| Person Name | Explanation |
|---|---|
| Wells Fargo Bank | See Attached |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390593 PIMCO MODERATE DURAT | 18,270,243 | 16,721,516 |
| 693391559 PIMCO EMERG MKTS BD- | 9,168,852 | 7,364,974 |
| 72201F516 PIMCO E/M LCL CUR & | 12,588,179 | 9,849,553 |
| 921937819 VANGUARD INTERMEDIAT | 24,042,182 | 22,684,528 |
| 921937827 VANGUARD SHORT TERM | 31,342,707 | 29,729,145 |
| 77958B402 T ROWE PRICE INST FL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256219106 DODGE & COX STOCK FU | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 22544R305 CREDIT SUISSE COMM R | ||
| 256206103 DODGE & COX INT'L ST | ||
| 464287887 ISHARES S&P SMALL-CA | ||
| 04314H402 ARTISAN INTERNATIONA | ||
| 464287507 ISHARES CORE S&P MID | ||
| 85917K546 STERLING CAPITAL STR | ||
| 922040100 VANGUARD INSTL INDEX | 4,684,842 | 8,462,396 |
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 09260C703 BLACKROCK GL L/S CRE | 14,048,690 | 13,205,181 |
| 589509207 MERGER FUND-INST #30 | 17,187,813 | 17,898,603 |
| 27831R108 EV GLBL MACR ABS RTR | 14,268,895 | 13,188,798 |
| 921908869 VANGUARD REAL EST IN | 6,000,000 | 6,123,062 |
| 46653M849 JOHCM INTERNATIONAL | ||
| 001317205 AIA GROUP LTD-SP ADR | 709,536 | 654,198 |
| 001744101 AMN HEALTHCARE SERVI | 235,580 | 249,928 |
| 00191U102 ASGN INCORPORATED | 44,967 | 39,357 |
| 00206R102 AT & T INC | 209,622 | 201,342 |
| 002824100 ABBOTT LABS | 326,253 | 272,536 |
| 00287Y109 ABBVIE INC | 205,895 | 183,941 |
| 003261104 ABRDN BLOOMBERG ALL | 34,419,056 | 36,561,916 |
| 003654100 ABIOMED INC | 45,244 | 42,263 |
| 00507V109 ACTIVISION BLIZZARD | 73,885 | 71,347 |
| 00508Y102 ACUITY BRANDS (HOLDI | 687,153 | 587,853 |
| 005098108 ACUSHNET HOLDINGS CO | 2,027,719 | 2,115,708 |
| 00724F101 ADOBE INC | 1,640,856 | 1,307,787 |
| 00751Y106 ADVANCE AUTO PTS INC | 490,700 | 372,526 |
| 00771X419 GQG PART EMERG MKTS | 35,000,000 | 28,871,352 |
| 00783V104 ADYEN NV-UNSPON ADR | 671,587 | 529,449 |
| 007903107 ADVANCED MICRO DEVIC | 422,248 | 311,812 |
| 009066101 AIRBNB INC | 46,192 | 48,528 |
| 009126202 AIR LIQUIDE - ADR | 194,555 | 162,629 |
| 009158106 AIR PRODS & CHEMS IN | 54,502 | 59,326 |
| 00973N102 AKOUSTIS TECHNOLOGIE | 149,042 | 103,780 |
| 012653101 ALBEMARLE CORP COM | 335,564 | 371,125 |
| 015393101 ALFA LAVAL AB-UNSPON | 256,205 | 211,639 |
| 016255101 ALIGN TECHNOLOGY INC | 1,166,062 | 581,712 |
| 017175100 ALLEGHANY CORP DEL N | 121,759 | 148,048 |
| 018820100 ALLIANZ SE - UNSP AD | 706,932 | 539,081 |
| 01973R101 ALLISON TRANSMISSION | 901,703 | 838,621 |
| 02005N100 ALLY FINANCIAL INC | 159,561 | 105,410 |
| 02079K107 ALPHABET INC CL C | 1,606,563 | 1,290,153 |
| 02079K305 ALPHABET INC CL A | 1,754,649 | 1,396,038 |
| 023135106 AMAZON COM INC COM | 4,273,135 | 3,496,317 |
| 02319V103 AMBEV SA-SPN ADR | 223,229 | 220,763 |
| 025816109 AMERICAN EXPRESS CO | 186,857 | 143,184 |
| 025932104 AMERICAN FINL GROUP | 45,980 | 39,581 |
| 03027X100 AMERICAN TOWER CORP | 903,401 | 995,876 |
