15, 2024 | 178,413 | 172,298 |
| PACIFICORP 2.95 % DUE JUN 1, 2023 | 620,412 | 600,316 |
| PAYPAL HOLDINGS I 2.40 % DUE OCT 1, 2024 | 538,235 | 521,616 |
| PNC BANK NA 3.10 % DUE OCT 25, 2027 | 391,521 | 343,564 |
| QUALCOMM INC 3.45 % DUE MAY 20, 2025 | 509,555 | 506,852 |
| REDONDO BEACH BE 1.072 % DUE AUG 1, 2026 | 126,250 | 115,175 |
| SAN FRANCISCO BE 5.50 % DUE OCT 1, 2029 | 627,095 | 564,752 |
| SAN JOSE CALIF BE 3.176 % DUE AUG 1, 2026 | 851,694 | 776,511 |
| STARBUCKS CORP 3.80 % DUE AUG 15, 2025 | 516,425 | 513,906 |
| UNILEVER CAPITAL 0.626 % DUE AUG 12, 2024 | 539,110 | 529,432 |
| UNITEDHEALTH GROU 1.15 % DUE MAY 15, 2026 | 494,538 | 514,595 |
| WELLS FARGO & CO 3.75 % DUE JAN 24, 2024 | 522,085 | 503,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED | 12,821 | 10,941 |
| AFFILIATED MANAGE | 21,811 | 22,239 |
| AGNC INVESTMENT CORP 06.875%-D | 11,588 | 10,486 |
| AGNC INVESTMENT CORP 7% SER-C | 21,043 | 21,014 |
| AGNC INVMNT CO 6.125% SER-F | 21,846 | 20,730 |
| AGNC INVSTMNT CORP 6.50% SER-E | 11,993 | 11,106 |
| AIR LEASE CORP NON CUM PFD A | 33,772 | 32,880 |
| ALGONQUIN POWER & | 21,600 | 20,758 |
| ALGONQUIN PWR & U | 44,078 | 43,495 |
| ALLSTATE CORP | 55,632 | 53,345 |
| ALLSTATE CORP 5.100 H | 11,889 | 11,706 |
| ALPHABET INC CL A | 358,590 | 393,162 |
| AMAZON COM INC | 350,151 | 461,529 |
| AMER EQ INV HLDG CO 5.95%-A | 54,689 | 54,303 |
| AMERICAN EQUITY 6.625%-B | 51,082 | 52,536 |
| AMERICAN FINANCIA | 4,259 | 4,353 |
| AMERICAN FINANCIA | 10,708 | 10,094 |
| AMERICAN HOMES 4 RENT 6.25%-H | 11,365 | 11,744 |
| AMERIPRISE FINCL INC | 691,852 | 705,031 |
| ANNALY CAP MGMNT 6.95%-F | 20,510 | 21,045 |
| ANNALY CAP MGMT INC PFD SER I | 41,761 | 42,285 |
| AON PLC | 290,316 | 424,918 |
| ARCH CAP GROUP LTD 5.45%-F | 23,599 | 23,220 |
| ARCH CAPITAL GRP 4.550% SER-G | 13,437 | 11,388 |
| ASPEN INSURANCE HLDG LTD 5.95% | 53,748 | 50,554 |
| ASPEN INSURANCE HOLDINGS 5.625 | 47,511 | 45,390 |
| ASPEN INSURANCE HOLDINGS 5.625 | 24,381 | 22,496 |
| ASSURANT INC | 51,371 | 44,813 |
| AT&T INC 4.750% SER-C | 38,086 | 33,051 |
| ATHENE HOLDING LTD 5.625 SER-B | 34,978 | 35,308 |
| ATHENE HOLDING LTD 6.35 SER A | 22,016 | 22,851 |
| ATHENE HOLDING LTD 6.375%-C | 37,273 | 37,745 |
| ATLANTIC UN BANKSHARES 6.875-A | 14,778 | 15,092 |
| AXIS CAP HOLDINGS LTD 5.5%-E | 11,358 | 10,951 |
| BANK AMER 7.2500 SERS L | 111,297 | 99,524 |
| BANK OF AMERICA CO 5.00 SER LL | 43,517 | 40,470 |
| BANK OF AMERICA COR 4.375%-NN | 53,922 | 45,746 |
| BANK OF AMERICA CORP 6%-GG | 21,880 | 21,808 |
| BERKSHIRE HATHAWAY A(HLDG CO) | 749,200 | 5,872,100 |
