| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 233 SHS APPLE | 23,425 | 32,201 |
| 91HS ACCENTURE PLC | 7,803 | 23,414 |
| 113 SHS ADOBE SYSTEMS | 19,635 | 31,098 |
| 27 SHS ALIGN TECHNOLOGIES | 5,309 | 5,592 |
| 355 SHS ALPHABET INC CL A | 18,351 | 33,956 |
| 540 SHS ALPHABET INC CL C | 17,106 | 51,921 |
| 220 SHS META PLATFORMS | 35,413 | 29,850 |
| 55 SHS GARTNER | 6,297 | 15,218 |
| 133 SHS MASTERCARD | 24,650 | 37,817 |
| 162 SHS MICROSOFT | 15,249 | 37,730 |
| 127 SHS NIKE | 6,647 | 10,556 |
| 206 SHS VISA INC | 18,426 | 36,596 |
| 223 SHS AMERICA MOVIL | 3,293 | 3,673 |
| 140 SHS ANHUI CONCH CEM | 3,926 | 2,213 |
| 501 SHS BANCO DO BRASIL | 4,033 | 3,612 |
| 71 SHS BIDVEST GROUP LTD | 1,581 | 1,529 |
| 410 SHS CHINA CONSTR BK | 6,633 | 4,715 |
| 97 SHS CHINA SHENHUA ENERGY | 744 | 1,145 |
| 1597 SHS COMMERCIAL INTL BANK | 3,078 | 1,860 |
| 150 SHS HENGAN INTL | 5,462 | 3,312 |
| 85 SHS INFOSYS LTD | 1,156 | 1,442 |
| 100 SHS KASIKORNBANK PC | 2,071 | 1,509 |
| 101 SHS KB FINL GROUP | 5,172 | 3,044 |
| 319 SHS KIMBERLY CLARK DE MEXICO | 2,653 | 2,131 |
| 428 SHS LIFE HEALTHCARE GROUP | 2,461 | 1,601 |
| 37 SHS LUKOIL PJSC | 2,600 | 0 |
| 273 SHS MOBILE TELESYSTEMS | 2,501 | 0 |
| 256 SHS NEDBANK GROUP | 2,685 | 2,801 |
| 103 SHS P T TELEKOMUNIKASI | 2,501 | 2,972 |
| 225 SHS PT ASTRA INTL TBK | 2,427 | 1,922 |
| 310 SHS PT BK MANDIRI PERSERO | 3,193 | 3,800 |
| 308 SHS SANLAM LTD | 2,777 | 1,768 |
| 704 SHS SPERBANK | 2,664 | 1,252 |
| 84 SHS SHINHAN FINANCIAL HOLDING | 3,386 | 1,932 |
| 237 SHS STANDARD BK GROUP | 2,663 | 1,865 |
| 65 SHS TAIWAN SEMICONDUCTOR | 4,104 | 4,456 |
| 228 SHS VODACOM GROUP | 2,287 | 1,585 |
| 286 SHS WEICHAI POWER CO | 2,970 | 2,154 |
| 3000 SHS JP MORGAN CHASE & CO PFD 5.75% | 75,000 | 74,130 |
| 182 SHS AIA GROUP LTD | 6,807 | 6,021 |
| 180 SHS AIR LIQUIDE ADR | 3,810 | 4,090 |
| 26 SHS AON PLC | 7,685 | 6,965 |
| 11 SHS ASML HLDG | 3,243 | 4,569 |
| 530 SHS BRENNTAG AG | 5,788 | 6,371 |
| 288 SHS BUNZL PLC | 8,463 | 8,773 |
| 122 SHS CRH PLC | 4,066 | 3,932 |
| 379 SHS DEUTSCHE BOERSE | 5,591 | 6,189 |
| 39 SHS FERGUSON PLC | 2,681 | 4,014 |
| 182 SHS HEINEKEN | 9,260 | 7,961 |
| 376 SHS JULIUS BAER GROUP | 3,822 | 3,252 |
| 156 SHS KBC GROUP | 4,455 | 3,657 |
| 64 SHS KERRY GROUP | 7,322 | 5,715 |
| 360 SHS LONDON STK EXCHANGE | 7,993 | 7,560 |
| 53 SHS LONZA GROUP | 1,483 | 2,580 |
| 143 SHS NOVARTIS | 11,536 | 10,869 |
| 196 SHS PERNOD RICARD | 6,729 | 7,172 |
| 219 SHS PRUDENTIAL PLC | 7,829 | 4,362 |
| 320 SHS RELX PLC | 6,929 | 7,779 |
| 341 SHS ROCHE HOLDINGS | 11,268 | 13,851 |
| 234 SHS SCHNEIDER ELEC | 4,008 | 5,265 |
| 249 SHS SGS SA ADR | 6,005 | 5,306 |
| 70 SHS SONOVA HLDG | 2,551 | 3,086 |