| 03064D108 AMERICOLD REALTY TRU | 69,238 | 72,285 |
| 03073E105 AMERISOURCEBERGEN CO | 2,081,006 | 2,166,596 |
| 031162100 AMGEN INC | 2,060,309 | 2,214,365 |
| 032654105 ANALOG DEVICES INC | 45,257 | 44,095 |
| 037833100 APPLE INC | 5,774,666 | 5,318,910 |
| 038222105 APPLIED MATERIALS IN | 336,618 | 228,496 |
| 03831W108 APPLOVIN CORP | 47,298 | 30,689 |
| 038336103 APTARGROUP INC COM | 493,540 | 434,886 |
| 03852U106 ARAMARK | 726,849 | 694,524 |
| 03940R107 ARCH RESOURCES INC | 45,141 | 38,142 |
| 040413106 ARISTA NETWORKS INC | 45,948 | 49,750 |
| 04316A108 ARTISAN PARTNERS ASS | 1,477,534 | 1,283,724 |
| 04335A105 ARVINAS INC | 45,513 | 35,777 |
| 049255706 ATLAS COPCO AB ADR | 631,613 | 506,964 |
| 049904105 ATRION CORP | 627,928 | 566,505 |
| 052769106 AUTODESK INC | 61,079 | 53,663 |
| 05278C107 AUTOHOME INC-ADR | 710,557 | 841,393 |
| 053015103 AUTOMATIC DATA PROCE | 45,458 | 51,571 |
| 05338G106 AVALARA INC | 82,132 | 74,829 |
| 05465P101 AXONICS INC | 48,853 | 66,181 |
| 05945F103 BANCFIRST CORP | 1,556,420 | 2,039,309 |
| 05946K101 BANCO BILBAO VIZCAYA | 286,325 | 215,495 |
| 05988J103 BANDWIDTH INC | 243,836 | 63,612 |
| 060505104 BANK OF AMERICA CORP | 3,108,468 | 2,285,816 |
| 064058100 BANK NEW YORK MELLON | 131,553 | 87,338 |
| 06759L103 BARINGS BDC INC | 237,211 | 223,717 |
| 075887109 BECTON DICKINSON & C | 250,534 | 241,061 |
| 084670702 BERKSHIRE HATHAWAY I | 669,967 | 596,138 |
| 088606108 BHP GROUP LTD-SPON A | 551,444 | 447,408 |
| 090043100 BILL.COM HOLDINGS IN | 138,494 | 114,449 |
| 09058V103 BIOCRYST PHARMACEUTI | 60,141 | 43,299 |
| 09075A108 BIOVENTUS INC | 60,580 | 35,841 |
| 09260D107 BLACKSTONE INC | 611,850 | 581,676 |
| 093671105 BLOCK H & R INC | 47,086 | 85,815 |
| 094235108 BLOOMIN' BRANDS INC | 185,261 | 161,376 |
| 100557107 BOSTON BEER COMPANY | 45,780 | 41,461 |
| 10922N103 BRIGHTHOUSE FINANCIA | 474,702 | 392,097 |
| 110122108 BRISTOL MYERS SQUIBB | 46,086 | 40,716 |
| 11135F101 BROADCOM INC | 342,687 | 289,983 |
| 112463104 BROOKDALE SR LIVING | 158,394 | 106,300 |
| 122017106 BURLINGTON STORES IN | 135,937 | 83,834 |
| 12504L109 CBRE GROUP INC | 197,803 | 155,235 |
| 125269100 CF INDS HLDGS INC | 45,227 | 47,488 |
| 12572Q105 CME GROUP INC | 1,013,248 | 841,319 |
| 12591J207 CSPC PHARMACEUTICAL | 285,430 | 244,182 |
| 126650100 CVS HEALTH CORPORATI | 2,810,831 | 2,695,101 |
| 127097103 COTERRA ENERGY INC | 46,535 | 44,665 |
| 127190304 CACI INTL INC FORMER | 44,814 | 47,748 |
| 127203107 CACTUS INC | 74,136 | 59,486 |
| 134429109 CAMPBELL SOUP CO | 288,897 | 331,903 |
| 136375102 CANADIAN NATL RR CO | 222,519 | 214,038 |
| 14040H105 CAPITAL ONE FINANCIA | 1,821,259 | 1,358,094 |
| 148806102 CATALENT INC | 44,685 | 37,576 |
| 149123101 CATERPILLAR INC | 160,634 | 145,736 |
| 15118V207 CELSIUS HOLDINGS INC | 45,406 | 93,865 |
| 15135B101 CENTENE CORP DEL | 51,186 | 54,741 |
| 15677J108 CERIDIAN HCM HOLDING | 79,256 | 67,453 |
| 159179100 CHANNELADVISOR CORP | 127,055 | 108,180 |
| 16119P108 CHARTER COMMUNICATIO | 1,656,746 | 1,127,718 |
