| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,050 | 13 | 980 | 5,057 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENT | 2006-02-01 | 11,174 | 4,365 | SL | 40.000000000000 | 279 | 0 | 279 | |
| ENTRANCE CANOPY | 1998-02-28 | 3,451 | 3,451 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF REPAIR | 1998-09-30 | 11,100 | 11,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RESURFACE PARKING LOT | 2000-04-01 | 19,736 | 19,736 | SL | 15.000000000000 | 0 | 0 | 0 | |
| HURRICANE SHUTTERS | 2000-06-01 | 16,617 | 16,617 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE REPAIRS | 2000-12-14 | 9,000 | 9,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM & MONITOR | 2000-11-07 | 2,004 | 2,004 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ELECTRIC AUTOMATIC | 2001-09-06 | 6,182 | 6,182 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HURRICANE SHUTTERS | 2001-06-28 | 29,677 | 29,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EXTERIOR PAINTING | 2002-12-11 | 7,420 | 7,420 | SL | 10.000000000000 | 0 | 0 | 0 | |
| INTERCOM SYSTEM | 2003-12-01 | 1,004 | 1,004 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CISTERN REPAIR | 1995-07-31 | 2,600 | 2,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CISTERN | 1996-09-30 | 4,960 | 4,960 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOOR MACHINE | 1997-09-30 | 4,402 | 4,402 | SL | 10.000000000000 | 0 | 0 | 0 | |
| A/C UNIT | 2003-06-16 | 2,094 | 2,094 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDINGS | 1993-10-01 | 3,160,080 | 2,211,747 | SL | 40.000000000000 | 79,002 | 0 | 79,002 | |
| INCREASE IN BUILDING | 2000-02-01 | 36,979 | 20,028 | SL | 40.000000000000 | 924 | 0 | 924 | |
| LAND | 1993-10-01 | 70,800 | L | 0 % | 0 | 0 | 0 | ||
| INCREASE IN LAND | 2000-02-01 | 6,200 | L | 0 % | 0 | 0 | 0 | ||
| COPIER | 1999-08-31 | 2,143 | 2,143 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1999-09-30 | 1,912 | 1,912 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CANON 1060 COPIER | 2002-09-11 | 1,495 | 1,495 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IRON FENCE | 2004-03-01 | 15,490 | 15,490 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SECURITY GATE | 2004-11-01 | 15,800 | 9,720 | SL | 27.500000000000 | 575 | 0 | 575 | |
| ELECTRONIC GATE | 2004-12-01 | 7,951 | 7,951 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-04-05 | 1,410 | 1,410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 20 STOVE RANGES | 2005-09-01 | 4,250 | 4,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIP STORAGE | 2005-09-30 | 11,174 | 6,501 | SL | 27.500000000000 | 406 | 0 | 406 | |
| WASHER | 2006-12-01 | 1,200 | 1,200 | SL | 9.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2007-08-01 | 9,865 | 3,494 | SL | 40.000000000000 | 247 | 0 | 247 | |
| ROOF | 2007-09-01 | 6,400 | 2,253 | SL | 40.000000000000 | 160 | 0 | 160 | |
| ROOF | 2007-10-18 | 6,400 | 2,243 | SL | 40.000000000000 | 160 | 0 | 160 | |
| WASHING MACHINE | 2008-01-31 | 1,200 | 1,200 | SL | 9.000000000000 | 0 | 0 | 0 | |
| BATHROOM #106 IMPROVEMENTS | 2011-06-28 | 4,695 | 1,205 | SL | 40.000000000000 | 117 | 0 | 117 | |
| OFFICE FURNITURE & EQUIPMENT | 2011-01-13 | 3,574 | 3,574 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TUB TO SHOWER 5 UNITS | 2012-12-31 | 8,297 | 1,815 | SL | 40.000000000000 | 207 | 0 | 207 | |
| IRON BAR FENCING IMPROVEMENTS | 2011-08-15 | 1,392 | 708 | SL | 20.000000000000 | 70 | 0 | 70 | |