| 1593 SHS TECHNOPRO HLDGS | 7,015 | 6,762 |
| 100 SHS TECHTRONIC INDS | 5,238 | 4,783 |
| 36 SHS TELEPERFORMANCE SA | 4,553 | 4,552 |
| 145 SHS TERUMO CORP | 5,223 | 4,076 |
| 348 SHS UBS GROUP AG | 4,992 | 5,049 |
| 140 SHS UNILEVER NV | 7,299 | 6,138 |
| 1000 SHS VANGUARD SHORT TERM CORP BON | 83,480 | 74,280 |
| 308 SHS AMAZON | 33,858 | 34,804 |
| 1101 SHS COMCAST | 44,859 | 32,292 |
| 210 SHS JOHNSON & JOHNSON | 30,198 | 34,306 |
| 119 SHS MASTERCARD | 19,127 | 33,836 |
| 424 SHS MEDTRONIC | 39,104 | 34,238 |
| 147 SHS MICROSOFT | 13,225 | 34,236 |
| 286 SHS TJX COS | 19,550 | 17,766 |
| 68 SHS UNITEDHEALTH GROUP | 15,521 | 34,343 |
| 247 SHS ABBOTT LABS | 20,004 | 23,900 |
| 137 SHS AUTODESK | 27,064 | 25,592 |
| 46 SHS ILLUMINA INC | 14,049 | 8,776 |
| 202 SHS PAYPAL HOLDINGS INC | 19,491 | 17,386 |
| 178 SHS SALESFORCE.COM | 32,014 | 25,604 |
| 55 SHS SERVICENOW INC | 16,163 | 20,768 |
| 51 SHS UNITEDHEALTH GROUP INC | 16,334 | 25,757 |
| 105 SHS ZOETIS INC | 8,366 | 15,570 |
| 54 SHS ADIDAS AG | 7,951 | 3,100 |
| 65 SHS DBS GROUP HOLDINGS | 4,987 | 6,020 |
| 31 SHS DIAGEO PLC | 5,413 | 5,264 |
| 95 SHS SAP SE | 10,527 | 7,719 |
| 217 SHS SMITH & NEPHEW PLC | 8,477 | 5,039 |
| 177 SHS SMURFIT KAPPA GROUP | 7,304 | 5,018 |
| 43 SHS TAIWAN SEMICONDUCTOR | 1,745 | 2,948 |
| 106 SHS ANGLO AMERN PLC | 1,135 | 1,590 |
| 104 SHS CHINA MERCHANTS BK CO | 2,356 | 2,407 |
| 732 SHS GALP ENERGIA SGPS | 4,171 | 3,455 |
| 284 SHS PING AN INSURANCE CO | 5,138 | 2,814 |
| 291 SHS SINOPHARM GROUP CO | 3,875 | 2,884 |
| 80 SHS UNILEVER NV | 4,689 | 3,507 |
| 227 SHS AIRBNB INC | 34,845 | 23,844 |
| 680 SHS AMAZON.COM | 103,324 | 76,840 |
| 134 SHS NETFLIX INC | 51,333 | 31,549 |
| 145 SHS QUALCOMM INC | 21,859 | 16,382 |
| 224.411 SHS SALESFORCE.COM | 53,410 | 34,234 |
| 246 SHS FUJITSU LTD | 7,923 | 5,434 |
| 210 SHS INFOSYS LTD | 1,881 | 3,564 |
| 110 SHS KERING S A | 8,239 | 4,858 |
| 452 SHS NORDEA BK | 4,443 | 3,865 |
| 159 SHS QIAGEN NV | 8,182 | 6,563 |
| 75 SHS ROYAL DSM | 3,361 | 2,130 |
| 365 SHS SHENZHOU INTL GROUP | 8,009 | 2,781 |
| 104 SHS SONY GROUP | 10,914 | 6,661 |
| 799 SHS ASE TECHNOLOGY HLDG | 6,212 | 3,987 |
| 289 SHS ENGIE BRASIL ENERGIA SA | 2,161 | 2,046 |
| 280 SHS GAZPROM PJSC | 1,665 | 0 |
| 340 SHS GREEK ORGANISATION OF FOOTBALL | 2,562 | 2,057 |
| 68 SHS GRUPO FINANCIERO BANORTE | 1,580 | 2,183 |
| 284 SHS HIMAX TECHNOLOGIES | 3,652 | 1,375 |
| 287 SHS PETROLEO BRASILEIRO | 3,294 | 3,542 |
| 91 SHS TINGYI CAYMAN ISLAND HOLDINGS | 3,340 | 3,122 |
| 4000 SHS JP MORGAN CHASE & CO PFD 4.625% | 100,000 | 77,920 |
| 164 SHS DOCUSIGN INC | 22,267 | 8,769 |
| 122 SHS ABBVIE | 18,138 | 16,374 |
| 338 SHS DUKE ENERGY CORP | 36,409 | 31,441 |
| 404 SHS MERCK & CO. | 37,970 | 34,792 |