| BERKSHIRE HATHAWAY CL-B NEW | 390,669 | 408,816 |
| BIP BERMUDA HLDGS I LTD 5.125% PREFERRED CLBL PAR VALUE - 25.00 USD | 13,609 | 11,857 |
| BK OF AMERICA CO 5.875% SER-HH | 33,057 | 32,765 |
| BROOKFIELD BRP HLDNGS 4.625% | 28,780 | 22,349 |
| BROOKFIELD FIN I UK 4.50% | 28,152 | 22,444 |
| BROOKFIELD FINANC | 28,165 | 22,511 |
| BROOKFIELD IN | 27,175 | 23,466 |
| CAPITAL ONE FINANCIAL 4.80%-J | 41,004 | 35,040 |
| CAPITAL ONE FINL CORP DP SHS P | 73,073 | 67,889 |
| CARLYLE FINANCE L | 26,939 | 22,416 |
| CATERPILLAR INC | 172,950 | 164,548 |
| CHARLES SCHWAB CORP 5.95%-D | 36,316 | 36,702 |
| CHS INC | 90,219 | 89,688 |
| CHS INC | 100,218 | 102,143 |
| CHS INC/RED PFD CL B S 4 | 44,392 | 42,995 |
| CITIGROUP CAPT | 30,875 | 31,867 |
| CITIGROUP INC 6.875%-K | 121,703 | 95,721 |
| CITIGRP INC 7.125%-J | 11,956 | 11,355 |
| CITIZENS FIN GROUP 6.35%-D | 31,115 | 31,244 |
| CITIZENS FINL GRP INC 5.00% E | 12,561 | 11,608 |
| CLOROX CO | 399,290 | 360,274 |
| CMS ENERGY CORP | 23,492 | 22,060 |
| CMS ENERGY CORPOR | 69,020 | 66,192 |
| COGENT COMM GROUP | 340,984 | 310,436 |
| COSTCO WHOLESALE CORP NEW | 619,854 | 883,402 |
| DANAHER CORPORATION | 943,657 | 1,222,134 |
| DANAHER CORPORATION | 359,930 | 357,051 |
| DIGITAL REALTY TRST 5.850-K | 21,082 | 21,779 |
| DIGITAL RLTY TST INC 5.20%SERL | 22,688 | 22,590 |
| DOLLAR GEN CORP NEW COM | 454,515 | 515,492 |
| DOMINOS PIZZA INC | 237,595 | 241,540 |
| DTE ENERGY CO | 47,497 | 46,124 |
| DTE ENERGY CO 4.375% DUE 12/01/81 CALLABLE | 13,280 | 10,992 |
| ENBRIDGE INC | 74,623 | 75,463 |
| ENSTAR GROUP LTD 7%-D | 31,309 | 30,010 |
| ENTEGRIS INC | 81,462 | 134,628 |
| EQUITABLE HLDGS DEP RP PFD A | 24,122 | 23,209 |
| ESTEE LAUDER CO INC CL A | 156,799 | 320,893 |
| F N B CORP FLA DEP SHS REPSTG | 39,093 | 36,368 |
| FERRARI | 1,038,099 | 1,092,693 |
| FIFTH THIRD BANCORP 6% NCUM PF | 11,318 | 11,233 |
| FIFTH THIRD BANCORP 6.625%-I | 38,418 | 36,328 |
| FIRST AMERICAN FINL CORP | 217,476 | 4,358,468 |
| FIRST HORIZON NATIONAL 6.50%-E | 10,477 | 10,894 |
| FIRST REP BANK 4.500% PREFERRED CLBL PAR VALUE - 25.00 USD | 27,322 | 23,034 |
| FIRST REPUBLIC BANK 4.0% SER-M | 29,423 | 23,042 |
| FIRST REPUBLIC BK 4.7% SER-J | 13,580 | 11,683 |
| FIRST TRUST NORTH AMERICAN E | 2,003,731 | 2,390,597 |
| FT-PREFERRED SECUR & INC ETF | 2,480,313 | 2,227,066 |
| GLOBAL NET LEASE INC PFD SER A | 6,802 | 7,035 |
| GOLDMAN SACHS GRP INC 5.50%-J | 35,477 | 35,714 |
| GOLDMAN SACHS GRP INC 6.375%-K | 43,272 | 43,260 |
| HDFC BANK LTD ADR | 945,022 | 1,118,782 |
| HUDSON PAC PPTYS INC COM CUML SER C 4.750% PREFERRED CLBL PAR VALUE | 27,609 | 24,068 |
| HUNTINGTON BANCSHAR 4.5%SER-H | 13,609 | 11,404 |
| INTERCONTINENTALEXCHANGE GROUP | 549,143 | 460,995 |
| ISHARES CORE MSCI EAFE ETF | 13,235,460 | 13,417,072 |
| ISHARES CORE MSCI EMERGING | 2,302,442 | 2,139,997 |
| ISHARES GOLD TRUST ISHARES NEW | 5,313,973 | 5,134,575 |
| ISHARES RUSSELL 2000 ETF | 6,361,632 | 8,505,831 |
| ISHARES RUSSELL 3000 ETF | 7,250,818 | 8,744,487 |
| ISHARES S&P MIDCAP 400 INDEX | 8,800,606 | 12,330,700 |
| JACK HENRY & ASSOC INC | 363,644 | 462,288 |
| JOHNSON & JOHNSON | 491,027 | 507,853 |
| JPMORGAN CHASE & C 4.55 SER-JJ | 13,041 | 11,400 |
| JPMORGAN CHASE & CO | 395,769 | 289,669 |
| JPMORGAN CHASE & CO 4.625%-LL | 52,483 | 45,086 |
| JPMORGAN CHASE & CO 5.75-DD | 5,519 | 5,602 |
| JPMORGAN CHASE & CO 6.0% S-EE | 10,486 | 10,992 |
| KEMPER CORP DEL NT CALL 5.875% DUE 03/15/62 CALLABLE | 11,355 | 11,084 |
| KEYCORP 6.125% SER-E | 29,456 | 30,739 |
| KKR GROUP FINANCE | 25,735 | 23,231 |
| KOSMOS ENERGY LTD | 326,600 | 390,164 |
| LUMINAR TECHNOLOGIES | 149,077 | 58,440 |
| LVMH MOET HENNESSY LOUIS VUITT | 918,194 | 1,516,231 |
| M&T BANK CORP 5.625% PREFERRED CLBL PAR VALUE - 25.00 USD | 66,756 | 66,993 |
| MASTERCARD INC CL A | 174,980 | 531,746 |
| MATTHEWS ASIA DIVIDEND INV | 5,291,142 | 4,347,006 |
| MC CORMICK AND CO NON VOTING | 503,810 | 442,428 |
| MICROSOFT CORP | 584,207 | 1,489,606 |
| MICROSOFT CORP | 211,817 | 532,002 |
| MONOLITHIC POWER | 169,966 | 178,917 |
| MORGAN STANLEY 5.85%-K | 21,654 | 21,751 |
| MORGAN STANLEY 6.375%-I | 74,411 | 74,541 |
| MORGAN STANLEY 6.875%-F | 55,946 | 53,751 |
| MORGAN STANLEY SER P 6.500% PREFERRED CLBL PAR VALUE - 25.00 USD | 0 | 26,659 |
| MOTOROLA SOLUTIONS INC | 244,699 | 393,674 |
| NATIONAL STORAGE AFFILIA 6%-A | 11,079 | 11,138 |
| NETEASE.COM INC ADS | 754,159 | 795,258 |
| NEW YORK CMNTY BC INC SER A | 67,762 | 68,723 |
| NEXTERA ENERGY | 22,286 | 22,374 |
| NEXTERA ENERGY INC | 436,996 | 701,943 |
| NEXTERA ENERGY INC | 505,946 | 558,479 |
| NISOURCE INC 6.5% SER B | 21,250 | 22,518 |
| NUSTAR LOGISTICS | 21,385 | 21,758 |
| NUTRIEN LTD | 198,971 | 213,293 |
| NVIDIA CORPORATION | 134,408 | 187,987 |
| PACWEST BANCORP SER A 7.750% PREFERRED CLBL PAR VALUE - 25.00 USD | 21,735 | 21,834 |
| PINNACLE FIN PRTNRS 6.75%-B | 31,743 | 31,776 |
| PNC FINL-P 6.125% FLTS 5/01/22 | 45,144 | 43,212 |
| POOL CORP COM | 432,904 | 413,501 |
| PRUDENTIAL FINAN | 25,617 | 22,673 |
| PRUDENTIAL FINANC | 10,503 | 10,858 |
| PS BUSINESS PARKS INC 4.875%-Z | 13,322 | 10,648 |
| PUBLIC STORAGE 4.00% SER-P | 41,809 | 34,548 |
| PUBLIC STORAGE 4.125% SER M | 13,796 | 11,814 |
| PUBLIC STORAGE 4.625%-L | 24,692 | 24,167 |
| PUBLIC STORAGE CUML 4.000% PREFERRED CLBL PAR VALUE - 25.00 USD | 13,674 | 11,485 |
| QWEST CORPORATION | 80,461 | 80,942 |
| REGIONS FINANCIAL CO 6.375%-B | 37,767 | 37,454 |
| REINSURANCE GRP | 68,406 | 68,381 |
| REINSURANCE GRP | 54,296 | 49,869 |
| REXFORD INDL REALTY INC | 1,515,395 | 6,327,763 |
| S & P 500 INDEX FUND | 7,368,941 | 13,236,246 |
| SAIA INC | 157,204 | 222,390 |
| SCE TRUST IV 5.375%-J | 36,092 | 29,833 |
| SCE TRUST V 5.45%-K | 33,397 | 31,406 |
| SCE TRUST VI 5%-L | 25,093 | 21,506 |
| SCHWAB CHARLES CORP 4.450% J | 12,922 | 11,896 |
| SELECTIVE INS GROUP 4.60 DP B | 13,257 | 11,172 |
| SEMPRA FXD NT 79 5.750% DUE 07/01/79 CALLABLE | 6,416 | 6,863 |
| SHERWIN WILLIAMS COMPANY OHIO | 397,096 | 333,877 |
| SIGNATURE BK NY 5.00% SER-A | 62,421 | 55,127 |
| SPIRE INC 5.90% SER-A | 10,758 | 10,579 |
| STATE ST CO 5.90%-D FXD-TO-FLT | 34,715 | 33,475 |
| STATE STREET CORP 5.350%-G | 26,919 | 26,928 |
| STIFEL FINANCIAL | 12,208 | 12,194 |
| STORE CAPITAL CORPORATION | 1,102,025 | 1,186,976 |
| SVB FNCL GRP | 580,888 | 1,080,707 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 701,435 | 1,145,816 |
| TCF FINL CORP 5.7% DP SH PFD I | 11,342 | 11,097 |
| TENCENT HLDGS LTD UNSPON ADR | 552,397 | 596,794 |
| THE HARTORD FIN SER6.0%SER-G | 8,310 | 8,653 |
| THE SOUTHERN | 37,236 | 34,883 |
| THE SOUTHERN | 53,762 | 45,165 |
| TRUIST FINANCIAL CORP 5.25%-O | 23,247 | 22,724 |
| TRUIST FINCL CORP 4.75% SER-R | 39,107 | 34,185 |
| UNION PACIFIC CORP | 306,437 | 419,369 |
| UNITED RENTALS INC | 567,200 | 1,000,600 |
| UNITED STATES CEL | 12,537 | 10,513 |
| UNITED STATES CEL | 11,426 | 9,628 |
| UNITED STATES CELLULAR 6.25% | 23,135 | 21,548 |
| VALLEY NATL BANCORP SER-A | 20,835 | 21,543 |
| VALLEY NATL BANCRP 5.50% PFD-B | 12,028 | 10,833 |
| VANGUARD INDEX FDS S&P 500 ETF | 14,284,458 | 24,261,500 |
| VANGUARD INST INDEX-INST | 11,907,774 | 19,868,651 |
| VANGUARD TOTAL BOND MARKET | 32,450 | 30,760 |
| VANGUARD TTL STK MKT ETF | 5,254,777 | 9,564,844 |
| VERTEX PHARMACEUTICALS | 397,210 | 590,263 |
| VORNADO REALTY TR 5.25% SER-N | 13,087 | 12,326 |
| W R BERKLEY CO | 24,727 | 22,753 |
| WASHINGTON FED 4.875% SER-A | 13,590 | 12,136 |
| WASTE MGMT INC (DELA) | 547,656 | 812,762 |
| WELLS FARGO & CO 4.70% SER-AA | 26,203 | 22,096 |
| WELLS FARGO & CO 4.75% SER-Z | 25,382 | 21,840 |
| WELLS FARGO & COM 4.25% SER-DD | 41,852 | 32,575 |
| WELLS FARGO & COMPANY 6.625%-R | 23,605 | 22,006 |
| WELLS FARGO 5.85-Q FIXD-TO-FLT | 91,273 | 84,544 |
| WELLS FARGO 7.5 NON-CUM CL A | 99,203 | 88,830 |
| WESBANCO INC 6.75% SER-A | 6,468 | 6,398 |
| WESCO INTL INC DP SH FXRT PFD | 33,872 | 32,147 |
| WESTERN ALLIANCE BANCORP PFD A | 24,936 | 23,507 |
| WHEATON PRECIOUS | 501,726 | 393,764 |
| WINTRUST FINANCIAL CORP | 42,872 | 45,114 |
| WINTRUST FINL COR DEP REP SR E | 30,524 | 32,065 |
| ZIONS BANCORP 6.3000% SERS G | 37,583 | 37,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO NATURAL RESOURCES II | AT COST | 3,005,113 | 2,331,512 |
| BDT FUND III | AT COST | 5,108,745 | 5,760,999 |
| ELLIOTT ASSOCIATES | AT COST | 4,115,500 | 4,502,203 |
| FORTRESS CREDIT OPPORTUNITY FUND V | AT COST | 3,438,531 | 4,038,900 |
| HEADLANDS CAPITAL SECONDARY FUND II | AT COST | 2,194,054 | 3,135,269 |
| HEADLANDS CAPITAL SECONDARY FUND III | AT COST | 4,847,725 | 9,253,052 |
| KAIROS HQ III | AT COST | 800,000 | 800,000 |
| KAIROS INVESTORS FUND II, LP | AT COST | 3,111,647 | 14,285,367 |
| MILLENNIUM STRATEGIC CAPITAL | AT COST | 8,750,000 | 15,449,526 |
| MONTAGE VENTURES III | AT COST | 1,532,724 | 1,469,215 |
| OKAPI VENTURES | AT COST | 144,964 | 97,958 |
| PETERSHILL OFFSHORE II | AT COST | 1,865,887 | 2,514,143 |
| PIMCO BRAVO FUND II | AT COST | 1,187,359 | 639,572 |
| PRIME STORAGE FUND III | AT COST | 866,546 | 895,818 |
| RLH INVESTORS IV | AT COST | 1,650,003 | 3,227,851 |
| SSC PARTNERS I, LP | AT COST | 1,043,153 | 7,284,085 |
| SSC PARTNERS II, LP | AT COST | 191,096 | 3,118,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,240 | 7,620 | 7,620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIVERVIEW STRATEGIC OPPORTUNITIES FUND | 0 | -151,328 | 602,453 |
| NEXUS SPECIAL SITUATIONS II, LP | 2,629,322 | -2,799,775 | 2,375,224 |
| NH GLOBAL SECONDARY OPPORTUNITIES FUND II | 91,754 | -228,534 | 502,565 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM FLOW THRU INVESTMENTS | 16,111 |
| FMV IN EXCESS OF COST OF DONATED STOCK | 22,996,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 225 | 0 | 0 | |
| PORTFOLIO EXPENSES | 43,282 | 43,282 | 0 | |
| PORTFOLIO EXPENSES - FROM K-1 | 874,771 | 874,771 | 0 | |
| MEALS | 1,050 | 525 | 0 | |
| MANAGEMENT FEES | 357,517 | 357,517 | 0 | |
| PAYROLL OVERHEAD | 12,628 | 0 | 12,628 | |
| OFFICE EXPENSE | 1,235 | 1,235 | 0 | |
| NON DEDUCTIBLE EXPENSE FROM K1S | 12 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 125 | 125 | 125 |
| P/S INCOME(LOSS) | 161,230 | 161,230 | 161,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25,196 | 25,196 | 0 | |
| PAYROLL TAX | 12,016 | 0 | 12,016 | |
| EXCISE TAX | 200,000 | 0 | 0 |