| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 3,250 | 650 | 650 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIR | 1987-02-25 | 9,000 | 9,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 1997-08-31 | 465,449 | 372,359 | SL | 30.000000000000 | 15,515 | 0 | 15,515 | |
| BUILDING | 1950-01-01 | 50,000 | 50,000 | SL | 30.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 1985-12-13 | 2,325 | 2,325 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1950-01-01 | 32,630 | NC | 0 % | 0 | 0 | 0 | ||
| TV | 2000-01-31 | 1,045 | 1,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING RENOVATIONS | 1999-11-30 | 109,117 | 79,109 | SL | 30.000000000000 | 3,637 | 0 | 3,637 | |
| LANDSCAPING | 2000-06-07 | 6,482 | 6,482 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FRAMED PICTURES | 2000-02-28 | 1,303 | 1,303 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STEREO | 2002-05-14 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-01-01 | 18,177 | 13,683 | SL | 30.000000000000 | 606 | 0 | 606 | |
| ROOF IMPROVEMENTS | 2004-12-19 | 11,639 | 11,639 | SL | 15.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 2011-09-19 | 5,469 | 5,469 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIBRARY FURNITURE | 2005-08-23 | 16,450 | 16,450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIBRARY TABLES | 2016-12-10 | 10,847 | 5,152 | SL | 10.000000000000 | 1,085 | 0 | 1,085 | |
| ALARM SYSTEM FOR BUILDING | 2005-12-03 | 2,120 | 2,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES | 2005-12-12 | 1,485 | 1,485 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2005-12-13 | 3,281 | 3,281 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2006-03-20 | 4,064 | 4,064 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAMPS | 2006-04-05 | 1,108 | 1,108 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAMPS | 2006-06-11 | 391 | 391 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW ROOF FOR BUILDING | 2007-05-01 | 353,686 | 168,983 | SL | 30.000000000000 | 11,790 | 0 | 11,790 | |
| BOOK AND SNAKE SILVER VASE (1920'S) | 2010-12-12 | 2,510 | 899 | SL | 30.000000000000 | 84 | 0 | 84 | |
| BUCHANAN ASSOCIATES - COSTS OF RENOVATION STUDIES | 2016-02-01 | 10,800 | 2,010 | SL | 30.000000000000 | 360 | 0 | 360 | |
| KITCHEN EQUIPMENT - DEPOSIT | 2011-09-15 | 7,065 | 7,065 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN PLUMBING AND CABINET INSTALL | 2011-09-15 | 8,925 | 8,925 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATION-REMAINING WORK | 2011-09-15 | 25,723 | 25,723 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RENOVATION STUDIES | 2016-02-01 | 55,746 | 7,981 | SL | 39.000000000000 | 1,429 | 0 | 1,429 | |
| FURNISH AND INSTALL WALL TO DISPLAY CUPS | 2012-08-31 | 15,000 | 9,000 | SL | 15.000000000000 | 1,000 | 0 | 1,000 | |
| KITCHEN RENOVATION, NON-EQUIPMENT COSTS | 2011-09-15 | 4,332 | 1,444 | SL | 30.000000000000 | 144 | 0 | 144 | |
| DISHWASHER | 2012-11-12 | 4,631 | 4,631 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PETRA CONSTRUCTION CO | 2016-02-01 | 6,900 | 988 | SL | 39.000000000000 | 177 | 0 | 177 | |
| BUCHANAN ASSOCIATES ARCHITECTS | 2016-02-01 | 13,225 | 1,893 | SL | 39.000000000000 | 339 | 0 | 339 | |
