| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 882 | 882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 5,530 | 8,804 |
| 17275R102 CISCO SYSTEMS INC | 4,873 | 7,800 |
| G29183103 EATON CORP PLC | 10,304 | 11,336 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,009 | 11,542 |
| 609207105 MONDELEZ INTERNATION | 6,425 | 8,225 |
| 418056107 HASBRO INC | 11,227 | 8,090 |
| 31620M106 FIDELITY NATL INFORM | 13,149 | 8,691 |
| Y2573F102 FLEX LTD | ||
| 02079K107 ALPHABET INC CL C | 10,810 | 27,884 |
| 30303M102 META PLATFORMS INC | 7,754 | 4,342 |
| 097023105 BOEING CO | 4,912 | 5,449 |
| 150870103 CELANESE CORP | 3,203 | 7,227 |
| 517834107 LAS VEGAS SANDS CORP | 10,274 | 7,504 |
| 58933Y105 MERCK & CO INC NEW | 7,137 | 10,765 |
| 92826C839 VISA INC-CLASS A SHR | 8,910 | 8,883 |
| 037833100 APPLE INC | 5,619 | 39,802 |
| 532457108 ELI LILLY & CO COM | 3,855 | 12,934 |
| 594918104 MICROSOFT CORP | 6,396 | 34,935 |
| G5960L103 MEDTRONIC PLC | ||
| 09857L108 BOOKING HOLDINGS INC | 6,552 | 6,573 |
| 46625H100 JPMORGAN CHASE & CO | 5,178 | 13,585 |
| 89151E109 TOTALENERGIES SE -SP | 10,855 | 10,234 |
| 871829107 SYSCO CORP | 4,930 | 7,425 |
| 25243Q205 DIAGEO PLC - ADR | 4,801 | 9,340 |
| 11135F101 BROADCOM INC | 6,428 | 10,212 |
| 00287Y109 ABBVIE INC | 8,739 | 10,737 |
| H84989104 TE CONNECTIVITY LTD | 7,755 | 7,836 |
| 254687106 WALT DISNEY CO | 2,548 | 7,075 |
| 94106L109 WASTE MANAGEMENT INC | 8,720 | 12,336 |
| 891160509 TORONTO DOMINION BK | 9,861 | 10,426 |
| 904767704 UNILEVER PLC - ADR | 5,733 | 4,603 |
| 512807108 LAM RESEARCH CORP CO | 3,526 | 6,222 |
| 56501R106 MANULIFE FINANCIAL C | 10,235 | 10,891 |
| 87612E106 TARGET CORP | 2,308 | 6,678 |
| 192446102 COGNIZANT TECH SOLUT | 7,571 | 7,180 |
| 126650100 CVS HEALTH CORPORATI | 6,160 | 10,968 |
| 172967424 CITIGROUP INC. | 12,044 | 10,209 |
| 460690100 INTERPUBLIC GROUP CO | 4,563 | 5,504 |
| 654106103 NIKE INC CL B | 3,436 | 4,821 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 883556102 THERMO FISHER SCIENT | 699 | 7,608 |
| 911312106 UNITED PARCEL SERVIC | 4,773 | 9,208 |
| 91324P102 UNITEDHEALTH GROUP I | 1,363 | 18,181 |
| 031162100 AMGEN INC | ||
| H2906T109 GARMIN LTD | 6,741 | 5,622 |
| 285512109 ELECTRONIC ARTS INC | 7,320 | 8,678 |
| 867224107 SUNCOR ENERGY INC NE | 11,386 | 11,682 |
| 907818108 UNION PACIFIC CORP | 1,792 | 7,793 |
| 09260D107 BLACKSTONE INC | 4,492 | 6,696 |
| 7591EP100 REGIONS FINANCIAL CR | 5,647 | 5,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 084670702 BERSHIRE HATHAWAY IN | |||
| 150870103 CELANESE CORP | |||
| 385002308 GRAMERCY PROPERTY TR | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 949917652 WF ADV SHORT-TERM BO | |||
| 683974604 OPPENHEIMER DEVELOPI | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09247X101 BLACKROCK INC | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 68,449 | 52,222 |
| 771195104 ROCHE HOLDINGS LTD - | |||
| 589509207 MERGER FUND-INST #30 | |||
| 20030N101 COMCAST CORP CLASS A | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 654106103 NIKE INC CL B | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 98978V103 ZOETIS INC | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 806857108 SCHLUMBERGER LTD | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 15,630 | 22,687 |
| GTY995004 GAI AGILITY INCOME F | |||
| 03076C106 AMERIPRISE FINL INC | |||
| G29183103 EATON CORP PLC | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 32,921 | 41,913 |
| 172967424 CITIGROUP INC | |||
| 097023105 BOEING COMPANY | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 87612E106 TARGET CORP | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 35,924 | 98,667 |
| 277923728 EATON VANCE GLOBAL M | |||
| 02079K107 ALPHABET INC/CA | |||
| GTC997004 GAI CORBIN MULTI STR | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 00206R102 AT & T INC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 921943858 VANGUARD EUROPE PACI | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 00203H859 AQR MANAGED FUTURES | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 872540109 TJX COS INC NEW | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 12572Q105 CME GROUP INC | |||
| 254687106 WALT DISNEY CO | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 17,482 | 64,521 |
| 46625H100 JPMORGAN CHASE & CO | |||
| H42097107 UBS GROUP AG | |||
| 94987W539 WF EMERGING MARKETS | |||
| 037833100 APPLE COMPUTER INC C | |||
| 256210105 DODGE & COX INCOME F | AT COST | 73,644 | 65,469 |
| 58933Y105 MERCK & CO INC NEW | |||
| 94987W786 WF INTERNATIONAL BON | |||
| REL140606 TRACT OF LAND ON HWY | AT COST | 4,473 | 300 |
| 17275R102 CISCO SYSTEMS INC | |||
| 437076102 HOME DEPOT INC | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 11135F101 BROADCOM INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 94988V357 WF SHORT-TERM BOND-R | |||
| 921937827 VANGUARD BD INDEX FD | |||
| GTY995331 AGILITY MULTI-ASSET | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,044 | 47,063 |
| 755111507 RAYTHEON CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 55,307 | 39,780 |
| 31620M106 FIDELITY NATL INFORM | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 73,991 | 58,547 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 50,000 | 20,010 |
| 891160509 TORONTO DOMINION BK | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 45,573 | 61,078 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 177,018 | 154,144 |
| 94106L109 WASTE MANAGEMENT INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 031162100 AMGEN INC | |||
| H2906T109 GARMIN LTD | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 89,411 | 85,343 |
| 09260D107 BLACKSTONE GROUP INC | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 45,600 | 36,740 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,945 | 36,567 |
| 871829107 SYSCO CORP | |||
| 27831R108 EV GLBL MACR ABS RTR | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 31,500 | 22,249 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,000 | 32,450 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 38,413 | 32,263 |
| GTY995HB7 AGILITY MULTI-ASSET | AT COST | 2,243 | 2,243 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| REAL ESTATE EXP ON INVESTMENT | 503 | 503 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| COST BASIS ADJ | 1,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,885 | 3,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 287 | 287 | 0 | |
| REAL ESTATE TAX ON INVESTMENT | 83 | 83 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 967 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 35 | 35 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 279 | 279 | 0 |