| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 67,794 | 33,897 | 33,897 |
| Contractor | Explanation |
|---|---|
| HOLTHOUSE CARLIN VAN TRIGT LLP | ACCOUNTING |
| Rodriguez Horii Choi Cafferata L | LEGAL |
| JONES DAY | LEGAL |
| MERRILL LYNCH | BANK ADVISORY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315,527 SHS AB HIGH INCOME MUN | 3,514,619 | 3,089,013 |
| 344,558 SHS AMG BEUTEL GOODMAN | 0 | 0 |
| 324,794 SHS BLACKROCK TOT RET | 3,783,043 | 3,173,238 |
| 137,180 SHS GUGGENHEIM | 3,663,306 | 3,174,342 |
| 89,416 SHS LORD ABBETT SHORT | 376,442 | 342,464 |
| 341,338 SHS NEUBERGER BERMAN | 3,613,416 | 3,133,481 |
| 376,654 SHS VOYA INTERMEDIATE | 3,684,413 | 3,190,256 |
| 56,291 SHS DELAWARE LIMITED | 477,184 | 431,190 |
| 32,801 SHS LOOMIS SAYLES LTD | 372,627 | 350,650 |
| 78,807 SHS VIRTUS MULTI SECT | 370,913 | 339,660 |
| 56,274 SHS CREDIT SUISSE FL | 369,158 | 346,648 |
| 46,824 SHS HARTFORD SHORT DUR | 464,707 | 428,441 |
| 47,349 SHS PIMCO LOW DUR. FD | 463,929 | 431,820 |
| 37,123 SHS SHENKMAN CPT SHORT | 372,343 | 344,129 |
| 338,967 SHS ALPS SMITH TOTAL | 3,948,889 | 3,213,406 |
| 455,886 SHS TCW EMERGING MKTS | 0 | 0 |
| 275,818 PRINCIPAL SPECTRUM PRF | 2,792,835 | 2,380,308 |
| 833,371 SHS MAINSTAY MACKAY | 4,582,023 | 3,991,849 |
| 43,191 SHS ALPS SMITH SHORT | 458,688 | 432,342 |
| 213,242 SHS MFS EMERGING MKTS | 3,029,109 | 2,307,275 |
| 191,485 SHS COLUMBIA STRATEGIC | 4,689,797 | 3,892,884 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 265,786 SHS BRISTOL-MYERS SQ | 0 | 0 |
| 1,301,000 SHS BRISTOL-MYERS SQ | 0 | 170,691 |
| 38,725 SHS LIMINAL FKAPROMETIC | 85,525,001 | 16,265 |
| TAX BASIS $7,590,475 | ||
| 5,618,326 SHS IMMUNITYBIO | 34,103,239 | 27,923,080 |
| 8,940 SHS AMERICAN ELECTRIC | 503,395 | 772,863 |
| 20,300 SHS AT&T INC | 497,832 | 311,402 |
| 569,000SHS BANK OF AMERICA INC | 25,320,500 | 17,183,800 |
| TAX BASIS $5,353,143 | ||
| 808 SHS BLACKROCK INC | 238,773 | 444,625 |
| 26,167 SHS LUMEN TECHNOLOGIES | 596,609 | 190,496 |
| 8,120 SHS CHEVRON CORP | 622,067 | 1,166,600 |
| 18,457 SHS CISCO SYSTEMS INC | 478,592 | 738,280 |
| 3,933 SHS CORTEVA INC | 86,346 | 224,771 |
| 13,437 SHS CONOCOPHILLIPS | 623,211 | 1,375,143 |
| 3,933 SHS DOW INC | 155,955 | 172,777 |
| 3,933 SHS DUPONT DE NEMOURS | 238,010 | 198,223 |
| 4,910 WARNER BROS DISCOVERY | 155,913 | 56,465 |
| 7,857 SHS EXXON MOBIL CORP | 574,385 | 685,995 |
| 36,206 SHS FORD MOTOR CO | 479,293 | 405,507 |
| 2,430 SHS GENERAL ELECTRIC | 478,715 | 150,441 |
| 16,432 INTEL CORP | 479,641 | 423,453 |
| 12,661 INTERNATIONAL PAPER CO | 0 | 0 |
| 5,162 SHS MERCK AND CO INC | 239,409 | 444,551 |
| 516 SHS ORGANON AND CO REG | 11,820 | 12,074 |
| 16,192 SHS PFIZER INC | 476,171 | 708,562 |
| 20,415 SHS PPL CORPORATION | 655,456 | 517,520 |
| 6,613 SHS PROCTER & GAMBLE CO | 479,291 | 834,891 |
| 14,803 SHS VERIZON COMMUNICATI | 653,496 | 562,070 |
| 23,492 SHS STARWOOD PPTY TR IN | 473,053 | 428,024 |
| 2,009 SHS VIATRIS INC | 26,261 | 17,117 |
| 1,151 SHS SYLVAMO CORP | 25,585 | 39,019 |
| 104 SHS WABTEC | 8,118 | 8,460 |
| 23,080 SHS VANGUARD TOTAL STK | 3,901,393 | 4,142,168 |
| 17,540 SHS ISHARE CORE S&P 500 | 6,591,056 | 6,290,721 |
| 14,609 SHS SPDR DOW JONES IND | 4,170,039 | 4,197,166 |
| 57,509 SHS DELAWARE SMID CAP | 2,260,455 | 1,572,297 |
| 102,683 SHS MFS VALUE FD CL I | 4,829,413 | 4,586,855 |
| 63,286 SHS AMER FUNDS NEW | 2,866,028 | 2,866,864 |
| 128,565 SHS ARTISAN DEVELOPING | 2,599,933 | 1,574,923 |
| 26,569 SHS VICTORY RS SMALL | 0 | 0 |
| 263,505 SHS AMG GW&K GLOBAL | 0 | 0 |
| 88,075 SHS FIDELITY ADV INTL | 2,014,989 | 1,822,264 |
| 189,534 SHS JP MORGAN GLOBAL | 3,891,917 | 3,132,990 |
| 117,245 SHS PEAR TREE POLARIS | 2,839,637 | 1,983,794 |
| 78,407 SHS ROYCE OPPORTUNITY | 0 | 0 |
| 87,599 SHS COLUMBIA SELECT LG | 2,736,299 | 2,411,591 |
| 105,561 SHS ALGER SMALL CAP | 2,802,870 | 1,752,313 |
| 73,054 SHS AMERICAN FUND | 2,805,409 | 2,168,241 |
| 33,855 SHS JP MORGAN UNDSCVRD | 2,807,406 | 2,439,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,382,787 | 0 | 1,382,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK FOR CHARITABLE USE | 1,378,125 | 1,378,125 | 1,378,125 |
| BLACKSTONE ALTERNATIVES INV. | 4,650,000 | 6,600,000 | 7,917,567 |
| BOOK FMV ADJUSTMENT | -47,787,312 | -108,914,481 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES/FEES - ML | 203,373 | 203,373 | ||
| FILING FEES - CA ATTORNEY GEN. | 800 | 800 | ||
| STORAGE - ART HELD FOR CHAR. | 546 | 546 | ||
| INSURANCE | 33,623 | 33,623 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED LOSS | -61,124,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDIA RELATIONS | 37,500 | 0 | 37,500 | |
| CONSULTING | 41,667 | 0 | 41,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 20,000 | 20,000 |