| 140 SHS NVIDIA CORP | 31,113 | 16,995 |
| 208 SHS PEPSICO INC. | 34,555 | 33,958 |
| 265 SHS T-MOBILE US | 35,588 | 35,555 |
| 67 SHS THERMO FISHER SCIENTIFIC | 38,203 | 33,982 |
| 191 SHS VISA INC | 40,154 | 33,931 |
| 270 SHS WALMART INC | 35,229 | 35,019 |
| 352 SHS WALT DISNEY CO. | 47,052 | 33,204 |
| 118 SHS ASTRAZENECA PLC | 7,693 | 6,471 |
| 36 SHS AUTOLIV INC | 3,618 | 2,399 |
| 175 SHS BEIERSDORF AG ADR | 3,451 | 3,432 |
| 225 SHS CENOVUS ENERGY INC | 3,893 | 3,458 |
| 255 SHS COMPASS GROUP PLC | 5,819 | 5,041 |
| 82 SHS DISCO CORP | 4,558 | 3,642 |
| 182 SHS EXPERIAN PLC | 5,515 | 5,325 |
| 293 SHS HELLOFRESH SE | 5,169 | 1,521 |
| 13 SHS ICON PLC | 2,759 | 2,389 |
| 65 SHS KOITO MFG CO | 3,510 | 1,815 |
| NESTLE S A | 6,495 | 6,026 |
| SMC CORP | 6,552 | 4,893 |
| 23 SHS TOKYO ELECTRON LTD | 1,821 | 1,423 |
| 84 SHS TORONTO DOMINION BK | 6,048 | 5,152 |
| 88 SHS TOTALENERGIES S A | 4,546 | 4,094 |
| 636 SHS UNIVERSAL MUSIC GRO | 6,737 | 5,972 |
| 241 SHS TRAVIS PERKINS PLC | 5,246 | 2,041 |
| 2874 SHS LLOYDS BANKING GROUP PLC | 7,836 | 5,144 |
| 185 SHS OLYMPUS CORP | 3,834 | 3,663 |
| 142 SHS SCHLUMBERGER LTD | 5,265 | 5,098 |
| 82 SHS SHELL PLC | 4,584 | 4,080 |
| 177 SHS KTCORP SPON | 2,634 | 2,163 |
| 187 SHS LENOVO GROUP LTD | 3,991 | 2,581 |
| 429 SHS MOL HUNGARIAN OIL & GAS | 1,419 | 1,178 |
| 46 SHS PT UTD TRACTORS ADR | 2,022 | 1,978 |
| 45 SHS TERNIUM SA ADS | 1,998 | 1,233 |
| 173 SHS VALE SA-SP | 2,347 | 2,304 |
| 295 SHS VIBRA ENERGIA | 2,356 | 1,900 |
| 102 SHS ASMPT LTD ADR | 3,396 | 1,859 |
| 695 SHS BB SEGURIDADE PARTICIPACOES | 4,177 | 3,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22865.295 UNITS COATUE OFFSHORE FUND LTD | AT COST | 20,434 | 57,940 |
| HIGHBRIDGE MEZZANINE PARTNERS LP | AT COST | 262,107 | 72,368 |
| EOS LIMITED PARTNERS, LP | AT COST | 1,592,983 | 4,131,861 |
| 625 PARTNERS LP | AT COST | 49,507 | 50,460 |
| 6845.697 JP MORGAN EQUITY INCOME FUND | AT COST | 56,198 | 139,858 |
| STARWOOD SOF VIII PRIVATE INVESTORS | AT COST | 95,866 | 31,479 |
| PROVIDENCE TMT DEBT OPPORTUNITY | AT COST | 24,799 | 0 |
| BCP VI PRIVATE INVESTORS OFFSHORE | AT COST | 343,088 | 213,162 |
| JP MORGAN SECONDARY PRIVATE EQUITY INVESTORS OFFSHORE | AT COST | 43,428 | 66,006 |
| RIVERSTONE GLOBAL ENERGY AND POWER | AT COST | 489,374 | 195,333 |
| AESSF II PRIVATE INVESTORS | AT COST | 151,891 | 0 |
| KKR NORTH AMERICA XI PRIVATE | AT COST | 220,737 | 147,031 |
| GSO PRIVATE INVESTORS OFFSHORE | AT COST | 212,485 | 0 |
| GSO ENERGY PRIVATE INVESTORS | AT COST | 29,047 | 47,121 |
| VINTAGE EUROPEAN OPPORTUNITY FUND | AT COST | 145,403 | 274,046 |
| 5670 SHS ISHARES EUROPE ETF | AT COST | 251,546 | 214,099 |