| 16411R208 CHENIERE ENERGY INC | 146,352 | 203,268 |
| 166764100 CHEVRON CORP | 1,896,519 | 2,229,910 |
| 16934W106 CHIMERIX INC | 75,598 | 28,204 |
| 169656105 CHIPOTLE MEXICAN GRI | 912,089 | 988,419 |
| 171269103 CHUGAI PHARMACEUTIC- | 264,928 | 205,729 |
| 17275R102 CISCO SYSTEMS INC | 469,864 | 390,584 |
| 172908105 CINTAS CORP | 1,729,581 | 1,890,992 |
| 172967424 CITIGROUP INC. | 43,998 | 41,049 |
| 185123106 CLEARWATER ANALYTICS | 484,688 | 386,694 |
| 191098102 COCA-COLA CONSOLIDAT | 273,251 | 236,216 |
| 191216100 COCA COLA CO | 1,961,320 | 1,942,446 |
| 192446102 COGNIZANT TECH SOLUT | 191,779 | 136,889 |
| 20337X109 COMMSCOPE HOLDING CO | 166,541 | 201,027 |
| 205887102 CONAGRA BRANDS INC | 1,629,992 | 1,579,830 |
| 20825C104 CONOCOPHILLIPS | 246,038 | 295,406 |
| 219350105 CORNING INC | 113,430 | 92,767 |
| 22052L104 CORTEVA INC | 87,983 | 98,841 |
| 221006109 CORVEL CORP | 1,699,856 | 1,665,829 |
| 22266L106 COUPA SOFTWARE INC | 59,294 | 27,565 |
| 22788C105 CROWDSTRIKE HOLDINGS | 113,476 | 114,496 |
| 229050307 CRYOPORT INC | 47,172 | 42,295 |
| 231561101 CURTISS WRIGHT CORP | 94,641 | 100,236 |
| 232109108 CUTERA INC | 45,728 | 36,433 |
| 23304Y100 DBS GROUP HOLDINGS L | 693,567 | 640,928 |
| 233802107 DAIFUKU CO LTD - UNS | 173,107 | 175,380 |
| 235851102 DANAHER CORP | 1,324,837 | 1,314,462 |
| 237545108 DASSAULT SYSTEMES S. | 533,713 | 423,681 |
| 23804L103 DATADOG INC | 119,857 | 73,885 |
| 244199105 DEERE & CO | 45,042 | 43,830 |
| 25179M103 DEVON ENERGY CORPORA | 109,612 | 139,757 |
| 252131107 DEXCOM INC | 121,841 | 97,994 |
| 25278X109 DIAMONDBACK ENERGY I | 55,993 | 56,377 |
| 25400W102 DIGITAL TURBINE INC | 42,350 | 27,243 |
| 254687106 WALT DISNEY CO | 1,510,219 | 1,364,014 |
| 254709108 DISCOVER FINANCIAL S | 47,029 | 37,382 |
| 256163106 DOCUSIGN INC | 96,946 | 47,275 |
| 256677105 DOLLAR GENERAL CORP | 3,422,944 | 4,093,358 |
| 256746108 DOLLAR TREE INC | 342,281 | 344,492 |
| 257651109 DONALDSON CO INC | 587,062 | 552,629 |
| 26142V105 DRAFTKINGS INC | 46,893 | 33,068 |
| 262037104 DRIL-QUIP INC COM | 441,989 | 405,045 |
| 26441C204 DUKE ENERGY HOLDING | 2,151,769 | 2,313,853 |
| 26875P101 EOG RESOURCES, INC | 138,760 | 147,986 |
| 26876F102 ENN ENERGY HOLDINGS- | 257,530 | 255,574 |
| 26884L109 EQT CORPORATION | 44,623 | 52,532 |
| 278642103 EBAY INC | 2,186,817 | 1,794,988 |
| 278865100 ECOLAB INC | 1,304,675 | 1,247,402 |
| 28176E108 EDWARDS LIFESCIENCES | 56,988 | 47,032 |
| 29084Q100 EMCOR GROUP INC COM | 2,299,455 | 2,374,119 |
| 29109X106 ASPEN TECHNOLOGY INC | 1,028,476 | 1,184,414 |
| 29355A107 ENPHASE ENERGY INC | 79,581 | 150,381 |
| 29355X107 ENPRO INDS INC | 322,982 | 263,982 |
| 29362U104 ENTEGRIS INC | 121,843 | 90,421 |
| 29414B104 EPAM SYSTEMS INC | 56,617 | 54,166 |
| 29429L105 EPIROC AB-UNSP ADR | 306,945 | 249,900 |
| 30161Q104 EXELIXIS INC | 1,166,492 | 988,402 |
| 30225T102 EXTRA SPACE STORAGE | 44,032 | 48,291 |
| 30231G102 EXXON MOBIL CORPORAT | 592,615 | 718,072 |
| 302941109 FTI CONSULTING INC C | 2,839,766 | 3,055,736 |
