| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 885 | 885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX082678 CA KER 30S 29E S7 .0 | AT COST | 9 | 1 |
| MIX082686 CA KER 30S 28E S1 .0 | AT COST | 9 | 1 |
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| MIX082710 CA KER 29S 28E S36 . | AT COST | 981 | 1 |
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 92206C409 VANGUARD S/T CORP BO | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 7,186 | 9,627 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 922042858 VANGUARD EMERGING MA | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| MIX082660 CA KER 30S 28E S31 . | AT COST | 7 | 1 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,853 | 31,170 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 81369Y308 CONSUMER STAPLES SEC | |||
| MIX082694 CA KER 30S 29E S14 . | AT COST | 1 | 17,308 |
| 921937827 VANGUARD BD INDEX FD | |||
| MIX082736 CA KER 30S 29E S30 . | AT COST | 1 | 1 |
| 81369Y100 AMEX MATERIALS SPDR | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| MIX082645 CA KER 29S 27E S30 . | AT COST | 1,198 | 1 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,145 | 16,934 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| MIX082629 CA KER 28S 25E S32 . | AT COST | 1,427 | 1 |
| MIX082702 CA KER 28S 27E S31 . | AT COST | 10 | 1 |
| MIX082728 CA KER 30S 29E S19 . | AT COST | 1 | 1 |
| MIX082611 CA KER 28S 25E S16 . | AT COST | 36 | 1 |
| MIX082652 CA KER 29S 27E S30 . | AT COST | 7 | 1 |
| 921937819 VANGUARD INTERMEDIAT | |||
| MIX082637 CA KER 29S 27E S30 . | AT COST | 125 | 1 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,527 | 7,665 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,054 | 74,374 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 61,152 | 64,586 |
| 81369Y852 COMM SERV SELECT SEC | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 25,745 | 23,197 |
| 46432F339 ISHARES EDGE MSCI US | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 921908844 VANGUARD DIVIDEND AP | AT COST | 22,174 | 29,870 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,927 | 62,409 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,043 | 10,804 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,097 | 14,559 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 36,490 | 30,527 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 2,381 | 1,992 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,536 | 17,955 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 17 |
| CARRYING VALUE ADJ | 9,409 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 1,661 | 1,661 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 7,277 | 7,277 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,100 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 520 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 828 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |