| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,770 | 210 | 0 | 17,770 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADMIN | 2010-12-31 | 1,585,576 | 1,098,803 | SL | 0 % | 121,388 | 0 | 121,388 | |
| EDUCATION | 2010-12-31 | 99,116 | 59,494 | SL | 0 % | 9,452 | 0 | 9,452 | |
| FARM | 2010-12-31 | 2,264,691 | 1,972,046 | SL | 0 % | 71,298 | 0 | 71,298 | |
| GILLESPIE | 2010-12-31 | 2,157,043 | 1,690,591 | SL | 0 % | 116,097 | 0 | 116,097 | |
| RENTAL (INCL. GUEST HOUSES) | 2010-12-31 | 446,952 | 374,759 | SL | 0 % | 12,744 | 0 | 12,744 | |
| EQUESTRIAN | 2010-12-31 | 788,872 | 767,302 | SL | 0 % | 3,575 | 0 | 3,575 | |
| MARKET | 2010-12-31 | 516,522 | 311,336 | SL | 0 % | 45,271 | 0 | 45,271 | |
| OUTDOOR | 2010-12-31 | 1,723,358 | 1,329,256 | SL | 0 % | 97,438 | 0 | 97,438 | |
| ANI - EQUIPMENT | 2014-09-30 | 383,800 | 372,941 | SL | 0 % | 0 | 0 | 0 | |
| ANI - BUILDINGS | 2014-09-30 | 2,191,865 | 294,657 | SL | 0 % | 80,006 | 0 | 80,006 | |
| ANI - LAND | 2014-09-30 | 559,500 | L | 0 | 0 | 0 | |||
| MONSON ARTS | 2017-01-01 | 165,526 | 111,375 | SL | 0 % | 26,157 | 0 | 26,157 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSET | PURCHASED | 35,021 | 391,647 | COST | 0 | 19,422 | 376,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PINELAND FARMS DAIRY COMPANY, INC. | AT COST | 20,000 | 20,000 |
| INVESTMENT IN PINELAND FARMS NATURAL MEATS, INC. | AT COST | 731,255 | 731,255 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ADMIN | 1,585,576 | 1,220,191 | 365,385 | |
| EDUCATION | 99,116 | 68,946 | 30,170 | |
| FARM | 2,264,691 | 2,043,344 | 221,347 | |
| GILLESPIE | 2,157,043 | 1,806,688 | 350,355 | |
| RENTAL (INCL. GUEST HOUSES) | 446,952 | 387,503 | 59,449 | |
| EQUESTRIAN | 788,872 | 770,877 | 17,995 | |
| MARKET | 516,522 | 356,607 | 159,915 | |
| OUTDOOR | 1,723,358 | 1,426,694 | 296,664 | |
| ANI - EQUIPMENT | 383,800 | 372,941 | 10,859 | |
| ANI - BUILDINGS | 2,191,865 | 374,663 | 1,817,202 | |
| ANI - LAND | 559,500 | 0 | 559,500 | |
| MONSON ARTS | 165,526 | 137,532 | 27,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,542 | 0 | 0 | 11,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOODWILL | 175,000 | 175,000 | 175,000 |
| BRAND LOGO, NET OF AMORTIZATION | 156 | 117 | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 27,009 | 0 | 13,764 | 13,245 |
| PAYROLL FEES | 13,706 | 0 | 6,985 | 6,721 |
| DUES AND SUBSCRIPTIONS | 45,322 | 0 | 23,096 | 22,226 |
| LIABILITY INSURANCE | 218,078 | 0 | 111,134 | 45,771 |
| WORKERS COMP | 98,352 | 0 | 50,121 | 48,231 |
| LICENSES AND PERMITS | 25,575 | 0 | 13,033 | 12,542 |
| POSTAGE AND DELIVERY | 3,895 | 0 | 1,985 | 1,910 |
| CREDIT CARD FEES | 126,379 | 0 | 64,403 | 61,976 |
| SUPPLIES | 375,583 | 0 | 191,399 | 184,184 |
| CABLE/INTERNET | 35,056 | 0 | 17,865 | 17,191 |
| MAINTENANCE | 311,474 | 0 | 158,729 | 152,745 |
| VETERINARY EXPENSES | 27,401 | 0 | 13,964 | 13,437 |
| ADVERTISING AND PROMOTION | 37,443 | 0 | 19,081 | 18,362 |
| EMBRYO | 3,657 | 0 | 1,864 | 1,793 |
| FERTILIZER AND PESTICIDE | 17,237 | 0 | 8,784 | 8,453 |
| DAIRY SUPPLIES | 248,703 | 0 | 126,740 | 121,963 |
| BREEDING FEES | 17,934 | 0 | 9,139 | 8,795 |
| TRASH DISPOSAL | 35,676 | 0 | 18,181 | 17,495 |
| AUTOMOBILE EXPENSES | 34,754 | 0 | 17,711 | 17,043 |
| CONTRACT LABOR | 71,794 | 0 | 36,587 | 35,207 |
| SHOP SUPPLIES | 24,774 | 0 | 12,625 | 12,149 |
| GAS AND FUEL | 231,768 | 0 | 118,110 | 113,658 |
| FEED | 83,712 | 0 | 42,660 | 55,713 |
| ARTIST STIPENDS | 80,500 | 0 | 41,023 | 39,477 |
| ARTIST MEALS | 151,971 | 0 | 77,445 | 74,526 |
| AMORTIZATION | 39 | 0 | 20 | 19 |
| BAD DEBT | 9,912 | 0 | 5,051 | 4,861 |
| ELECTRICITY | 1,339 | 0 | 682 | 657 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 146,377 | 158,020 |
| SECURITY DEPOSITS | 51,450 | 28,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 116,376 | 0 | 59,306 | 57,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 341,248 | 0 | 173,902 | 167,346 |
| PERSONAL PROPERTY TAXES | 7,483 | 0 | 3,813 | 3,670 |
| USE TAXES | 16,995 | 0 | 8,661 | 8,334 |
| PROPERTY TAXES | 1,225 | 0 | 624 | 601 |