| 30303M102 META PLATFORMS INC | 1,010,437 | 766,912 |
| 303075105 FACTSET RESH SYS INC | 1,628,374 | 1,710,393 |
| 307305102 FANUC CORPORATION AD | 141,764 | 123,607 |
| 311900104 FASTENAL CO | 537,702 | 519,859 |
| 31428X106 FEDEX CORPORATION | 1,149,112 | 1,071,547 |
| 31620M106 FIDELITY NATL INFORM | 44,121 | 41,299 |
| 31946M103 FIRST CTZNS BANCSHAR | 230,040 | 237,904 |
| 32051X108 FIRST HAWAIIAN INC | 2,153,889 | 1,903,080 |
| 344419106 FOMENTO ECONOMICO ME | 507,559 | 408,995 |
| 345370860 FORD MOTOR COMPANY | 91,351 | 78,227 |
| 34959E109 FORTINET INC | 1,475,520 | 1,126,541 |
| 35671D857 FREEPORT-MCMORAN INC | 204,853 | 138,262 |
| 3621LQ109 G1 THERAPEUTICS INC | 87,079 | 124,438 |
| 363576109 GALLAGHER ARTHUR J & | 45,910 | 50,658 |
| 368736104 GENERAC HOLDINGS INC | 2,074,863 | 1,521,490 |
| 369604301 GENERAL ELEC CO | 145,988 | 106,561 |
| 377320106 GLATFELTER CORP | 136,233 | 47,780 |
| 37940X102 GLOBAL PMTS INC W/I | 1,692,990 | 1,553,372 |
| 38141G104 GOLDMAN SACHS GROUP | 66,894 | 62,209 |
| 384109104 GRACO INC | 1,940,633 | 1,715,253 |
| 384802104 GRAINGER W W INC | 1,733,531 | 2,038,850 |
| 403949100 HF SINCLAIR CORP | 46,434 | 57,419 |
| 40412C101 HCA HOLDINGS INC | 499,918 | 400,885 |
| 40415F101 HDFC BANK LTD. - ADR | 208,223 | 204,640 |
| 40523H106 HAIER SMART HOME CO | 416,638 | 411,726 |
| 406216101 HALLIBURTON CO | 72,931 | 64,990 |
| 410345102 HANESBRANDS INC | 359,576 | 203,178 |
| 421906108 HEALTHCARE SVCS GROU | 615,477 | 521,195 |
| 423452101 HELMERICH & PAYNE IN | 84,152 | 103,583 |
| 426281101 HENRY JACK & ASSOC I | 852,563 | 966,574 |
| 42809H107 HESS CORP | 51,315 | 65,342 |
| 431284108 HIGHWOODS PPTYS INC | 1,001,768 | 692,436 |
| 437872104 HOMETRUST BANCSHARES | 81,718 | 62,462 |
| 438516106 HONEYWELL INTERNATIO | 1,853,992 | 1,873,997 |
| 443573100 HUBSPOT INC | 65,863 | 41,456 |
| 450056106 IRHYTHM TECHNOLOGIES | 10,452 | 12,238 |
| 45104G104 ICICI BANK LTD. - AD | 368,336 | 414,742 |
| 452327109 ILLUMINA INC | 1,431,361 | 878,344 |
| 45332Y109 INARI MEDICAL INC | 40,182 | 44,800 |
| 45378A106 INDEPENDENCE REALTY | 44,572 | 37,714 |
| 45662N103 INFINEON TECHNOLOGIE | 676,787 | 505,710 |
| 45687V106 INGERSOLL-RAND INC | 668,494 | 580,046 |
| 457730109 INSPIRE MEDICAL SYST | 42,631 | 34,660 |
| 45774W108 INSTEEL INDS INC COM | 108,740 | 79,591 |
| 45784P101 INSULET CORP | 68,407 | 70,254 |
| 458140100 INTEL CORP | 297,739 | 198,702 |
| 459200101 INTERNATIONAL BUSINE | 692,825 | 691,960 |
| 459506101 INTERNATIONAL FLAVOR | 44,512 | 41,209 |
| 46116X101 INTRA-CELLULAR THERA | 43,963 | 47,546 |
| 461202103 INTUIT COM | 1,423,312 | 1,275,910 |
| 46120E602 INTUITIVE SURGICAL I | 1,549,804 | 1,090,216 |
| 46266C105 IQVIA HOLDINGS INC | 1,856,019 | 1,707,022 |
| 46432F842 ISHARES CORE MSCI EA | 12,997,055 | 10,548,042 |
| 46625H100 JPMORGAN CHASE & CO | 462,531 | 341,076 |
| 47580P103 JELD-WEN HOLDING INC | 157,072 | 72,564 |
| 478160104 JOHNSON & JOHNSON | 2,367,681 | 2,336,526 |
| 48020Q107 JONES LANG LASALLE I | 104,574 | 71,795 |
| 482480100 KLA CORP | 106,443 | 96,701 |