| BOILER IMPROVEMENTS - NEW FITTING AND PIPE RAISED OFF FLOOR, RE-PIPE B | 2014-03-30 | 4,025 | 4,025 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STAIRWELL AND WALL IMPROVEMENTS | 2014-08-01 | 23,535 | 6,668 | SL | 25.000000000000 | 941 | 0 | 941 | |
| BREAKFAST WOODWORKS TABLE | 2015-11-04 | 13,372 | 7,800 | SL | 10.000000000000 | 1,337 | 0 | 1,337 | |
| RAILING & WELDING | 2014-10-07 | 8,136 | 2,251 | SL | 25.000000000000 | 325 | 0 | 325 | |
| AUTOMATIC DOORS | 2015-04-22 | 17,133 | 4,340 | SL | 25.000000000000 | 685 | 0 | 685 | |
| GREAT ROOM RUGS | 2015-06-04 | 7,944 | 7,944 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIRE SUPPRESSION SYSTEM | 2016-08-02 | 88,526 | 18,000 | SL | 25.000000000000 | 3,541 | 0 | 3,541 | |
| BATHROOM REMODEL | 2017-08-21 | 6,762 | 694 | SL | 39.000000000000 | 173 | 0 | 173 | |
| BREAFAST WOODWORKS - TABLE | 2015-11-04 | 11,775 | 6,869 | SL | 10.000000000000 | 1,178 | 0 | 1,178 | |
| K&M CONSTRUCTION PROJECT WORK | 2015-12-23 | 3,438 | 500 | SL | 39.000000000000 | 88 | 0 | 88 | |
| GENOVESE & MASSARO REPLACED AIR HANDLER | 2016-03-02 | 1,980 | 279 | SL | 39.000000000000 | 51 | 0 | 51 | |
| GENOVESE & MASSARO ELECTRICAL WORK FOR STOVE | 2016-07-17 | 3,300 | 430 | SL | 39.000000000000 | 85 | 0 | 85 | |
| SOFA | 2017-08-11 | 1,375 | 561 | SL | 10.000000000000 | 138 | 0 | 138 | |
| CARPET | 2017-08-25 | 10,249 | 4,100 | SL | 10.000000000000 | 1,025 | 0 | 1,025 | |
| OVAL TABLE | 2017-11-13 | 5,495 | 4,213 | SL | 5.000000000000 | 1,099 | 0 | 1,099 | |
| PLAQUE DESIGN | 2018-01-01 | 3,750 | 2,750 | SL | 5.000000000000 | 750 | 0 | 750 | |
| BATHROOM REMODEL TILE | 2017-09-01 | 6,268 | 5,014 | SL | 5.000000000000 | 1,254 | 0 | 1,254 | |
| TOTAL DESIGN SOURCE - DESIGN AND SOURCING CARPET | 2017-10-05 | 2,781 | 1,089 | SL | 10.000000000000 | 278 | 0 | 278 | |
| ELECTRICAL/PLUMBING BATHROOM REMODEL | 2017-09-01 | 4,823 | 3,858 | SL | 5.000000000000 | 965 | 0 | 965 | |
| CLOSET REMODEL - TILE | 2019-08-01 | 4,164 | 1,735 | SL | 5.000000000000 | 833 | 0 | 833 | |
| CLOSET REMODEL | 2018-12-01 | 7,601 | 536 | SL | 39.000000000000 | 195 | 0 | 195 | |
| BOGEART CONSTRUCTION | 2019-09-19 | 9,470 | 476 | SL | 39.000000000000 | 243 | 0 | 243 | |
| ROOF JOINT REPLACEMENTS | 2019-10-25 | 1,840 | 88 | SL | 39.000000000000 | 47 | 0 | 47 | |
| STAIRS REPLACEMENT | 2020-01-24 | 3,032 | 126 | SL | 39.000000000000 | 78 | 0 | 78 | |
| COAL BIN ROOF REPAIR | 2020-06-02 | 14,555 | 451 | SL | 39.000000000000 | 373 | 0 | 373 | |
| LANDSCAPE ARCHITECTURE SITE DEVELOPMENT | 2020-08-20 | 5,800 | SL | 15.000000000000 | 390 | 0 | 390 | ||
| DONATED SCULPTURE | 2021-08-31 | 184,333 | L | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS (RESTRICTED) | FMV | 858,837 | 858,837 |
| EXCHANGE TRADED FUNDS (RESTRICTED) | FMV | 3,524,268 | 3,524,268 |
| MUTUAL FUNDS (TEMP. RESTRICTED) | FMV | 612,188 | 612,188 |
| EXCHANGE TRADED FUNDS (TEMP. RESTRICTED) | FMV | 1,906,704 | 1,906,704 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF REPAIR | 9,000 | 9,000 | 0 | |
| BUILDING ADDITION | 465,449 | 387,874 | 77,575 | |
| BUILDING | 50,000 | 50,000 | 0 | |
| PAINTINGS | 2,325 | 2,325 | 0 | |
| LAND | 32,630 | 0 | 32,630 | |
| TV | 1,045 | 1,045 | 0 | |
| BUILDING RENOVATIONS | 109,117 | 82,746 | 26,371 | |
| LANDSCAPING | 6,482 | 6,482 | 0 | |
