| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - Santa Rosa | 1996-12-19 | 652,367 | 341,466 | SL | 39.000000000000 | 13,728 | |||
| Building - Legal/Architectural Santa Rosa | 1996-12-19 | 30,425 | 19,403 | SL | 39.000000000000 | 780 | |||
| 2011 Building Improvements | 2012-02-08 | 23,863 | 5,941 | SL | 39.000000000000 | 612 | |||
| 2011 Cafe Equipment | 2012-04-24 | 4,600 | 4,600 | 200DB | 7.000000000000 | 0 | |||
| 2011 Computer Equipment | 2012-07-05 | 1,761 | 1,761 | 200DB | 5.000000000000 | 0 | |||
| 2012 Building Improvements | 2012-11-23 | 3,350 | 770 | SL | 39.000000000000 | 86 | |||
| 2012 Cafe Equipment | 2012-11-27 | 900 | 900 | 200DB | 7.000000000000 | 0 | |||
| 2012 Sound Equipment | 2013-03-11 | 1,550 | 1,550 | 200DB | 7.000000000000 | 0 | |||
| 2013 Building Improvements | 2013-11-05 | 1,700 | 350 | SL | 39.000000000000 | 43 | |||
| 2013 Stage Lighting | 2014-06-01 | 1,494 | 1,494 | 200DB | 7.000000000000 | 0 | |||
| 2013 Stage Material | 2014-06-01 | 8,409 | 8,409 | 200DB | 7.000000000000 | 0 | |||
| Video Recorder | 2012-03-02 | 4,220 | 4,220 | 200DB | 5.000000000000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building - Santa Rosa | 535,367 | 355,194 | 180,173 | |
| Building - Legal/Architectural Santa Rosa | 30,425 | 20,183 | 10,242 | |
| 2011 Building Improvements | 23,863 | 6,553 | 17,310 | |
| 2011 Cafe Equipment | 4,600 | 4,600 | 0 | |
| 2011 Computer Equipment | 1,761 | 1,761 | 0 | |
| 2012 Building Improvements | 3,350 | 856 | 2,494 | |
| 2012 Cafe Equipment | 900 | 900 | 0 | |
| 2012 Sound Equipment | 1,550 | 1,550 | 0 | |
| 2013 Building Improvements | 1,700 | 393 | 1,307 | |
| 2013 Stage Lighting | 1,494 | 1,494 | 0 | |
| 2013 Stage Material | 8,409 | 8,409 | 0 | |
| Video Recorder | 4,220 | 4,220 | 0 | |
| Land | 117,000 | 0 | 117,000 |
| Description | Amount |
|---|---|
| Forgiven Note on Donated Vehicle | 3,092 |
| Accounts Payable Adjustment | 1,601 |
| Prior Period Adjustment | 296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 1,011 | 1,011 | 1,011 | |
| Bank Fees | 46 | 46 | 46 | |
| Repairs and Maintenance | 13,072 | 13,072 | 13,072 | |
| Dues and Subscriptions | 340 | 340 | 340 | |
| Insurance | 3,449 | 3,449 | 3,449 | |
| Office Supplies | 420 | 420 | 420 | |
| Utilities | 17,459 | 17,459 | 17,459 | |
| Advertising | 363 | 363 | 363 | |
| Merchant Fees | 255 | 255 | 255 | |
| Licenses and Permits | 13,399 | 13,399 | 13,399 | |
| Postage | 48 | 48 | 48 | |
| Small Equipment | 1,963 | 1,963 | 1,963 | |
| Flowers | 71 | 71 | 71 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cultural and Community Programming | 48,249 | 48,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOANS | 7,500 | 7,500 |
| IMPUTED INTEREST | 20,308 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Cafe | 6,943 | 3,166 | 3,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 479 | 479 | 479 |