| 492089107 KERINGIUNSPONSORED A | 197,725 | 192,984 |
| 49456B101 KINDER MORGAN INC/DE | 98,559 | 105,084 |
| 49714P108 KINSALE CAPITAL GROU | 46,120 | 55,534 |
| 500458401 KOMATSU LIMITED - AD | 231,474 | 208,599 |
| 50050N103 KONTOOR BRANDS INC | 77,529 | 59,903 |
| 501044101 KROGER CO | 1,960,611 | 2,081,315 |
| 501173207 KUBOTA LIMITED - ADR | 272,326 | 236,259 |
| 50189K103 LCI INDUSTRIES | 1,412,829 | 1,330,072 |
| 502117203 L'OREAL - ADR | 686,456 | 597,286 |
| 50212V100 LPL FINANCIAL HOLDIN | 44,821 | 55,333 |
| 50540R409 LABORATORY CRP OF AM | 921,934 | 782,137 |
| 512807108 LAM RESEARCH CORP CO | 2,195,404 | 1,833,091 |
| 515098101 LANDSTAR SYS INC COM | 1,925,760 | 1,784,927 |
| 516544103 LANTHEUS HOLDINGS IN | 45,925 | 56,578 |
| 518439104 ESTEE LAUDER COMPANI | 1,226,276 | 1,107,316 |
| 52603B107 LENDINGTREE, INC | 173,709 | 47,320 |
| 531229607 LIBERTY SIRIUSXM GRO | 1,495,424 | 1,270,372 |
| 532457108 ELI LILLY & CO COM | 393,118 | 470,521 |
| 53803X105 LIVE OAK BANCSHARES | 150,879 | 83,062 |
| 53814L108 LIVENT CORP | 45,520 | 52,711 |
| 54338V101 LONZA GROUP AG ADR | 423,646 | 327,401 |
| 548661107 LOWES COS INC | 4,749,405 | 4,224,681 |
| 549498103 LUCID GROUP INC | 45,784 | 33,012 |
| 55306N104 MKS INSTRS INC | 41,964 | 27,293 |
| 562750109 MANHATTAN ASSOCIATES | 1,950,986 | 2,060,983 |
| 56501R106 MANULIFE FINANCIAL C | 322,419 | 323,064 |
| 565849106 MARATHON OIL CORP | 46,670 | 42,582 |
| 56585A102 MARATHON PETROLEUM C | 157,899 | 202,911 |
| 571748102 MARSH & MCLENNAN COS | 1,571,129 | 1,672,439 |
| 571903202 MARRIOTT INTERNATION | 136,047 | 115,305 |
| 573284106 MARTIN MARIETTA MATL | 888,186 | 800,428 |
| 573874104 MARVELL TECHNOLOGY I | 131,503 | 86,711 |
| 57636Q104 MASTERCARD INC | 484,192 | 412,274 |
| 57667L107 MATCH GROUP INC NEW | 1,053,739 | 597,579 |
| 58933Y105 MERCK & CO INC NEW | 725,543 | 801,104 |
| 594918104 MICROSOFT CORP | 6,732,141 | 5,944,259 |
| 595017104 MICROCHIP TECHNOLOGY | 2,154,697 | 1,955,347 |
| 595112103 MICRON TECHNOLOGY IN | 176,211 | 105,372 |
| 60770K107 MODERNA INC | 98,079 | 87,695 |
| 60786M105 MOELIS & CO | 1,854,130 | 1,560,584 |
| 609207105 MONDELEZ INTERNATION | 1,983,020 | 1,912,835 |
| 60937P106 MONGODB INC | 85,708 | 64,572 |
| 609839105 MONOLITHIC PWR SYS I | 42,810 | 40,786 |
| 617446448 MORGAN STANLEY | 115,697 | 97,577 |
| 61945C103 MOSAIC CO/THE | 49,582 | 42,288 |
| 63947X101 NCINO INC | 180,146 | 169,496 |
| 641069406 NESTLE S.A. REGISTER | 301,572 | 271,696 |
| 64110L106 NETFLIX INC | 1,255,511 | 840,362 |
| 651639106 NEWMONT CORP | 165,332 | 102,780 |
| 65339F101 NEXTERA ENERGY INC | 121,689 | 138,223 |
| 654106103 NIKE INC CL B | 2,010,274 | 1,807,627 |
| 65479L108 NITORI HLDGS CO LTD- | 231,070 | 144,817 |
| 670108109 NOVOZYMES A/S UNSPON | 180,126 | 158,154 |
| 670346105 NUCOR CORP | 249,584 | 272,660 |
| 67066G104 NVIDIA CORP | 2,871,057 | 1,768,413 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,743,523 | 1,848,065 |
| 674599105 OCCIDENTAL PETE CORP | 71,358 | 125,173 |