| 780 SPDR S&P 500 ETF TRUST | AT COST | 99,823 | 278,600 |
| 800 WISDOMTREE EUROPE HEDGED EQUITY FUND | AT COST | 50,416 | 49,760 |
| 700 HEALTH CARE SELECT SECTOR SPDR | AT COST | 49,758 | 84,777 |
| 7519.296 SHS FT-FRANKLIN RISING DIVIDENDS | AT COST | 313,529 | 573,873 |
| 13323.441 SHS INVESCO DIVERSIFIED DIVIDEND | AT COST | 199,050 | 230,496 |
| 102913 ALPHAKEYS KKR FUND | AT COST | 5,000 | 102,913 |
| 117307 ALPHAKEYS REAL ESTATE OPP IV | AT COST | 55,682 | 117,307 |
| 80145 ALPHAKEYS KKR ENERGY | AT COST | 142,107 | 80,145 |
| 10179 SPECIAL CREDIT OPPORTUNITIES FUND | AT COST | 16,635 | 10,179 |
| 237993 ALPHAKEYS ATLAS ENHANCED FUND LLC | AT COST | 237,993 | 558,436 |
| 1496 SPDR S&P 500 ETF TRUST | AT COST | 329,835 | 534,341 |
| 19191.988 JP MORGAN EQUITY INCOME FUND | AT COST | 240,796 | 384,607 |
| 15130.245 SALIENT MLP & ENERGY INFRASTRUCTURE | AT COST | 124,506 | 102,583 |
| 14717.353 DFA EMERGING MKTS FUND | AT COST | 274,217 | 270,358 |
| 19080.064 DFA INTL VALUE | AT COST | 315,127 | 287,346 |
| 10619.594 GOLDMAN SACHS COMMODITY STRATEGY | AT COST | 122,771 | 109,488 |
| 319468 PRETIUM RESIDENTIAL REAL ESTATE | AT COST | 38,427 | 319,468 |
| 2846 ISHARES MSCI INDIA | AT COST | 92,776 | 116,060 |
| 4448 ISHARES GOLD TRUST | AT COST | 136,960 | 140,245 |
| 33746.55 DODGE & COX INCOME FUND | AT COST | 453,554 | 403,609 |
| 34506.53 DOUBLELINE TOTAL RETURN BND | AT COST | 349,314 | 306,073 |
| 9714 SCHWAB US TIPS ETF | AT COST | 547,137 | 503,185 |
| ARES PCS PRIVATE INVESTORS OFFSHORE | AT COST | 251,250 | 270,582 |
| HPS-CORE SENIOR LENDING OFFSHORE | AT COST | 417,221 | 385,918 |
| SLA PRIVATE INVESTORS OFFSHORE | AT COST | 390,176 | 532,824 |
| 500000 ALKEON GROWTH PARTNERS | AT COST | 500,000 | 443,122 |
| 1876 SHS INVESCO QQQ TR UNITS SER1 | AT COST | 383,295 | 501,380 |
| 921 SHS ISHARES CORE S&P MIDCAP ETF | AT COST | 102,869 | 201,938 |
| STARWOOD SOF XI PRIVATE INVESTORS | AT COST | 385,762 | 427,636 |
| HIGHBRIDGE STRATEGIC CREDIT | AT COST | 156,708 | 279,102 |
| 47246 BLACKSTONE LIFE SCIENCES V | AT COST | 47,246 | 42,441 |
| 3884.040 ISHARES TR EAFE GROWTH ETF | AT COST | 333,627 | 281,826 |
| 882.025 ISHARES INC CORE MSCI EMERGING MKTS | AT COST | 40,583 | 37,909 |
| 2471.417 SHS SPDR DOW JONES GLOBAL REAL ESTATE | AT COST | 114,084 | 95,619 |
| 1663.925 ISHARES TRUST 1-3 YR TREASURY | AT COST | 140,877 | 135,127 |
| 8190.388 SHS FIDELITY 500 INDEX | AT COST | 885,560 | 1,023,225 |
| 2856 SHS HEALTH CARE SELECT SECTOR | AT COST | 269,036 | 345,890 |
| 3186 SHS ISHARES RUSSELL 1000 VALUE | AT COST | 409,287 | 433,264 |
| 12071.567 SHS PARNASSUS CORE EQUITY TRUST | AT COST | 567,421 | 567,847 |
| 17039.047 SHS FIDELITY INTL INDEX | AT COST | 697,897 | 608,976 |
