| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 39,725 | 3,973 | 35,752 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office furniture | 2006-03-24 | 15,448 | 15,448 | SL | 7.000000000000 | 0 | 0 | ||
| Office furniture | 2006-03-26 | 3,990 | 3,990 | SL | 7.000000000000 | 0 | 0 | ||
| Office furniture | 2006-10-19 | 7,176 | 7,176 | SL | 7.000000000000 | 0 | 0 | ||
| Storage cabinet | 2006-09-25 | 124 | 124 | SL | 7.000000000000 | 0 | 0 | ||
| Leasehold Improvements | 2006-06-27 | 3,369 | 1,627 | SL | 31.500000000000 | 107 | 0 | ||
| Telephone | 2006-03-21 | 1,647 | 1,647 | SL | 7.000000000000 | 0 | 0 | ||
| Shredder | 2006-04-04 | 122 | 122 | SL | 5.000000000000 | 0 | 0 | ||
| Vacuum | 2006-04-18 | 148 | 148 | SL | 5.000000000000 | 0 | 0 | ||
| Signs | 2006-04-27 | 417 | 417 | SL | 7.000000000000 | 0 | 0 | ||
| Software | 2007-03-10 | 116 | 116 | SL | 3.000000000000 | 0 | 0 | ||
| Printer | 2007-01-12 | 430 | 430 | 200SL | 5.000000000000 | 0 | 0 | ||
| Printer | 2007-01-18 | 150 | 150 | 200SL | 5.000000000000 | 0 | 0 | ||
| Phone System | 2007-02-06 | 3,478 | 3,478 | 200SL | 7.000000000000 | 0 | 0 | ||
| Leasehold Improvements | 2007-12-27 | 1,769 | 617 | SL | 39.000000000000 | 45 | 0 | ||
| Office furniture - Peggy | 2008-07-11 | 1,840 | 1,840 | 200SL | 7.000000000000 | 0 | 0 | ||
| Water System | 2008-04-25 | 2,500 | 2,500 | 200SL | 7.000000000000 | 0 | 0 | ||
| Office furniture - Terry | 2008-12-11 | 1,441 | 1,441 | 200SL | 7.000000000000 | 0 | 0 | ||
| Samsung Television | 2020-02-27 | 749 | 390 | 200SL | 5.000000000000 | 144 | 0 | ||
| Software | 2019-10-02 | 2,900 | 1,853 | SL | 3.000000000000 | 967 | 0 | ||
| iPad | 2019-11-25 | 1,421 | 824 | 200SL | 5.000000000000 | 239 | 0 | ||
| iPad | 2020-02-03 | 1,379 | 745 | 200SL | 5.000000000000 | 254 | 0 | ||
| iPad | 2020-02-03 | 1,379 | 745 | 200SL | 5.000000000000 | 254 | 0 | ||
| iPad | 2020-02-03 | 1,379 | 745 | 200SL | 5.000000000000 | 254 | 0 | ||
| iPad | 2020-02-03 | 1,379 | 745 | 200SL | 5.000000000000 | 254 | 0 | ||
| Apple Computer | 2011-06-13 | 447 | 447 | 200DB | 5.000000000000 | 0 | 0 | ||
| Apple Computer | 2011-06-14 | 1,636 | 1,636 | 200DB | 5.000000000000 | 0 | 0 | ||
| Apple Computer | 2011-11-30 | 1,731 | 1,731 | 200DB | 5.000000000000 | 0 | 0 | ||
| Computer | 2012-11-01 | 1,356 | 1,356 | 200DB | 5.000000000000 | 0 | 0 | ||
| Desk | 2013-03-25 | 1,254 | 1,232 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2011 Toyota | 2015-09-21 | 20,451 | 19,185 | 200DB | 5.000000000000 | 0 | 0 | ||
| Apple Computer | 2018-11-16 | 3,273 | 3,273 | 200DB | 5.000000000000 | 0 | 0 | ||
| Apple Computer | 2018-05-14 | 1,636 | 1,636 | 200DB | 5.000000000000 | 0 | 0 | ||
| Apple Computer | 2018-05-04 | 1,636 | 1,636 | 200DB | 5.000000000000 | 0 | 0 | ||
| Fireproof file cabinet | 2018-03-20 | 1,914 | 1,914 | 200DB | 7.000000000000 | 0 | 0 | ||