| LED 14" LITH WALL CEILING LIGHT | 2014-01-30 | 2,912 | 558 | SL | 40.000000000000 | 73 | 0 | 73 | |
| LED MINI FLUSH MOUNT CEILING LIGHT | 2014-01-30 | 2,106 | 404 | SL | 40.000000000000 | 53 | 0 | 53 | |
| REHAB | 2014-06-13 | 587,138 | 107,642 | SL | 40.000000000000 | 14,678 | 0 | 14,678 | |
| REHAB - SECURITY CAMERAS | 2014-06-13 | 11,593 | 8,502 | SL | 10.000000000000 | 1,159 | 0 | 1,159 | |
| REHAB - OTHER | 2014-06-13 | 37,687 | 27,637 | SL | 10.000000000000 | 3,769 | 0 | 3,769 | |
| DOUBLE GATE FENCE LINE | 2015-04-30 | 1,550 | 497 | SL | 20.000000000000 | 78 | 0 | 78 | |
| RAILING BALCONY | 2015-07-29 | 12,690 | 1,956 | SL | 40.000000000000 | 317 | 0 | 317 | |
| SIX ELECTRIC RANGES | 2015-10-01 | 3,594 | 2,396 | SL | 9.000000000000 | 399 | 0 | 399 | |
| HANDICAP WALK IN SHOWER | 2016-04-20 | 5,500 | 745 | SL | 40.000000000000 | 138 | 0 | 138 | |
| TWO COMMERCIAL DRYERS | 2016-07-01 | 1,798 | 1,049 | SL | 9.000000000000 | 200 | 0 | 200 | |
| AC IN COMMUNITY ROOM | 2017-06-27 | 2,200 | 234 | SL | 40.000000000000 | 55 | 0 | 55 | |
| ELECTRICAL SWITCH BOX | 2017-07-20 | 7,635 | 795 | SL | 40.000000000000 | 191 | 0 | 191 | |
| BATHROOM SHOWER | 2017-10-01 | 4,980 | 498 | SL | 40.000000000000 | 125 | 0 | 125 | |
| 2 COMMERCIAL TOP LOAD LAUNDRY WASHERS | 2018-10-25 | 1,789 | 580 | SL | 9.000000000000 | 199 | 0 | 199 | |
| ENTRANCE SIGN | 2018-11-23 | 3,865 | 548 | SL | 20.000000000000 | 193 | 0 | 193 | |
| ROOF | 2018-12-23 | 13,900 | 956 | SL | 40.000000000000 | 348 | 0 | 348 | |
| A/C SERVICE COORDINATOR OFFICE | 2018-12-14 | 1,200 | 85 | SL | 40.000000000000 | 30 | 0 | 30 | |
| ALTERNATOR FOR GENERATOR | 2019-04-15 | 14,911 | 4,142 | SL | 9.000000000000 | 1,657 | 0 | 1,657 | |
| SHOWER REPLACEMENT | 2020-10-21 | 6,351 | 146 | SL | 40.000000000000 | 159 | 0 | 159 | |
| INTERCOM SYSTEM | 2021-09-09 | 1,725 | 4 | SL | 40.000000000000 | 43 | 0 | 43 | |
| LAWN MOWER | 2021-09-07 | 2,999 | 28 | SL | 9.000000000000 | 333 | 0 | 333 | |
| TUB TO SHOWER 2 UNITS | 2021-10-01 | 12,681 | SL | 40.000000000000 | 317 | 0 | 317 | ||
| TUB TO SHOWER | 2021-10-01 | 6,655 | SL | 40.000000000000 | 166 | 0 | 166 | ||
| MAILBOXES | 2021-11-11 | 6,064 | SL | 20.000000000000 | 278 | 0 | 278 | ||
| WASHING MACHINE | 2021-10-01 | 2,043 | SL | 9.000000000000 | 227 | 0 | 227 | ||
| DRYER | 2021-10-11 | 2,099 | SL | 9.000000000000 | 233 | 0 | 233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 1,000,868 | 1,000,868 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,197,059 | 2,311,701 | 885,358 | 885,358 |
| BUILDING IMPROVEMENTS | 932,411 | 329,894 | 602,517 | 602,517 |
| LAND | 77,000 | 0 | 77,000 | 77,000 |
| LAND IMPROVEMENTS | 19,355 | 16,231 | 3,124 | 3,124 |
| FURNITURE & EQUIPMENT | 41,968 | 34,089 | 7,879 | 7,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 10,593 | 10,173 | 10,173 |
| UTILITY DEPOSIT | 360 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 26,755 | 0 | 4,341 | 22,414 |
| SERVICE COORDINATOR | 2,108 | 0 | 342 | 1,766 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 82,791 | 172 | 13,405 | 69,214 |
| INSURANCE | 814 | 0 | 132 | 682 |
| BAD DEBTS | 161 | 0 | 26 | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 261 | 261 | |
| LOW INCOME RENTS | 96,957 | 96,957 | |
| LAUNDRY AND VENDING | 563 | 563 | |
| MISCELLANEOUS REVENUE | 891 | 891 | |
| DAMAGE & CLEANING FEES | 89 | 89 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 10,593 | 10,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 36,540 | 76 | 5,917 | 30,547 |