| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,275 | 10,275 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 747,783 | 3,749,688 |
| CHEVRON CORPORATION | 43,293 | 89,745 |
| CLOROX COMPANY | 114,260 | 280,660 |
| FEDEX CORPORATION | 143,705 | 259,800 |
| GENERAL MOTORS | 100,603 | 100,920 |
| GENERAL DYNAMICS | 114,750 | 496,220 |
| HALLIBURTON CO | 103,650 | 130,642 |
| HARLEY DAVIDSON INC | 138,925 | 174,720 |
| HESS CORPORATION | 58,498 | 141,820 |
| LOCKHEED MARTIN CORP | 94,814 | 681,086 |
| PEPSICO INC | 207,655 | 632,310 |
| INVESCO QQQ TR ETP | 83,786 | 346,164 |
| YUM BRANDS | 81,920 | 512,320 |
| YUM CHINA HOLDINGS INC | 26,847 | 218,600 |
| GENERAL ELECTRIC COMPANY | 75,728 | 104,738 |
| ADIENT PLC | 34,529 | 47,178 |
| ALLY FINL INC | 44,554 | 39,609 |
| M / I HOMES INC | 38,509 | 52,645 |
| TAYLOR MORRISON HOME CORP CL A | 29,761 | 45,829 |
| DANA INC COM | 47,834 | 50,837 |
| DESIGNER BRANDS INC | 32,514 | 44,988 |
| DXC TECHNOLOGY CO COM | 59,113 | 57,770 |
| WABTEC | 4,137 | 5,290 |
| ALASKA AIR GROUP INC | 43,123 | 43,369 |
| FOOT LOCKER INC | 38,154 | 55,173 |
| HF SINCLAIR CORP | 26,570 | 57,079 |
| STERLING CONSTR INC | 26,386 | 58,384 |
| OCCIDENTAL PETRO | 926 | 7,710 |
| DELEK US HLDGS INC | 26,488 | 44,820 |
| GAP INC | 50,121 | 61,702 |
| HAWAIIAN HLDGS INC | 56,719 | 29,651 |
| LIBERTY OILFIELD SVCS INC | 45,912 | 68,843 |
| PROPETRO HLDG CORP COM | 36,365 | 49,983 |
| UNITED NAT FOODS INC | 48,181 | 51,871 |
| ALGOMA STEEL GROUP INC | 18,837 | 19,400 |
| ARGO GROUP INTL HLDGS | 18,689 | 22,231 |
| ARROW ELECTRS INC | 47,012 | 41,828 |
| AVNET INC | 47,088 | 47,817 |
| CLEVELAND-CLIFFS INC | 47,134 | 57,352 |
| JELD-WEN HLDG INC | 44,368 | 40,048 |
| MACYS INC | 48,380 | 49,354 |
| PBF ENERGY INC | 55,166 | 64,432 |
| PVH CORP | 51,490 | 58,590 |
| SPORTSMAN WHSE HLDGS INC | 46,648 | 39,428 |
| STELLANTIS N V | 52,870 | 48,973 |
| TRINSEO S A | 45,267 | 51,779 |
| VICTORIAS SECRET | 43,298 | 47,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CWS SAF X QPF LLC | FMV | 150,138 | 661,551 |
| CWS SAF IX QPF LLC | FMV | 170,660 | 690,179 |
| CWS STRATEGIC APARTMENT FUND LC | FMV | 0 | 339,716 |
| CWS SAF III LLC (2.07%) | FMV | 0 | 487,852 |
| CWS SAF III LLC (.3658%) | FMV | 0 | 86,211 |
| CWS SAF V LLC | FMV | 28,339 | 208,196 |
| CWS WIND UP AVA LLC | FMV | 4,102 | 0 |
| CWS SAF VIII QPF LLC | FMV | 10,068 | 1,065,548 |
| DFA EMERGING MARKETS COR EQ. | FMV | 786,513 | 873,476 |
| DFA US CORE EQUITY II | FMV | 3,056,323 | 4,118,593 |
| DFA US LARGE CAP VALUE | FMV | 1,766,229 | 1,999,299 |
| DFA US SMALL CAP VALUE | FMV | 736,469 | 882,538 |
| DFA INTERNATIONAL VECTOR EQUITY | FMV | 2,085,793 | 2,224,452 |
| DFA INVESTMENT GRADE PORTFOLIO | FMV | 121,651 | 109,100 |
| CAPITAL WORLD GROWTH & INCOME | FMV | 329,845 | 454,061 |
| EUROPACIFIC GROWTH FUND | FMV | 422,577 | 557,929 |
| GROWTH FUND AMERICA | FMV | 843,417 | 1,282,085 |
| NEW PERSPECTIVE FUND A | FMV | 751,181 | 1,174,840 |
| SMALLCAP WORLD FUND A | FMV | 298,405 | 514,839 |
| CWS SAF XI QPF, LLC | FMV | 127,340 | 233,951 |
| CWS MARQ BURNET, LP | FMV | 17,975 | 18,473 |
| CWS ILIFF STATION LP | FMV | 73,319 | 88,663 |
| CWS INVERNESS LP | FMV | 96,046 | 105,355 |
| CWS SAF XII QPF LLC | FMV | 126,494 | 142,201 |
| DFA INTERMEDIATE GOVT | FMV | 214,902 | 218,899 |
| DFA US LARGE CAP GROWTH | FMV | 229,346 | 231,866 |
| GUGGENHEIM RISK MGD | FMV | 561,874 | 542,021 |
| AMCAP | FMV | 180,003 | 183,604 |
| AMERICAN MUTUAL | FMV | 244,534 | 248,930 |
| WASHINGTON MUTUAL | FMV | 146,201 | 151,503 |
| CWS BRONCO BUTTE MF LP | FMV | 260,652 | 260,652 |
| CWS DOMINION LP | FMV | 31,934 | 35,075 |
| CWS PROMINADE LP | FMV | 30,271 | 74,533 |
| CWS SAF XIII QPF LLC | FMV | 46,593 | 50,000 |
| INVESTMENT COMPANY OF AMERICA | FMV | 153,497 | 156,001 |
| S2 SUGARLAND LLC | FMV | 0 | 181,383 |
| S2 WOODLANDS LLC | FMV | 0 | 502,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 117,235 | 117,235 | 0 | |
| BANK FEES | 238 | 238 | 0 | |
| OFFICE SUPPLIES | 278 | 139 | 139 | |
| OTHER SUPPLIES | 800 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSIVE INCOME FROM DEBT FINANCED RENTAL PARTNERSHIPS | 14,736 | 0 | 14,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CWS SAF II LLC - NEGATIVE BASIS | 195,203 | 0 |
| CWS STRATEGIC APT FD LLC - NEGATIVE BASIS | 0 | 5,918 |
| S2 SUGARLAND LLC - NEGATIBE BASIS | 0 | 79,978 |
| S2 WOODLANDS LLC - NEGATIVE BASIS | 0 | 164,505 |
| CWS SAF III LLC (.3658%) - NEGATIVE BASIS | 0 | 4,569 |
| CWS SAF III LLC (2.07%) - NEGATIVE BASIS | 0 | 49,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 30,000 | 0 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,370 | 11,370 | 0 | |
| CALIFORNIA STATE TAX | 6,800 | 6,800 | 0 | |
| REGISTRY OF CHARITABLE TRUSTS | 200 | 0 | 200 | |
| FEDERAL TAX | 7,437 | 0 | 0 | |
| COLORADO STATE TAX | 8,710 | 8,710 | 0 |