| Building - 2185 Ringling Blvd. | 2020-09-01 | 265,000 | 6,512 | SL | 39.000000000000 | 6,795 | 0 | ||
| (3) Newegg external hard drives | 2021-06-08 | 690 | SL | 5.000000000000 | 0 | 0 | |||
| 2020 Camry | 2021-11-01 | 23,136 | SL | 5.000000000000 | 3,856 | 0 | |||
| Epson ET-3850 Color Printer | 2022-04-05 | 321 | SL | 5.000000000000 | 27 | 0 | |||
| Computer Equipment | 2021-09-30 | 1,417 | SL | 5.000000000000 | 260 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan | 7,733,731 | 7,733,731 |
| Capstan | 1,956,257 | 1,956,257 |
| Fidelity/Hightower | 2,693,865 | 2,693,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| United Development Funding III, LP | FMV | 81,577 | 81,577 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office furniture | 15,448 | 15,448 | 0 | |
| Office furniture | 3,990 | 3,990 | 0 | |
| Office furniture | 7,176 | 7,176 | 0 | |
| Storage cabinet | 124 | 124 | 0 | |
| Leasehold Improvements | 3,369 | 1,734 | 1,635 | |
| Telephone | 1,647 | 1,647 | 0 | |
| Shredder | 122 | 122 | 0 | |
| Vacuum | 148 | 148 | 0 | |
| Signs | 417 | 417 | 0 | |
| Software | 116 | 116 | 0 | |
| Printer | 430 | 430 | 0 | |
| Printer | 150 | 150 | 0 | |
| Phone System | 3,478 | 3,478 | 0 | |
| Leasehold Improvements | 1,769 | 662 | 1,107 | |
| Office furniture - Peggy | 1,840 | 1,840 | 0 | |
| Water System | 2,500 | 2,500 | 0 | |
| Office furniture - Terry | 1,441 | 1,441 | 0 | |
| Samsung Television | 749 | 534 | 215 | |
| Software | 2,900 | 2,820 | 80 | |
| iPad | 1,421 | 1,063 | 358 | |
| iPad | 1,379 | 999 | 380 | |
| iPad | 1,379 | 999 | 380 | |
| iPad | 1,379 | 999 | 380 | |
| iPad | 1,379 | 999 | 380 | |
| Building - 2185 Ringling Blvd. | 265,000 | 13,307 | 251,693 | |
| (3) Newegg external hard drives | 690 | 690 | 0 | |
| 2020 Camry | 23,136 | 3,856 | 19,280 | |
| Epson ET-3850 Color Printer | 321 | 27 | 294 | |
| Computer Equipment | 1,417 | 260 | 1,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 13,711 | 1,411 | 12,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Capitalized loan costs | 208,000 | 0 | 0 |
| Accumulated Amortization | -208,000 | 0 | 0 |
| Hild Mortgage Receivable | 205,524 | 0 | 0 |
| Payroll Tax Payable | -3,147 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 33,629 | 3,371 | 30,119 | |
| Licenses & Fees | 4,540 | 4,329 | 211 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ord. Loss - Partnership Investment | -1,708 | -1,708 | -1,708 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 4,373,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Payable | 0 | 3,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management fees | 120,793 | 120,793 | 0 | |
| Insurance fees | 2,235 | 224 | 2,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 23,700 | 0 | 0 | |
| Foreign tax on investments | 7,319 | 7,319 | 0 |