| 679295105 OKTA INC | 67,593 | 33,087 |
| 679580100 OLD DOMINION FREIGHT | 545,664 | 503,466 |
| 682680103 ONEOK INC COM | 121,948 | 118,909 |
| 68389X105 ORACLE CORPORATION | 158,670 | 150,005 |
| 69318G106 PBF ENERGY INC | 45,457 | 50,010 |
| 693475105 PNC FINANCIAL SERVIC | 439,788 | 334,170 |
| 69608A108 PALANTIR TECHNOLOGIE | 81,132 | 45,409 |
| 697435105 PALO ALTO NETWORKS I | 156,215 | 168,713 |
| 701094104 PARKER HANNIFIN CORP | 1,658,691 | 1,529,050 |
| 703481101 PATTERSON-UTI ENERGY | 44,325 | 46,056 |
| 704326107 PAYCHEX INC | 127,789 | 130,494 |
| 70432V102 PAYCOM SOFTWARE INC | 64,785 | 67,079 |
| 70438V106 PAYLOCITY HOLDING CO | 42,301 | 49,646 |
| 70450Y103 PAYPAL HOLDINGS INC | 199,751 | 168,005 |
| 704551100 PEABODY ENERGY CORP | 1,043 | 1,159 |
| 713448108 PEPSICO INC | 738,519 | 765,740 |
| 715684106 PT TELEKOMUNIKASI IN | 282,026 | 285,725 |
| 717081103 PFIZER INC | 658,931 | 594,548 |
| 718546104 PHILLIPS 66 | 129,885 | 130,880 |
| 71944F106 PHREESIA INC | 44,105 | 36,848 |
| 72341E304 PING AN INSURANCE-AD | 186,437 | 139,810 |
| 72352L106 PINTEREST INC | 53,575 | 48,061 |
| 723787107 PIONEER NAT RES CO C | 135,902 | 153,198 |
| 72919P202 PLUG POWER INC | 43,428 | 52,098 |
| 741511109 PRICESMART INC | 737,910 | 654,465 |
| 74164M108 PRIMERICA INC | 2,341,994 | 2,001,256 |
| 742718109 PROCTER & GAMBLE CO | 448,142 | 395,750 |
| 74340W103 PROLOGIS INC | 110,206 | 96,371 |
| 74460D109 PUBLIC STORAGE INC C | 526,915 | 501,538 |
| 74736K101 QORVO INC | 753,445 | 504,115 |
| 747525103 QUALCOMM INC | 318,435 | 248,668 |
| 749607107 RLI CORP COM | 978,009 | 1,066,867 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,051,334 | 1,943,716 |
| 75524B104 RBC BEARINGS INC | 1,382,754 | 1,812,080 |
| 75737F108 REDFIN CORP | 54,947 | 14,742 |
| 761152107 RESMED INC | 45,239 | 49,702 |
| 76169C100 REXFORD INDUSTRIAL R | 44,358 | 38,881 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 2,114,898 | 1,762,085 |
| 76680R206 RINGCENTRAL INC | 52,786 | 13,816 |
| 767204100 RIO TINTO PLC - ADR | 426,797 | 306,049 |
| 76954A103 RIVIAN AUTOMOTIVE IN | 45,287 | 45,238 |
| 771195104 ROCHE HOLDINGS LTD - | 580,507 | 497,978 |
| 778296103 ROSS STORES INC | 3,058,855 | 2,855,451 |
| 780259305 ROYAL DUTCH SHELL PL | 350,443 | 355,443 |
| 780287108 ROYAL GOLD INC | 45,038 | 31,889 |
| 78409V104 S&P GLOBAL INC | 942,217 | 844,175 |
| 78473E103 SPX TECHNOLOGIES INC | 171,447 | 181,394 |
| 79466L302 SALESFORCE INC | 483,655 | 360,949 |
| 803054204 SAP SE ADR | 473,150 | 359,373 |
| 80687P106 SCHNEIDER ELECTRIC S | 523,101 | 401,182 |
| 808513105 SCHWAB CHARLES CORP | 269,474 | 215,617 |
| 81211K100 SEALED AIR CORP COM | 505,909 | 424,130 |
| 81762P102 SERVICENOW INC | 1,403,468 | 1,155,655 |
| 824348106 SHERWIN WILLIAMS CO | 66,275 | 57,097 |
| 824667109 SHIONOGI & CO LTD-UN | 303,982 | 221,300 |
| 824841407 SHISEIDO CO., LTD. - | 199,195 | 160,721 |
| 82489T104 SHOCKWAVE MEDICAL IN | 54,392 | 108,651 |
| 82710M100 SILK ROAD MEDICAL IN | 45,360 | 44,291 |