| FRAMED PICTURES | 1,303 | 1,303 | 0 | |
| STEREO | 750 | 750 | 0 | |
| BUILDING IMPROVEMENTS | 18,177 | 14,289 | 3,888 | |
| ROOF IMPROVEMENTS | 11,639 | 11,639 | 0 | |
| KITCHEN EQUIPMENT - BALANCE ON PAYMENT AND ADDT'L PARTS | 5,469 | 5,469 | 0 | |
| LIBRARY FURNITURE | 16,450 | 16,450 | 0 | |
| LIBRARY TABLES | 10,847 | 6,237 | 4,610 | |
| ALARM SYSTEM FOR BUILDING | 2,120 | 2,120 | 0 | |
| TABLES | 1,485 | 1,485 | 0 | |
| REFRIGERATOR | 3,281 | 3,281 | 0 | |
| FURNITURE | 4,064 | 4,064 | 0 | |
| LAMPS | 1,108 | 1,108 | 0 | |
| LAMPS | 391 | 391 | 0 | |
| NEW ROOF FOR BUILDING | 353,686 | 180,773 | 172,913 | |
| BOOK AND SNAKE SILVER VASE (1920'S) | 2,510 | 983 | 1,527 | |
| BUCHANAN ASSOCIATES - COSTS OF RENOVATION STUDIES | 10,800 | 2,370 | 8,430 | |
| KITCHEN EQUIPMENT - DEPOSIT | 7,065 | 7,065 | 0 | |
| KITCHEN PLUMBING AND CABINET INSTALL | 8,925 | 8,925 | 0 | |
| KITCHEN RENOVATION-REMAINING WORK | 25,723 | 25,723 | 0 | |
| RENOVATION STUDIES | 55,746 | 9,410 | 46,336 | |
| FURNISH AND INSTALL WALL TO DISPLAY CUPS | 15,000 | 10,000 | 5,000 | |
| KITCHEN RENOVATION, NON-EQUIPMENT COSTS | 4,332 | 1,588 | 2,744 | |
| DISHWASHER | 4,631 | 4,631 | 0 | |
| PETRA CONSTRUCTION CO | 6,900 | 1,165 | 5,735 | |
| BUCHANAN ASSOCIATES ARCHITECTS | 13,225 | 2,232 | 10,993 | |
| BOILER IMPROVEMENTS - NEW FITTING AND PIPE RAISED OFF FLOOR, RE-PIPE B | 4,025 | 4,025 | 0 | |
| STAIRWELL AND WALL IMPROVEMENTS | 23,535 | 7,609 | 15,926 | |
| BREAKFAST WOODWORKS TABLE | 13,372 | 9,137 | 4,235 | |
| RAILING & WELDING | 8,136 | 2,576 | 5,560 | |
| AUTOMATIC DOORS | 17,133 | 5,025 | 12,108 | |
| GREAT ROOM RUGS | 7,944 | 7,944 | 0 | |
| FIRE SUPPRESSION SYSTEM | 88,526 | 21,541 | 66,985 | |
| BATHROOM REMODEL | 6,762 | 867 | 5,895 | |
| BREAFAST WOODWORKS - TABLE | 11,775 | 8,047 | 3,728 | |
| K&M CONSTRUCTION PROJECT WORK | 3,438 | 588 | 2,850 | |
| GENOVESE & MASSARO REPLACED AIR HANDLER | 1,980 | 330 | 1,650 | |
| GENOVESE & MASSARO ELECTRICAL WORK FOR STOVE | 3,300 | 515 | 2,785 | |
| SOFA | 1,375 | 699 | 676 | |
| CARPET | 10,249 | 5,125 | 5,124 | |
| OVAL TABLE | 5,495 | 5,312 | 183 | |
| PLAQUE DESIGN | 3,750 | 3,500 | 250 | |
| BATHROOM REMODEL TILE | 6,268 | 6,268 | 0 | |
| TOTAL DESIGN SOURCE - DESIGN AND SOURCING CARPET | 2,781 | 1,367 | 1,414 | |
| ELECTRICAL/PLUMBING BATHROOM REMODEL | 4,823 | 4,823 | 0 | |
| CLOSET REMODEL - TILE | 4,164 | 2,568 | 1,596 | |
| CLOSET REMODEL | 7,601 | 731 | 6,870 | |
| BOGEART CONSTRUCTION | 9,470 | 719 | 8,751 | |
| ROOF JOINT REPLACEMENTS | 1,840 | 135 | 1,705 | |
| STAIRS REPLACEMENT | 3,032 | 204 | 2,828 | |
| COAL BIN ROOF REPAIR | 14,555 | 824 | 13,731 | |
| LANDSCAPE ARCHITECTURE SITE DEVELOPMENT | 5,800 | 390 | 5,410 | |
| DONATED SCULPTURE | 184,333 | 0 | 184,333 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,481,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNDERGRADUATE EDUCATION | 56,738 | 0 | 0 | 56,738 |
| INSURANCE | 25,135 | 0 | 0 | 25,135 |
| MISCELLANEOUS | 2,980 | 0 | 0 | 2,980 |
| OFFICE EXPENSE | 7,282 | 0 | 0 | 7,280 |
| REPAIRS | 37,670 | 0 | 0 | 37,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE | 52 | 4,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE PER BOOKS | 6,545 | 0 | 0 | 0 |
| PROPERTY TAXES | 37,750 | 0 | 0 | 37,750 |