| 5434.093 SHS MFS INTL INTRINSIC VALUE | AT COST | 166,026 | 199,703 |
| 7339 SHS ISHARES MSCI JAPAN ETF | AT COST | 412,093 | 358,510 |
| 6908.660 SHS T ROWE PRICE NEW ASIA | AT COST | 133,350 | 101,074 |
| 12023.529 SHS MATTHEWS CHINA FUND | AT COST | 215,359 | 159,552 |
| 39371.531 SHS VIRTUS NFJ DIVIDEND VALUE FUND | AT COST | 479,935 | 406,314 |
| 4591.951 DFA US SMALL CAP VALUE | AT COST | 143,399 | 168,249 |
| 3449 ISHARES GOLD TR | AT COST | 100,940 | 108,747 |
| 5579.00 VANGUARD FTSE EUROPE ETF | AT COST | 334,132 | 257,471 |
| 8527.00 ISHARES CORE MSCI EMERGING | AT COST | 437,125 | 366,490 |
| 2137.873 BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 2,450,000 | 2,515,840 |
| 44937.99 JPM MANAGED INCOME FUND | AT COST | 450,728 | 447,133 |
| 27827.41 PIMCO TOTAL RETURN FUND | AT COST | 276,604 | 236,533 |
| 196106.15 VANGUARD TOT BD MKT IDX | AT COST | 2,001,871 | 1,841,437 |
| GSO PRIVATE INVESTORS OFFSHORE II | AT COST | 4,771 | 46,667 |
| AP X PRIVATE INVESTORS | AT COST | 275,036 | 337,729 |
| COATUE GROWTH V PRIVATE INVESTORS | AT COST | 361,907 | 416,535 |
| 200217 PRETIUM RESIDENTIAL CREDIT FEEDER FUND II | AT COST | 176,909 | 200,217 |
| 21567.474 SHS LARGE CAP VALUE | AT COST | 993,695 | 807,486 |
| 2549.766 SHS ISHARES TR MSCI USA MOMENTUM | AT COST | 427,818 | 334,465 |
| 14355.695 SHS VANGUARD RUSSELL 1000 GROWTH | AT COST | 1,041,581 | 778,222 |
| 4695.351 SHS SPDR BLOOMBERG SHORT TERM INTL | AT COST | 143,216 | 117,328 |
| 318724.840 SHS QUENT LONG SHORT GLOBAL SMALL CAP | AT COST | 325,000 | 318,725 |
| 843 VANECK OIL SERVICES ETF | AT COST | 162,434 | 178,050 |
| 3021.00 ISHARES MSCI CHINA ETF | AT COST | 181,564 | 128,574 |
| 4349.00 VANECK GOLD MINERS ETF | AT COST | 172,481 | 104,898 |
| 16596.93 COHEN & STEERS REAL ESTATE FUND | AT COST | 347,780 | 249,618 |
| 49834.036 PIMCO COMMODITY STRATEGY | AT COST | 411,802 | 351,827 |
| ARES PCS II PRIVATE INVESTORS | AT COST | 379,260 | 369,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 161,165 | 64,466 | 0 | |
| OFFICE EXPENSES | 265 | 0 | 0 | |
| POSTAGE | 64 | 0 | 0 | |
| REGISTRATION AND FILING FEES | 750 | 0 | 0 | |
| TELEPHONE | 780 | 0 | 0 | |
| WEBSITE EXPENSES | 704 | 0 | 0 | |
| RECORD STORAGE | 9,798 | 0 | 0 | |
| RESEARCH | 300 | 0 | 0 | |
| DUES | 1,000 | 0 | 0 | |
| BANK CHARGES | 761 | 0 | 0 | |
| PUBLICATIONS | 100 | 0 | 0 | |
| COMPUTER EXPENSES | 544 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK ROYALTIES | 4,694 | 4,694 | 4,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,935 | 3,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,424 | 0 | 0 | |
| FOREIGN TAXES ON DIVIDENDS | 2,370 | 2,370 | 0 | |
| FEDERAL TAXES | 40,000 | 0 | 0 |