| 829073105 SIMPSON MFG INC COM | 2,275,197 | 1,780,170 |
| 82982T106 SITIME CORP | 47,429 | 26,815 |
| 832696405 JM SMUCKER CO | 1,362,421 | 1,389,261 |
| 833445109 SNOWFLAKE INC | 132,882 | 79,980 |
| 83417M104 SOLAREDGE TECHNOLOGI | 47,824 | 50,778 |
| 83569C102 SONOVA HOLDIN-UNSPON | 250,065 | 171,270 |
| 848637104 SPLUNK INC | 114,410 | 84,358 |
| 85209W109 SPROUT SOCIAL INC | 42,160 | 38,486 |
| 852234103 BLOCK INC | 162,811 | 101,849 |
| 852312305 STAAR SURGICAL CO CO | 43,867 | 55,051 |
| 855244109 STARBUCKS CORP COM | 983,931 | 1,142,091 |
| 857477103 STATE STREET CORP | 1,926,164 | 1,410,129 |
| 87155N109 SYMRISE AG ADR | 284,448 | 249,090 |
| 87165B103 SYNCHRONY FINANCIAL | 1,652,845 | 1,365,020 |
| 87166B102 SYNEOS HEALTH INC | 376,796 | 275,184 |
| 871829107 SYSCO CORP | 2,409,174 | 2,354,534 |
| 87184P109 SYSMEX CORP-UNSPON A | 224,313 | 172,570 |
| 872540109 TJX COMPANIES INC | 128,220 | 119,837 |
| 872590104 T-MOBILE US INC | 289,674 | 328,373 |
| 874039100 TAIWAN SEMICONDUCTOR | 603,913 | 474,928 |
| 875372203 TANDEM DIABETES CARE | 43,223 | 26,255 |
| 875465106 TANGER FACTORY OUTLE | 136,827 | 122,450 |
| 87612G101 TARGA RESOURCES CORP | 126,792 | 129,091 |
| 87901J105 TEGNA INC | 209,790 | 210,683 |
| 87918A105 TELADOC HEALTH INC | 115,314 | 62,306 |
| 879360105 TELEDYNE TECHNOLOGIE | 1,399,016 | 1,204,537 |
| 88032Q109 TENCENT HOLDINGS LTD | 570,706 | 440,712 |
| 880770102 TERADYNE INC | 1,891,065 | 1,408,410 |
| 88160R101 TESLA, INC | 1,729,918 | 1,582,553 |
| 882508104 TEXAS INSTRUMENTS IN | 111,803 | 111,186 |
| 88262P102 TEXAS PACIFIC LAND C | 46,429 | 60,735 |
| 88339J105 TRADE DESK INC/THE | 114,632 | 91,856 |
| 883556102 THERMO FISHER SCIENT | 3,224,420 | 3,253,379 |
| 88642R109 TIDEWATER INC | 44,036 | 51,034 |
| 891092108 TORO CO | 1,702,117 | 1,434,855 |
| 892672106 TRADEWEB MARKETS INC | 44,403 | 48,783 |
| 898202106 TRUPANION INC | 46,308 | 46,724 |
| 89832Q109 TRUIST FINANCIAL COR | 2,476,101 | 1,874,818 |
| 90138F102 TWILIO INC | 82,843 | 31,102 |
| 90184L102 TWITTER INC | 45,526 | 35,418 |
| 902973304 US BANCORP | 2,284,227 | 1,804,833 |
| 90460M204 UNI CHARM CORPORATIO | 269,117 | 248,626 |
| 904677200 UNIFI INC | 48,448 | 27,219 |
| 907818108 UNION PACIFIC CORP | 880,712 | 815,420 |
| 911312106 UNITED PARCEL SERVIC | 2,090,589 | 1,957,743 |
| 91324P102 UNITEDHEALTH GROUP I | 3,188,734 | 3,540,273 |
| 922475108 VEEVA SYSTEMS INC | 102,166 | 90,093 |
| 92276F100 VENTAS INC COM | 45,734 | 42,165 |
| 92826C839 VISA INC-CLASS A SHR | 1,805,576 | 1,683,272 |
| 928563402 VMWARE INC | 46,421 | 43,047 |
| 928881101 VONTIER CORP | 266,960 | 208,700 |
| 931142103 WALMART INC | 2,386,887 | 2,374,236 |
| 931427108 WALGREENS BOOTS ALLI | 1,080,498 | 795,336 |
| 934423104 WARNER BROS DISCOVER | 64,300 | 36,754 |
| 941848103 WATERS CORP | 1,296,501 | 1,234,412 |
| 942749102 WATTS WATER TECHNOLO | 1,785,639 | 1,645,064 |
| 95040Q104 WELLTOWER INC | 285,796 | 260,227 |
| 977852102 WOLFSPEED INC | 344,881 | 376,040 |
| 980228308 WOODSIDE ENERGY GROU | 62,994 | 67,175 |
| 98138H101 WORKDAY INC | 49,279 | 35,710 |
| 98419M100 XYLEM INC/NY | 59,897 | 65,501 |
| 988498101 YUM BRANDS INC | 2,067,623 | 1,862,936 |
| 98850P109 YUM CHINA HOLDINGS I | 2,211,896 | 2,214,261 |
| 989207105 ZEBRA TECHNOLOGIES C | 1,984,736 | 1,559,780 |
| 98936J101 ZENDESK INC | 44,225 | 30,017 |
| 98954M101 ZILLOW GROUP INC | 45,669 | 24,649 |
| 98980G102 ZSCALER INC | 160,334 | 106,213 |
| 98980L101 ZOOM VIDEO COMMUNICA | 74,381 | 51,054 |
| G0403H108 AON PLC | 46,061 | 44,961 |
| G1151C101 ACCENTURE PLC | 2,453,247 | 2,140,085 |
| G29183103 EATON CORP PLC | 558,617 | 491,767 |
| G4412G101 HERBALIFE NUTRITION | 139,626 | 83,514 |
| G51502105 JOHNSON CONTROLS INT | 117,623 | 94,528 |
| G5494J103 LINDE PLC | 394,593 | 388,084 |
| G5960L103 MEDTRONIC PLC | 1,633,653 | 1,377,618 |
| G6095L109 APTIV PLC | 44,457 | 42,230 |
| G6674U108 NOVOCURE LTD | 51,978 | 52,481 |
| G97822103 PERRIGO CO PLC | 1,095,983 | 1,119,008 |
| G98239109 XP INC - CLASS A | 233,875 | 140,163 |
| H01301128 ALCON INC | 304,278 | 260,618 |
| N07059210 ASML HOLDING NV-NY R | 979,422 | 760,877 |
| N14506104 ELASTIC NV | 47,494 | 49,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9WB026483 RCF TIMBER, LLC LIQ | |||
| GRA994205 GRAHAM ALT INV FUND | AT COST | 7,000,000 | 10,701,697 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 25,250,000 | 35,441,794 |
| ABS994512 ABS GLOBAL LONG SHOR | AT COST | 28,472,423 | 35,048,283 |
| IHD995233 ICAPITAL HARBOURVEST | AT COST | 7,293,698 | 7,293,698 |
| ISS995753 ICAP STEPSTONE TACT | AT COST | 3,302,987 | 3,302,987 |
| 7HN991813 LSV INTL CONCENTRATE | AT COST | 20,000,000 | 18,512,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9WB003821 PHYSICAL ASSETS HELD | 34,645 | 34,645 | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND INV OPP DEVELOPE MRKTS | 1,443 |
| MUTUAL FUND I SHARES CORE MSCI EAFE ETF | 75 |
| MF TAX EFFECTIVE DATE AFTER TYE | 121,032 |
| ST DISALLOWED WASH SALES | 110,614 |
| CAPITAL DEPRECIATION FOR STEPSTONE TACT | 4,816 |
| ADJUST BETWEEN TRUST, CKING, FINANCIALS | 3,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE DIRECT ACTIVITIES | 2,040,552 | 0 | 2,040,552 | |
| ADR FEE | 11,988 | 11,988 | 0 | |
| CLIENT ANALYSIS FEE | 6,445 | 6,445 | 0 | |
| FOUNDATION EXPENSES | 767,703 | 0 | 767,703 | |
| FOUR PARTNERSHIP DEDUCTIONS PE | 109,081 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAHAM ALTERNATIVES INV FD II LLC | 242,717 | ||
| ICAPITAL HARBOURVEST DOVER STREET | 1,110,000 | 549,625 | |
| ABS GLOBAL LONG SHORT ASP FD | 325,161 | ||
| ICAPITAL STEPSTONE TACTICAL GROWTH 111 | 447,500 | 9,902 |
| Description | Amount |
|---|---|
| ASPEN TECHMOLOGY INC | 1,174,257 |
| CMC MATRIALS INC | 33,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 349,770 | 349,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59,757 | 59,757 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,623,678 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 83,500 | 83,500 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65,319 | 65,319 | 0 |